Form 990 for tax year 2022
Filed by THE PACIFIC FOREST TRUST INCORPORATED.
Totals
- Total revenue
- $5,472,043
- Total expenses
- $4,651,614
- Contributions and grants received
- $4,403,672
- Grants paid
- $0
- Program service revenue
- $733,673
- Investment income
- $334,884
- Other revenue
- -$186
- Total assets, end of year
- $9,021,081
- Total liabilities, end of year
- $1,958,318
- Net assets or fund balances, end of year
- $7,062,763
- Program services expenses (Part IX)
- $3,865,285
- Management and general expenses
- $460,020
- Fundraising expenses
- $326,309
- Program service expenses (Part III)
- $3,865,285
Program services were 83.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$57,500
-
1e · Government grants (contributions)
$1,103,401
-
1f · All other contributions, gifts and grants
$3,242,771
-
1g · Noncash contributions included above
$1,340,000
-
2a · Program service revenue: FEE FOR SERVICE
total $733,673 · related or exempt $733,673
-
3 · Investment income
total $148,543 · excluded $148,543
-
6a · Gross rents
real property $7,800
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $7,800
-
6d · Net rental income or loss
total $7,800 · related or exempt $7,800
-
7a · Gross sales of assets other than inventory
securities $706,194 · other assets $719,728
-
7b · Less cost or other basis and sales expenses
securities $699,581 · other assets $540,000
-
7c · Gain or loss
securities $6,613 · other assets $179,728
-
7d · Net gain or loss
total $186,341 · excluded $186,341
-
8a · Fundraising events: gross income
$29,724
-
8a · Fundraising events: contributions included on line 1c
$57,500
-
8b · Fundraising events: direct expenses
$43,366
-
8c · Net income from fundraising events
total -$13,642 · excluded -$13,642
-
11a · Other revenue: MISC. INCOME
total $5,656 · related or exempt $5,656
-
11e · Other revenue, total
$5,656
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $396,756 · program services $357,101 · management and general $25,737 · fundraising $13,918
-
7 · Other salaries and wages
total $1,143,914 · program services $748,013 · management and general $245,213 · fundraising $150,688
-
8 · Pension plan contributions
total $78,695 · program services $63,906 · management and general $8,295 · fundraising $6,494
-
9 · Other employee benefits
total $149,579 · program services $107,896 · management and general $27,947 · fundraising $13,736
-
10 · Payroll taxes
total $127,798 · program services $91,192 · management and general $22,963 · fundraising $13,643
-
11b · Fees: legal
total $12,644 · program services $12,644
-
11c · Fees: accounting
total $27,500 · management and general $27,500
-
11f · Fees: investment management
total $32,300 · management and general $32,300
-
11g · Fees: other
total $431,099 · program services $355,721 · management and general $11,317 · fundraising $64,061
-
13 · Office expenses
total $32,333 · program services $22,237 · management and general $905 · fundraising $9,191
-
14 · Information technology
total $10,245 · program services $8,515 · management and general $840 · fundraising $890
-
16 · Occupancy
total $211,375 · program services $150,951 · management and general $34,609 · fundraising $25,815
-
17 · Travel
total $135,301 · program services $122,030 · management and general $3,572 · fundraising $9,699
-
20 · Interest
total $60,940 · program services $43,712 · management and general $10,717 · fundraising $6,511
-
23 · Insurance
total $30,352 · program services $26,261 · management and general $2,545 · fundraising $1,546
-
24a · Other expenses: CONSERVATION EASEMENT E
total $1,340,000 · program services $1,340,000
-
24b · Other expenses: FOREST MANAGEMENT SERVI
total $315,580 · program services $315,463 · management and general $73 · fundraising $44
-
24c · Other expenses: MISCELLANEOUS
total $71,733 · program services $61,860 · management and general $1,949 · fundraising $7,924
-
24d · Other expenses: EQUIPMENT LEASE/PURCHAS
total $16,942 · program services $13,745 · management and general $1,989 · fundraising $1,208
-
24e · All other expenses
total $26,528 · program services $24,038 · management and general $1,549 · fundraising $941
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $237,672 · end of year $193,886
-
2 · Savings and temporary cash investments
beginning of year $75,381 · end of year $200,435
-
3 · Pledges and grants receivable
beginning of year $166,725 · end of year $30,000
-
4 · Accounts receivable
beginning of year $51,291 · end of year $214,740
-
9 · Prepaid expenses and deferred charges
beginning of year $2,858 · end of year $11,491
