Form 990 for tax year 2023
Filed by NEW ENGLAND SCIENCE & SAILING FOUNDATION INC.
Totals
- Total revenue
- $3,562,102
- Total expenses
- $3,904,829
- Contributions and grants received
- $1,770,597
- Grants paid
- $683,251
- Program service revenue
- $1,769,078
- Investment income
- $4,022
- Other revenue
- $18,405
- Total assets, end of year
- $5,371,275
- Total liabilities, end of year
- $1,657,683
- Net assets or fund balances, end of year
- $3,713,592
- Program services expenses (Part IX)
- $3,089,162
- Management and general expenses
- $398,093
- Fundraising expenses
- $417,574
- Program service expenses (Part III)
- $3,089,162
Program services were 79.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$339,068
-
1e · Government grants (contributions)
$251,664
-
1f · All other contributions, gifts and grants
$1,179,865
-
1g · Noncash contributions included above
$26,025
-
2a · Program service revenue: SCHOOL PARTNER PROGRAMS
total $869,899 · related or exempt $869,899
-
2b · Program service revenue: SUMMER CAMP
total $545,804 · related or exempt $545,804
-
2c · Program service revenue: COMMUNITY PROGRAMS
total $353,375 · related or exempt $353,375
-
3 · Investment income
total $5,368 · excluded $5,368
-
6a · Gross rents
personal property $1,740
-
6c · Rental income or loss
personal property $1,740
-
6d · Net rental income or loss
total $1,740 · excluded $1,740
-
7a · Gross sales of assets other than inventory
other assets $9,950
-
7b · Less cost or other basis and sales expenses
other assets $11,296
-
7c · Gain or loss
other assets -$1,346
-
7d · Net gain or loss
total -$1,346 · related or exempt -$1,346
-
8a · Fundraising events: gross income
$55,909
-
8a · Fundraising events: contributions included on line 1c
$339,068
-
8b · Fundraising events: direct expenses
$39,244
-
8c · Net income from fundraising events
total $16,665 · excluded $16,665
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $672,152 · program services $672,152
-
2 · Grants to domestic individuals
total $11,099 · program services $11,099
-
5 · Compensation of officers, directors and key employees
total $413,452 · program services $243,707 · management and general $119,548 · fundraising $50,197
-
7 · Other salaries and wages
total $1,543,465 · program services $1,236,985 · management and general $89,836 · fundraising $216,644
-
9 · Other employee benefits
total $95,265 · program services $74,482 · management and general $9,138 · fundraising $11,645
-
10 · Payroll taxes
total $157,036 · program services $120,209 · management and general $16,368 · fundraising $20,459
-
11b · Fees: legal
total $10,138 · management and general $10,138
-
11c · Fees: accounting
total $33,169 · management and general $33,169
-
11g · Fees: other
total $241,433 · program services $105,059 · management and general $76,653 · fundraising $59,721
-
12 · Advertising and promotion
total $5,228 · program services $5,228
-
13 · Office expenses
total $53,821 · program services $35,232 · management and general $5,807 · fundraising $12,782
-
16 · Occupancy
total $119,438 · program services $111,966 · management and general $4,795 · fundraising $2,677
-
17 · Travel
total $50,562 · program services $40,797 · management and general $8,226 · fundraising $1,539
-
22 · Depreciation, depletion and amortization
total $154,766 · program services $143,733 · management and general $7,081 · fundraising $3,952
-
23 · Insurance
total $150,050 · program services $139,353 · management and general $6,865 · fundraising $3,832
-
24a · Other expenses: SUPPLIES & EQUIPMENT
total $92,524 · program services $92,524
