Totals
- Total revenue
- $47,203
- Total expenses
- $55,037
- Contributions and grants received
- $38,629
- Grants paid
- $7,500
- Program service revenue
- $0
- Investment income
- $8,574
- Other revenue
- $0
- Total assets, end of year
- $680,238
- Total liabilities, end of year
- $12,169
- Net assets or fund balances, end of year
- $668,069
- Program services expenses (Part IX)
- $29,789
- Management and general expenses
- $24,582
- Fundraising expenses
- $666
- Program service expenses (Part III)
- $29,789
Program services were 54.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,000
-
1f · All other contributions, gifts and grants
$33,629
-
3 · Investment income
total $8,574 · excluded $8,574
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $7,500 · program services $7,500
-
11g · Fees: other
total $16,970 · program services $7,675 · management and general $9,295
-
12 · Advertising and promotion
total $225 · management and general $225
-
13 · Office expenses
total $863 · program services $432 · management and general $431
-
16 · Occupancy
total $8,828 · management and general $8,828
-
17 · Travel
total $775 · program services $775
-
19 · Conferences, conventions and meetings
total $2,652 · program services $1,774 · management and general $878
-
23 · Insurance
total $2,437 · program services $1,219 · management and general $1,218
-
24a · Other expenses: CHARITABLE CONTRIBUTION
total $5,000 · program services $5,000
-
24b · Other expenses: TELEPHONE
total $4,732 · program services $2,366 · management and general $2,366
-
24c · Other expenses: MISCELLANEOUS
total $4,498 · program services $2,769 · management and general $1,063 · fundraising $666
-
24d · Other expenses: SUPPLIES
total $557 · program services $279 · management and general $278
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $348,042 · end of year $344,828
-
2 · Savings and temporary cash investments
beginning of year $327,861 · end of year $335,410
-
25 · Other liabilities
beginning of year $0 · end of year $12,169
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $155,703 · end of year $147,869
Mission and programs · 2023
Mission
HOLDING KAY'S KAMP, DELAWARE'S FIRST MEDICALLY SUPERVISED CAMP FOR CHILDREN WITH CANCER, PROVIDING FINANCIAL ASSISTANCE TO FAMILIES OF CHILDREN WITH CANCER AND PROMOTING AWARENESS OF CHILDHOOD CANCER.
Activities or mission (Part I)
THE ORGANIZATION WAS FOUNDED TO FULFILL THE DREAM AND LAST WISH OF KAYLYN E. WARREN, WHO WAS DIAGNOSED WITH ACUTE LYMPHOBLASTIC LEUKEMIA IN OCTOBER OF 2005, TO HELP OTHER KIDS SUFFERING FROM CHILDHOOD CANCERS BY RAISING AWARENESS AND OPENING KAY'S KAMP - THE FIRST ONCOLOGY CAMP IN DELAWARE. FOR 15 YEARS, KAY'S KAMP PROVIDED A PLACE WHERE KIDS BATTLING CANCER AND THOSE IN REMISSION COULD EXPERIENCE A WEEK OF MEDICALLY SUPERVISED SUMMER CAMP AT NO CHARGE TO THEIR FAMILIES. TODAY, THE ORGANIZATION IS HELPING CHILDREN AFFECTED BY CANCER THROUGH CONTINUED MONETARY SUPPORT, GRANT OPPORTUNITIES FOR ONCOLOGY CAMPS, AND THROUGH THE KAY'S FOUNDATION SCHOLARSHIP PROGRAM.
-
HOLDING KAY'S KAMP FOR CHILDREN WITH CANCER FOR THE 14TH SEASON.
Expenses $29,789 · Grants $7,500 · Revenue $47,203
As filed on the 2023 return.
Listed in Part VII
-
Laurie WarrenLAURIE WARREN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
William WarrenWILLIAM WARREN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
John GraserJOHN GRASER
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Catherine HartmanCATHERINE HARTMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 10
-
Mike KleinMIKE KLEIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Andrew WarrenANDREW WARREN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 9 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202401989349301100
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.