Skip to content
Nonprofiteer
← THE DREAM PROGRAM INC

Form 990 for tax year 2024

Filed by THE DREAM PROGRAM INC.

Totals

Total revenue
$3,998,150
Total expenses
$3,938,893
Contributions and grants received
$3,730,089
Grants paid
$11,955
Program service revenue
$233,292
Investment income
$24,403
Other revenue
$10,366
Total assets, end of year
$3,548,429
Total liabilities, end of year
$364,897
Net assets or fund balances, end of year
$3,183,532
Program services expenses (Part IX)
$3,062,528
Management and general expenses
$608,455
Fundraising expenses
$267,910
Program service expenses (Part III)
$3,062,528

Program services were 77.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,659,959

  • 1f · All other contributions, gifts and grants

    $1,070,130

  • 1g · Noncash contributions included above

    $133,044

  • 2a · Program service revenue: HOUSING AUTHORITIES

    total $233,292 · related or exempt $233,292

  • 3 · Investment income

    total $24,366 · excluded $24,366

  • 6a · Gross rents

    real property $7,613

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $7,613

  • 6d · Net rental income or loss

    total $7,613 · excluded $7,613

  • 7a · Gross sales of assets other than inventory

    securities $133,081

  • 7b · Less cost or other basis and sales expenses

    securities $133,044

  • 7c · Gain or loss

    securities $37

  • 7d · Net gain or loss

    total $37 · excluded $37

  • 11a · Other revenue: OTHER INCOME

    total $2,753 · related or exempt $2,753

  • 11e · Other revenue, total

    $2,753

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $11,955 · program services $11,955

  • 5 · Compensation of officers, directors and key employees

    total $89,811 · program services $63,813 · management and general $16,781 · fundraising $9,217

  • 7 · Other salaries and wages

    total $1,348,670 · program services $958,265 · management and general $251,988 · fundraising $138,417

  • 9 · Other employee benefits

    total $146,193 · program services $103,874 · management and general $27,315 · fundraising $15,004

  • 10 · Payroll taxes

    total $227,483 · program services $161,633 · management and general $42,503 · fundraising $23,347

  • 11b · Fees: legal

    total $90,403 · management and general $90,403

  • 11c · Fees: accounting

    total $49,275 · management and general $49,275

  • 11f · Fees: investment management

    total $150 · management and general $150

  • 11g · Fees: other

    total $144,225 · program services $57,742 · management and general $25,365 · fundraising $61,118

  • 13 · Office expenses

    total $77,553 · program services $27,328 · management and general $45,647 · fundraising $4,578

  • 16 · Occupancy

    total $16,644 · program services $16,644

  • 17 · Travel

    total $56,801 · program services $45,441 · management and general $5,680 · fundraising $5,680

  • 20 · Interest

    total $7,749 · management and general $7,749

  • 22 · Depreciation, depletion and amortization

    total $70,866 · program services $70,866

  • 23 · Insurance

    total $94,277 · program services $67,614 · management and general $17,210 · fundraising $9,453

  • 24a · Other expenses: STIPENDS & BACKGROUND C

    total $1,151,014 · program services $1,151,014

  • 24b · Other expenses: VILLAGE MENTORING

    total $161,553 · program services $161,553

  • 24c · Other expenses: ACTIVITIES

    total $76,624 · program services $71,548 · management and general $5,076

  • 24d · Other expenses: CONTRACTORS

    total $35,602 · program services $24,921 · management and general $10,681

  • 24e · All other expenses

    total $82,045 · program services $68,317 · management and general $12,632 · fundraising $1,096

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $338,752 · end of year $307,215

  • 2 · Savings and temporary cash investments

    beginning of year $483,023 · end of year $693,722

  • 3 · Pledges and grants receivable

    end of year $30,000

  • 4 · Accounts receivable

    beginning of year $129,305 · end of year $147,173

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,167

  • 10a · Land, buildings and equipment: cost or other basis

    $1,939,665

  • 10b · Land, buildings and equipment: accumulated depreciation

    $338,008

  • 10c · Land, buildings and equipment, net

    beginning of year $1,526,991 · end of year $1,601,657

  • 15 · Other assets

    beginning of year $971,195 · end of year $768,662

  • 17 · Accounts payable and accrued expenses

    beginning of year $70,558 · end of year $86,835

  • 23 · Secured mortgages and notes payable

    beginning of year $302,909 · end of year $278,062

  • 27 · Net assets without donor restrictions

    beginning of year $2,925,066 · end of year $3,052,480

  • 28 · Net assets with donor restrictions

    beginning of year $152,900 · end of year $131,052

Mission and programs · 2024

Mission

THE DREAM PROGRAM BUILDS COMMUNITIES OF FAMILIES AND COLLEGE STUDENTS THAT EMPOWER CHILDREN FROM AFFORDABLE HOUSING NEIGHBORHOODS TO RECOGNIZE THEIR OPTIONS, MAKE INFORMED DECISIONS, AND ACHIEVE THEIR DREAMS.

Activities or mission (Part I)

EMPOWER CHILDREN FROM AFFORDABLE HOUSING NEIGHBORHOODS TO ACHIEVE THEIR DREAMS.

  • THE DREAM PROGRAM PROVIDES YOUTH DEVELOPMENT OPPORTUNITIES TO OVER 600 YOUTH WHO LIVE IN AFFORDABLE HOUSING COMMUNITIES ACROSS VERMONT, MASSACHUSETTS, AND PENNSYLVANIA. THIS INCLUDES WEEKLY MENTORING FOR YOUTH AGES 5 TO 18, AFTERSCHOOL ENRICHMENT OPPORTUNITIES INLUDING HOMEWORK HELP, AS WELL AS, SUMMER ENRICHMENT PROGRAMMING WHICH INCLUDES ON-SITE ACTIVITIES SUCH AS ARTS AND CRAFTS, GAMES, TUTORING, AND SMALL TRIPS TO LOCAL EDUCATIONAL AND RECREATIONAL VENUES. THE DREAM PROGRAM ALSO RUNS CAMP DREAM, A RUSTIC OVERNIGHT CAMP EXPERIENCE LOCATED ON METCALF POND IN NORTHERN VERMONT WHERE YOUTH CAN PARTICIPATE IN ACTIVITIES SUCH AS HIKING, SWIMMING, GARDENING, AND OTHER ENVIRONMENTAL EDUCATION ACTIVITIES.

    Expenses $3,062,528 · Grants $11,955 · Revenue $236,045

As filed on the 2024 return.

Listed in Part VII

  • Ray Sorrentini

    BOARD CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Neal Warren

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Rosemary Courtney

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Ainsley Broderick

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Bailey Ruhm

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Catherine Welch

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Eric Groberg

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Francie Middleton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Gabriela Rodriguez

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jessica Dow

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jon Potter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Kyle Kowalski

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Noah Portnoy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Sam Glickman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Sean Matthews

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Tim Wright

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Tom Wilson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Katie Goldstein

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Luanne Dexter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Thomas Demaio

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Rachel Keir

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Gareth Owens

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Tracey Newton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Michael Foote

    CEO

    Total calculated
    $96,006
    From this org
    $93,647
    From related orgs
    $0
    Other
    $2,359
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2024
Filed
19 January 2026
IRS schema version
2024v5.5
Source object
202630219349300003

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.