-
24b · Other expenses: DUES & SUBSCRIPTIONS
total $49,976 · program services $36,789 · management and general $5,234 · fundraising $7,953
-
24c · Other expenses: PROFESSIONAL DEVELOPMENT
total $21,482 · program services $16,000 · management and general $732 · fundraising $4,750
-
24d · Other expenses: BAD DEBT
total $21,149 · fundraising $21,149
-
24e · All other expenses
total $8,624 · program services $3,847 · management and general $4,503 · fundraising $274
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $305,812 · end of year $334,180
-
3 · Pledges and grants receivable
beginning of year $1,194,336 · end of year $644,935
-
9 · Prepaid expenses and deferred charges
beginning of year $52,185 · end of year $56,937
-
10a · Land, buildings and equipment: cost or other basis
$5,283,569
-
10b · Land, buildings and equipment: accumulated depreciation
$1,315,181
-
10c · Land, buildings and equipment, net
beginning of year $3,990,602 · end of year $3,968,388
-
11 · Investments: publicly traded securities
beginning of year $113,095 · end of year $136,956
-
15 · Other assets
beginning of year $232,879 · end of year $229,879
-
17 · Accounts payable and accrued expenses
beginning of year $267,765 · end of year $91,473
-
19 · Deferred revenue
beginning of year $77,320 · end of year $92,464
-
23 · Secured mortgages and notes payable
beginning of year $1,504,620 · end of year $1,473,746
-
27 · Net assets without donor restrictions
beginning of year $2,779,194 · end of year $2,194,056
-
28 · Net assets with donor restrictions
beginning of year $1,260,010 · end of year $1,519,536
Mission and programs · 2023
Mission
TO EMPOWER STUDENTS WITH A LOVE OF LEARNING THROUGH OCEAN-BASED EXPERIENTIAL PROGRAMS THAT SERVE SCHOOLS, TEACHERS, AND FAMILIES.
Activities or mission (Part I)
THE FIRST AND ONLY PROGRAM OF ITS KIND, NESS IS ACCREDITED BY THE NEW ENGLAND ASSOCIATION OF SCHOOLS AND COLLEGES (NEASC). NESS OFFERS A STEM- BASED CURRICULUM THAT BUILDS LEADERSHIP, TEAMWORK, CONFIDENCE, AND PROBLEM-SOLVING SKILLS THROUGH MARINE SCIENCE, SAILING, POWER BOATING, AND ADVENTURE SPORTS. EXPERIENTIAL LEARNING IS AT THE CORE OF OUR APPROACH, FOSTERING STUDENT ENGAGEMENT AND AGENCY THROUGH HANDS-ON ACTIVITIES AND REFLECTIVE PRACTICE. EVERY NESS LESSON IS DESIGNED TO SUPPORT POSITIVE SOCIAL-EMOTIONAL LEARNING AND ACADEMIC OUTCOMES, CAPITALIZING ON THE INHERENT BENEFITS OF EXPERIENTIAL LEARNING. OUR PASSIONATE EDUCATORS STRIVE TO CULTIVATE A LOVE FOR LEARNING AND EMPOWER STUDENTS TO TAKE OWNERSHIP OF THEIR EDUCATIONAL JOURNEY, REINFORCING CLASSROOM STUDIES AND NURTURING LIFELONG LEARNING SKILLS. THESE STRATEGIES ARE ESPECIALLY CRUCIAL FOR YOUNG ADOLESCENTS TRANSITIONING FROM THE FAMILIAR TERRAIN OF ELEMENTARY SCHOOL TO THE MORE COMPLEX LANDSCAPE OF HIGH SCHOOL, WHERE THOUGHTS
-
THE NEW ENGLAND SCIENCE & SAILING FOUNDATION (NESS) IS AN EDUCATION ORGANIZATION WORKING WITH STUDENTS IN GRADES K-12 THROUGH A UNIQUE EDUCATION MODEL THAT COMBINES EXPERIENTIAL LEARNING AND ON-THE-WATER EXPERIENCES TO BUILD SOCIAL-EMOTIONAL SKILLS. THESE PROGRAMS ARE STANDARDS-BASED AND USE MARINE SCIENCES AND BOATING AS PLATFORMS TO CREATE LEARNING OPPORTUNITIES. NESS IS ACCREDITED BY THE NEW ENGLAND ASSOCIATION OF SCHOOLS AND COLLEGES (NEASC), AND PROGRAMS ARE MAPPED TO THE NEXT GENERATION SCIENCE STANDARDS, THE COLLABORATIVE FOR ACADEMIC, SOCIAL, AND EMOTIONAL LEARNING STANDARD SET, AND DERIVED FROM THE OCEAN LITERACY PRINCIPLES. THESE EDUCATION PROGRAMS INCLUDE IN-CLASSROOM EXPERIENCES AND FIELD TRIPS TO THE NESS CAMPUS AND OTHER SITES WITH WATER ACCESS.