-
10a · Land, buildings and equipment: cost or other basis
$43,133
-
10b · Land, buildings and equipment: accumulated depreciation
$43,133
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $5,230,652 · end of year $4,241,160
-
15 · Other assets
beginning of year $2,574,796 · end of year $4,129,369
-
17 · Accounts payable and accrued expenses
beginning of year $137,239 · end of year $186,988
-
23 · Secured mortgages and notes payable
beginning of year $1,147,694 · end of year $1,347,694
-
25 · Other liabilities
beginning of year $128,819 · end of year $423,636
-
27 · Net assets without donor restrictions
beginning of year $5,797,529 · end of year $5,838,496
-
28 · Net assets with donor restrictions
beginning of year $1,128,094 · end of year $1,224,267
Mission and programs · 2022
Mission
SEE SCHEDULE O
-
SEE SCHEDULE O
Expenses $2,775,787 · Revenue $617,076
-
CONSTITUENCY BUILDING AND GENERAL PROGRAMTHE PACIFIC FOREST TRUST BUILDS AWARENESS OF THE VITAL CONTRIBUTIONS THAT PRIVATELY OWNED AND PRODUCTIVE U.S. FORESTS MAKE TO THE PUBLIC GOOD: WOOD, WATER, WILDLIFE, AND A HEALTHY CLIMATE. PFT'S CONSTITUENCY BUILDING PROGRAM RAISES THE PROFILE OF THESE BENEFITS IN ADDITION TO GENERATING SUPPORT FOR THE ORGANIZATION'S INITIATIVES AND PROGRAMS THROUGH EVENTS, PUBLICATIONS, ONLINE COMMUNICATIONS, AND TARGETED OUTREACH TO KEY STAKEHOLDERS.
Expenses $740,822
-
SEE SCHEDULE O
Expenses $348,676
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Laurie A WayburnLAURIE A WAYBURN
PRESIDENT
- Total calculated
- $249,292
- From this org
- $209,627
- From related orgs
- $0
- Other
- $39,665
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $209,627
- Bonus
- $0
- Other
- $0
- Deferred
- $25,369
- Nontaxable benefits
- $14,296
- Filer's total
- $249,292
-
Constance BestCONSTANCE BEST
SR. STRATEGIC ADVISOR
- Total calculated
- $147,045
- From this org
- $131,039
- From related orgs
- $0
- Other
- $16,006
- Hours/week
- 25
-
Ann M BartuskaANN M BARTUSKA
CHAIR OF BOARD
- Total calculated
- $0
- Hours/week
- 4
-
Wesley ChesbroWESLEY CHESBRO
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Andrea TuttleANDREA TUTTLE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Stuart BewleySTUART BEWLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Seema JethaniSEEMA JETHANI
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Andy NordhoffANDY NORDHOFF
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Bob BarrettBOB BARRETT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Chris Smith Eff 1222CHRIS SMITH EFF 1222
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Connie StewartCONNIE STEWART
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Erik WohlgemuthERIK WOHLGEMUTH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Jack StephensonJACK STEPHENSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Jerry FranklinJERRY FRANKLIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Norm Christiansen Thru 1222NORM CHRISTIANSEN THRU 1222
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Sally BinghamSALLY BINGHAM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Sunny VirdiSUNNY VIRDI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Paul MasonPAUL MASON
VP POLICY
- Total calculated
- $166,668
- From this org
- $144,728
- From related orgs
- $0
- Other
- $21,940
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,728
- Bonus
- $0
- Other
- $0
- Deferred
- $11,427
- Nontaxable benefits
- $10,513
- Filer's total
- $166,668
-
Mary Hall RossMARY HALL ROSS
DIR. FINANCE & ADMIN
- Total calculated
- $150,747
- From this org
- $140,072
- From related orgs
- $0
- Other
- $10,675
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $140,072
- Bonus
- $0
- Other
- $0
- Deferred
- $3,636
- Nontaxable benefits
- $7,039
- Filer's total
- $150,747
-
Kaarsten TurnerKAARSTEN TURNER
VP CONSERVATION & STEWARDS
- Total calculated
- $164,007
- From this org
- $148,050
- From related orgs
- $0
- Other
- $15,957
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $148,050
- Bonus
- $0
- Other
- $0
- Deferred
- $1,963
- Nontaxable benefits
- $13,994
- Filer's total
- $164,007
-
Kevin ConnellyKEVIN CONNELLY
DIRECTOR OF DEVELOPMENT
- Total calculated
- $123,897
- From this org
- $111,981
- From related orgs
- $0
- Other
- $11,916
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
FRED M VAN ECK FOREST FOUNDATION FOR PURDUE UNIVERSITY
501(C)(3) · SUPPORT PURDUE UNIV DEPT FORESTRY · CA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313189349318231
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.