Form 990 for tax year 2023
Filed by FRIENDS OF DANGBERG HOME RANCH.
Totals
- Total revenue
- $210,976
- Total expenses
- $126,615
- Contributions and grants received
- $184,555
- Grants paid
- $3,852
- Program service revenue
- $16,336
- Investment income
- $1,248
- Other revenue
- $8,837
- Total assets, end of year
- $240,240
- Total liabilities, end of year
- $1,723
- Net assets or fund balances, end of year
- $238,517
- Program services expenses (Part IX)
- $74,817
- Management and general expenses
- $32,913
- Fundraising expenses
- $18,885
- Program service expenses (Part III)
- $74,817
Program services were 59.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$68,800
-
1c · Fundraising events
$1,723
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$18,075
-
1f · All other contributions, gifts and grants
$95,957
-
1g · Noncash contributions included above
$4,405
-
2a · Program service revenue: Event Admissions
total $12,667 · related or exempt $12,667 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Tour and Other Interpretive Fees
total $3,594 · related or exempt $3,594 · unrelated business $0 · excluded $0
-
2c · Program service revenue: Educational Program Fees
total $75 · related or exempt $75 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $655 · related or exempt $655 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $1,500 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $1,500 · personal property $0
-
6d · Net rental income or loss
total $1,500 · related or exempt $1,500 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $1,000
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $407
-
7c · Gain or loss
securities $0 · other assets $593
-
7d · Net gain or loss
total $593 · related or exempt $593 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$15,075
-
8a · Fundraising events: contributions included on line 1c
$1,723
-
8b · Fundraising events: direct expenses
$8,698
-
8c · Net income from fundraising events
total $6,377 · unrelated business $0 · excluded $6,377
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$1,821
-
10b · Cost of goods sold
$861
-
10c · Net income from sales of inventory
total $960 · related or exempt $960 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,852 · program services $3,852
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $60,856 · program services $30,428 · management and general $18,257 · fundraising $12,171
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $17,819 · program services $17,819 · management and general $0 · fundraising $0
-
8 · Pension plan contributions
total $0 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $0 · program services $0 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $6,756 · program services $4,166 · management and general $1,554 · fundraising $1,036
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $0 · program services $0 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $0 · program services $0 · management and general $0 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $10,810 · program services $10,700 · management and general $110 · fundraising $0
-
12 · Advertising and promotion
total $543 · program services $159 · management and general $384 · fundraising $0
-
13 · Office expenses
total $9,252 · program services $646 · management and general $3,354 · fundraising $5,252
-
14 · Information technology
total $890 · program services $58 · management and general $832 · fundraising $0
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $0 · program services $0 · management and general $0 · fundraising $0
-
17 · Travel
total $634 · program services $0 · management and general $634 · fundraising $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $65 · program services $0 · management and general $0 · fundraising $65
-
20 · Interest
total $0 · program services $0 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $888 · program services $888 · management and general $0 · fundraising $0
-
23 · Insurance
total $5,214 · program services $466 · management and general $4,631 · fundraising $117
-
24a · Other expenses: Cultural and Educational Programming Expenses
total $3,427 · program services $3,427 · management and general $0 · fundraising $0
-
24b · Other expenses: Buildings and Grounds
total $1,097 · program services $1,097 · management and general $0 · fundraising $0
-
24c · Other expenses: Collection Management and Interpretation
total $254 · program services $254 · management and general $0 · fundraising $0
-
24e · All other expenses
total $4,258 · program services $857 · management and general $3,157 · fundraising $244
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $128,283 · end of year $201,522
-
2 · Savings and temporary cash investments
beginning of year $25,874 · end of year $26,265
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$26,898
-
10b · Land, buildings and equipment: accumulated depreciation
$18,974
-
10c · Land, buildings and equipment, net
beginning of year $2,226 · end of year $7,924
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $4,346 · end of year $4,529
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $264
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $6,573 · end of year $1,459
-
27 · Net assets without donor restrictions
beginning of year $59,794 · end of year $154,624
-
28 · Net assets with donor restrictions
beginning of year $94,362 · end of year $83,893
Mission and programs · 2023
Mission
The mission of Friends of Dangberg Home Ranch is to protect and share the resources of the Dangberg Home Ranch Historic Park to promote understanding of Carson Valley's agricultural history and to provide arts and cultural opportunities as a public park.