Expenses $1,519,017 · Grants $605,239 · Revenue $869,899
-
NESS'S OPEN ENROLLMENT SUMMER PROGRAMS ARE FOR STUDENTS AGES 4-17. THE PROGRAMS RUN FOR 11 WEEKS FROM JUNE TO AUGUST AND ARE STAFFED BY FULL-TIME AND SEASONAL EDUCATORS. STUDENTS CAN REGISTER FOR JUST ONE WEEK OR THE ENTIRE SUMMER. THESE PROGRAMS COMPRISE UNIQUE EXPERIENTIAL LEARNING THAT INCLUDES WEEKLY THEMES AND EMBEDDED SOCIAL-EMOTIONAL LEARNING ELEMENTS, AND ARE DESIGNED AROUND AGE-BASED LEVELS IN SAILING, MARINE SCIENCE, ADVENTURE SPORTS, AND POWERBOATING.
Expenses $953,083 · Grants $11,088 · Revenue $545,804
-
NESS COMMUNITY PROGRAMS PROVIDE OPPORTUNITIES FOR COMMUNITY MEMBERS OF ALL AGES TO PARTICIPATE IN HANDS-ON, EXPERIENTIAL PROGRAMS. VARIOUS ORGANIZATIONS, SUCH AS RECREATION DEPARTMENTS, PARTNER WITH NESS TO BRING EDUCATIONAL OPPORTUNITIES TO THEIR CLIENTS. NESS ALSO OFFERS ADULT SAILING PROGRAMS, WHICH INCLUDE BEGINNER AND INTERMEDIATE CLASSES. FAMILIES CAN ALSO EXPERIENCE NESS PROGRAMS THROUGH PARTICIPATION IN MANY COMMUNITY- HOSTED EVENTS THROUGHOUT.
Expenses $617,062 · Grants $66,924 · Revenue $353,375
As filed on the 2023 return.
Listed in Part VII
-
Dr Eric IsselhardtDR ERIC ISSELHARDT
CEO
- Total calculated
- $170,000
- From this org
- $170,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $170,000
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $170,000
-
Mark AdamsMARK ADAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Katherine BallardKATHERINE BALLARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Allegra GriffithsALLEGRA GRIFFITHS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Michael HennessyMICHAEL HENNESSY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Michael SavageMICHAEL SAVAGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Meg SpenlinhauerMEG SPENLINHAUER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Peter WildPETER WILD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Bill FollettBILL FOLLETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Cal BuxtonCAL BUXTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Caitlyn SlivinskiCAITLYN SLIVINSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Steven AdamowskiSTEVEN ADAMOWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lauren StatesLAUREN STATES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brad AgleBRAD AGLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Helen GartenHELEN GARTEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Carter GowrieCARTER GOWRIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brian GineoBRIAN GINEO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kenneth CrearyKENNETH CREARY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Yvette RamosYVETTE RAMOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jane LeipoldJANE LEIPOLD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kevin CostelloKEVIN COSTELLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Steve HazardSTEVE HAZARD
VICE CHAIR/S
- Total calculated
- $0
- Hours/week
- 2
-
Michael LobdellMICHAEL LOBDELL
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$224,650
TUITION DISCOUNT
-
PLAINFIELD SCHOOL DISTRICT
$180,390
TUITION DISCOUNT
-
NATCHAUG HOSPITAL SCHOOL SYSTEM
$155,500
TUITION DISCOUNT
-
OTHER VARIOUS
$33,318
TUITION DISCOUNT
-
NEW LONDON PARKS AND REC DEPT
$18,209
TUITION DISCOUNT
-
TUITION DISCOUNT
-
VESTA CORPORATION
$15,870
TUITION DISCOUNT
-
TUITION DISCOUNT
-
CATHERINE KOLNASKI MAGNET SCHOOL C/O GROTON PUBLIC SCHOOLS
$7,120
TUITION DISCOUNT
-
STONINGTON PUBLIC SCHOOLS
$5,510
TUITION DISCOUNT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 July 2024
- IRS schema version
- 2023v5.0
- Source object
- 202412079349300206
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.