Skip to content
Nonprofiteer
← MOSAIC COMMUNITY SERVICES INC

Form 990 for tax year 2022

Filed by MOSAIC COMMUNITY SERVICES INC.

Totals

Total revenue
$51,396,154
Total expenses
$49,000,747
Contributions and grants received
$6,042,436
Grants paid
$0
Program service revenue
$44,992,273
Investment income
$154,130
Other revenue
$207,315
Total assets, end of year
$43,570,827
Total liabilities, end of year
$22,566,234
Net assets or fund balances, end of year
$21,004,593
Program services expenses (Part IX)
$40,869,511
Management and general expenses
$8,131,236
Fundraising expenses
$0
Program service expenses (Part III)
$40,869,511

Program services were 83.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $5,218,943

  • 1f · All other contributions, gifts and grants

    $823,493

  • 2a · Program service revenue: REHABILITATION REVENUE

    total $37,059,878 · related or exempt $37,059,878

  • 2b · Program service revenue: CLINIC REVENUE

    total $5,838,730 · related or exempt $5,838,730

  • 2c · Program service revenue: GROSS RENTAL INCOME

    total $1,579,415 · related or exempt $1,579,415

  • 2d · Program service revenue: ALL OTHER PROGRAM SERVICE REVENUE

    total $514,250 · related or exempt $514,250

  • 3 · Investment income

    total $154,130 · excluded $154,130

  • 11a · Other revenue: INTERCOMPANY REVENUE

    total $207,315 · related or exempt $207,315

  • 11e · Other revenue, total

    $207,315

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $25,296,204 · program services $23,816,685 · management and general $1,479,519

  • 8 · Pension plan contributions

    total $102,622 · program services $95,407 · management and general $7,215

  • 9 · Other employee benefits

    total $2,937,395 · program services $2,369,685 · management and general $567,710

  • 10 · Payroll taxes

    total $1,988,406 · program services $1,864,188 · management and general $124,218

  • 11b · Fees: legal

    total $90,945 · program services $1,288 · management and general $89,657

  • 11c · Fees: accounting

    total $141,975 · management and general $141,975

  • 11g · Fees: other

    total $924,470 · program services $856,983 · management and general $67,487

  • 12 · Advertising and promotion

    total $87 · management and general $87

  • 13 · Office expenses

    total $900,902 · program services $488,757 · management and general $412,145

  • 14 · Information technology

    total $1,779,314 · program services $1,034,903 · management and general $744,411

  • 16 · Occupancy

    total $5,161,321 · program services $4,504,819 · management and general $656,502

  • 17 · Travel

    total $585,913 · program services $427,550 · management and general $158,363

  • 19 · Conferences, conventions and meetings

    total $74,020 · program services $38,929 · management and general $35,091

  • 20 · Interest

    total $78,536 · program services $34,428 · management and general $44,108

  • 22 · Depreciation, depletion and amortization

    total $2,200,621 · program services $1,485,525 · management and general $715,096

  • 23 · Insurance

    total $470,114 · program services $377,515 · management and general $92,599

  • 24a · Other expenses: CLIENT RENT EXPENSE

    total $1,841,213 · program services $1,841,213

  • 24b · Other expenses: CLIENT SERVICES

    total $1,475,501 · program services $1,475,430 · management and general $71

  • 24c · Other expenses: INTERCOMPANY

    total $1,390,086 · management and general $1,390,086

  • 24d · Other expenses: FOOD EXPENSE

    total $1,223,290 · management and general $1,223,290

  • 24e · All other expenses

    total $337,812 · program services $156,206 · management and general $181,606

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,140,817 · end of year $5,137,403