Activities or mission (Part I)
The mission of Friends of Dangberg Home Ranch is to protect and share the resources of the Dangberg Home Ranch Historic Park to promote understanding of Carson Valley's agricultural history and provide arts and cultural opportunities as a public park.
-
Cultural Programming. Each spring-summer, Friends of Dangberg organizes a series of public arts and culture events for presentation at the historic park. In tax year 2023-24, there were 30 of these events, including a weekend of kite-flying demonstrations and activities, four music concerts, thirteen Chautauqua portrayals, a Chautauqua workshop, and eleven author/historian presentations, with 2,004 people attending. The objective is to provide audiences with a variety of cultural experiences that include performing arts and humanities presentations.
Expenses $38,437 · Revenue $12,667
-
Education Programs. Friends of Dangberg hired an education specialist in September 2023. The specialist is responsible for developing educational programs for youth, with an emphasis on third and fourth grade students in public, private, and home schools. In 2023-24, 153 youth (along with 140 accompanying adults) participated in eight programs at the park, including a history scavenger hunt along with agriculture, photography, gardening, and stargazing events. In addition, staff made two in-school presentations focused on local history and living history portrayals (Chautauqua).
Expenses $14,300 · Revenue $75
-
Historic Restoration, Preservation, and Maintenance. Much of the work conducted by Friends of Dangberg is focused on the restoration and long-term maintenance of the park's historic grounds and structures, and that continued in FY2023-24. In addition to to cost of tools and supplies, expenses include personnel. This work does not produce revenue.
Expenses $9,535
-
Friends of Dangberg provided interpretive and collection management services throughout the tax year. Specifically, it provided professional management of the park's large historic artifact collection, and used these items to share the history of the Dangberg family and the local area via guided tours and other activities, serving 1,220 people. In FY2023-24, accomplishments included finalizing the arrangement and description of the personal correspondence collection, and continued enhancements to the storage and control of other collection components, such as clothing. A special exhibit in December 2023 highlighted unique items from throughout the collection. Expenses for interpretive and collection management services totalled $8,644, with no grants provided, and $3,594 in revenue.
Expenses $8,693 · Revenue $3,594
-
Friends of Dangberg, due to the generosity of others who donated specifically for this purpose, was able to make a donation/grant of $3,852 to Community Foundation of Northern Nevada (CFNN), a 501(c)(3) non-profit. The money was added the Dangberg Home Ranch Endowment Fund, which is owned and managed by CFNN to generate a return solely benefiting the publicly owned Dangberg Home Ranch Historic Park, supporting restoration and other projects as possible. There were no other expenses and no revenue associated with this activity.
Expenses $3,852 · Grants $3,852
As filed on the 2023 return.
Listed in Part VII
-
Mark Jensen
Executive Director
- Total calculated
- $57,386
- From this org
- $57,386
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Karen McGee
President
- Total calculated
- $0
- Hours/week
- 4
-
Melanie Boudreau
Vice-president
- Total calculated
- $0
- Hours/week
- 3
-
Diana Lombard
Secretary
- Total calculated
- $0
- Hours/week
- 1.5
-
Howard Bennett
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Gary Aldax
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Tim Cleveland
Trustee
- Total calculated
- $0
- Hours/week
- 0.5
-
Diane Poyzer
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Carol Sandmeier
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Martin Swisher
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Jean Way
Trustee
- Total calculated
- $0
- Hours/week
- 1.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 23 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500839349300505
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.