Form 990 for tax year 2022
Filed by TROY SAVINGS BANK MUSIC HALL CORPORATION.
Totals
- Total revenue
- $1,798,005
- Total expenses
- $2,182,741
- Contributions and grants received
- $353,347
- Grants paid
- $0
- Program service revenue
- $1,219,692
- Investment income
- $12,826
- Other revenue
- $212,140
- Total assets, end of year
- $1,742,209
- Total liabilities, end of year
- $856,961
- Net assets or fund balances, end of year
- $885,248
- Program services expenses (Part IX)
- $1,675,814
- Management and general expenses
- $458,009
- Fundraising expenses
- $48,918
- Program service expenses (Part III)
- $1,675,814
Program services were 76.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$69,315
-
1e · Government grants (contributions)
$55,000
-
1f · All other contributions, gifts and grants
$229,032
-
2a · Program service revenue: TICKET SALES
total $838,932 · related or exempt $838,932
-
2b · Program service revenue: TICKET HANDLING FEES
total $175,893 · related or exempt $175,893
-
2c · Program service revenue: CONCESSION
total $73,456 · related or exempt $73,456
-
2d · Program service revenue: HALL RENTAL
total $65,164 · related or exempt $65,164
-
2e · Program service revenue: MANAGEMENT SERVICES
total $47,567 · related or exempt $47,567
-
2f · All other program service revenue
total $18,680 · related or exempt $18,680
-
3 · Investment income
total $12,846 · excluded $12,846
-
7a · Gross sales of assets other than inventory
securities $5,746
-
7b · Less cost or other basis and sales expenses
securities $5,766
-
7c · Gain or loss
securities -$20
-
7d · Net gain or loss
total -$20 · related or exempt -$20
-
8a · Fundraising events: gross income
$23,950
-
8b · Fundraising events: direct expenses
$13,893
-
8c · Net income from fundraising events
total $10,057 · excluded $10,057
-
11a · Other revenue: OTHER REVENUE
total $202,083 · related or exempt $202,083
-
11e · Other revenue, total
$202,083
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $189,991 · program services $113,995 · management and general $66,497 · fundraising $9,499
-
7 · Other salaries and wages
total $405,949 · program services $309,319 · management and general $84,551 · fundraising $12,079
-
9 · Other employee benefits
total $30,522 · program services $21,680 · management and general $7,737 · fundraising $1,105
-
10 · Payroll taxes
total $52,500 · program services $37,292 · management and general $13,307 · fundraising $1,901
-
11b · Fees: legal
total -$1,000 · management and general -$1,000
-
11c · Fees: accounting
total $13,652 · management and general $13,652
-
11g · Fees: other
total $13,540 · fundraising $13,540
-
13 · Office expenses
total $4,124 · management and general $4,124
-
16 · Occupancy
total $1 · management and general $1
-
20 · Interest
total $13,750 · management and general $13,750
-
22 · Depreciation, depletion and amortization
total $24,377 · management and general $24,377
-
23 · Insurance
total $69,388 · management and general $69,388
-
24a · Other expenses: ARTIST FEES
total $638,670 · program services $638,670
-
24b · Other expenses: MARKETING & PRINTING
total $210,339 · program services $210,339
-
24c · Other expenses: OTHER PRODUCTION EXPENSE
total $108,394 · program services $108,394
-
24d · Other expenses: REPAIRS & MAINTENANCE
total $75,580 · management and general $75,580
-
24e · All other expenses
total $332,964 · program services $236,125 · management and general $86,045 · fundraising $10,794
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $21,586 · end of year $21,177
-
2 · Savings and temporary cash investments
beginning of year $1,496,127 · end of year $996,659
-
3 · Pledges and grants receivable
end of year $16,029
-
4 · Accounts receivable
beginning of year $9,420 · end of year $3,401
-
9 · Prepaid expenses and deferred charges
beginning of year $12,640 · end of year $11,537
-
10a · Land, buildings and equipment: cost or other basis
$964,016
-
10b · Land, buildings and equipment: accumulated depreciation
$299,007
-
10c · Land, buildings and equipment, net
beginning of year $518,295 · end of year $665,009
-
15 · Other assets
beginning of year $30,058 · end of year $28,397
-
17 · Accounts payable and accrued expenses
beginning of year $157,808 · end of year $127,589
-
19 · Deferred revenue
beginning of year $130,276 · end of year $200,975
-
24 · Unsecured notes and loans payable
beginning of year $500,000 · end of year $500,000
-
25 · Other liabilities
beginning of year $30,058 · end of year $28,397
-
27 · Net assets without donor restrictions
beginning of year $1,211,984 · end of year $777,453
-
28 · Net assets with donor restrictions
beginning of year $58,000 · end of year $107,795
Mission and programs · 2022
Mission
THE MISSION OF THE TROY SAVINGS BANK MUSIC HALL CORPORATION IS TO ENRICH THE COMMUNITY AND INSPIRE PASSION FOR THE CREATIVE ARTS BY FOSTERING DIVERSE, ENGAGING, INCLUSIVE, AND TRANSFORMATIVE CULTURAL EXPERIENCES THROUGH PERFORMANCES, COLLABORATION, COMMUNITY EVENTS, AND EDUCATION.
-
PRESENTATIONS - THE TROY SAVINGS BANK MUSIC HALL CORPORATION PRESENTS CONCERTS AND OTHER ENTERTAINMENT ACTIVITIES, INCLUDING MANY ANNUAL AND FREE EVENTS, IN A WIDE RANGE OF GENRES IN THE COMMUNITY AND AT THE HISTORIC TROY SAVINGS BANK MUSIC HALL.
Expenses $1,341,828 · Revenue $1,088,281
-
RENTALS AND RECORDINGS - THE TROY SAVINGS BANK MUSIC HALL CORPORATION ACTS AS A COMMUNITY RESOURCE BY RENTING THE MUSIC HALL AND PROVIDING PRODUCTION SUPPORT SERVICES TO COMMUNITY GROUPS, PERFORMING ARTS ENTITIES, AND ARTISTS FOR PERFORMANCES AND RECORDING SESSIONS.
Expenses $186,912 · Revenue $75,714
-
COMMUNITY PROGRAMMING - THE TROY SAVINGS BANK MUSIC HALL CORPORATION PARTNERS WITH THE LOCAL SCHOOL SYSTEM TO PROVIDE ARTS IN EDUCATION PROGRAMMING TO THE STUDENT POPULATION IN THE REGION AND PROVIDES ADMINISTRATIVE AND PROGRAMMING SUPPORT SERVICES FOR ARTS BASED COMMUNITY GROUPS.
Expenses $147,074 · Revenue $55,697
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Scott SauerSCOTT SAUER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Dori McDannoldDORI MCDANNOLD
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Michelle HoganMICHELLE HOGAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Paul FaheyPAUL FAHEY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Julia AlsarrafJULIA ALSARRAF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Maureen ClarkeMAUREEN CLARKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alan J GoldbergALAN J GOLDBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lynne MahoneyLYNNE MAHONEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Karl MoschnerKARL MOSCHNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nancy RiderNANCY RIDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jon ElbaumJON ELBAUM
EXECUTIVE DI
- Total calculated
- $105,988
- From this org
- $105,988
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Stacey BridgeSTACEY BRIDGE
ASSOCIATE DI
- Total calculated
- $77,645
- From this org
- $77,645
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441149349300734
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.