  • 2 · Savings and temporary cash investments

    beginning of year $824,828 · end of year $0

  • 3 · Pledges and grants receivable

    beginning of year $1,501,372 · end of year $924,888

  • 4 · Accounts receivable

    beginning of year $3,131,878 · end of year $2,922,481

  • 9 · Prepaid expenses and deferred charges

    beginning of year $717,112 · end of year $1,103,990

  • 10a · Land, buildings and equipment: cost or other basis

    $45,691,600

  • 10b · Land, buildings and equipment: accumulated depreciation

    $31,262,913

  • 10c · Land, buildings and equipment, net

    beginning of year $14,679,036 · end of year $14,428,687

  • 11 · Investments: publicly traded securities

    beginning of year $4,538,922 · end of year $4,776,735

  • 12 · Investments: other securities

    beginning of year $120,000 · end of year $120,000

  • 15 · Other assets

    beginning of year $6,844,798 · end of year $14,156,643

  • 17 · Accounts payable and accrued expenses

    beginning of year $12,238,665 · end of year $5,867,435

  • 19 · Deferred revenue

    end of year $15,535

  • 20 · Tax-exempt bond liabilities

    beginning of year $1,866,000 · end of year $1,449,000

  • 21 · Escrow or custodial account liability

    beginning of year $144,500 · end of year $314,120

  • 23 · Secured mortgages and notes payable

    beginning of year $373,699 · end of year $261,117

  • 25 · Other liabilities

    beginning of year $2,655,592 · end of year $14,659,027

  • 27 · Net assets without donor restrictions

    beginning of year $17,897,466 · end of year $20,669,302

  • 28 · Net assets with donor restrictions

    beginning of year $322,841 · end of year $335,291

Mission and programs · 2022

Mission

MOSAIC COMMUNITY SERVICES, INC., A SUBSIDIARY OF SHEPPARD PRATT, A NOT-FOR-PROFIT BEHAVIORAL HEALTH SYSTEM, IS DEDICATED TO IMPROVING THE QUALITY OF LIFE OF INDIVIDUALS AND FAMILIES BY COMPASSIONATELY SERVING THEIR MENTAL HEALTH, ADDICTION, SPECIAL EDUCATION, AND COMMUNITY SUPPORT NEEDS.

Activities or mission (Part I)

PROVIDING COMMUNITY-BASED OUTPATIENT BEHAVIORAL HEALTH, RESIDENTIAL REHABILITATION AND SOCIAL SERVICES AS PART OF SHEPPARD PRATT CONTINUUM OF CARE.

  • REHABILITATION AND RECOVERY SERVICES: PROVIDES RESIDENTIAL AND REHABILITATION SUPPORT, LIVING SKILLS, AND VOCATIONAL SERVICES TO ADULTS WITH SERIOUS MENTAL ILLNESS AND DEVELOPMENTAL DISABILITIES.

    Expenses $37,023,057 · Revenue $37,456,888

  • COMMUNITY TREATMENT: PROVIDES COMPREHENSIVE OUTPATIENT MENTAL HEALTH SERVICES TO ADULTS, ADOLESCENTS, AND CHILDREN.

    Expenses $3,846,454 · Revenue $7,742,700

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Harsh Trivedi MD

    PRESIDENT AND CEO

    Total calculated
    $1,387,274
    From this org
    $0
    From related orgs
    $1,334,367
    Other
    $52,907
    Hours/week
    1 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $1,140,833 related
    Bonus
    $0
    Other
    $0 + $193,534 related
    Deferred
    $0 + $52,850 related
    Nontaxable benefits
    $0 + $57 related
    Filer's total
    $0 + $1,387,274 related
  • Kelly Savoca

    SVP AND CFO, TREASURER/SECRETARY

    Total calculated
    $625,713
    From this org
    $0
    From related orgs
    $597,885
    Other
    $27,828
    Hours/week
    1 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $498,322 related
    Bonus
    $0
    Other
    $0 + $99,563 related
    Deferred
    $0 + $27,771 related
    Nontaxable benefits
    $0 + $57 related
    Filer's total
    $0 + $625,713 related
  • Greg Gattman

    VP, HOSPITALS

    Total calculated
    $573,754
    From this org
    $0
    From related orgs
    $520,882
    Other
    $52,872
    Hours/week
    1 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $439,945 related
    Bonus
    $0
    Other
    $0 + $80,937 related
    Deferred
    $0 + $27,850 related
    Nontaxable benefits
    $0 + $25,022 related
    Filer's total
    $0 + $573,754 related
  • Jeffrey W Richardson

    VP & COO COMMUNITY BASED PROGRAMS

    Total calculated
    $537,984
    From this org
    $0
    From related orgs
    $482,590
    Other
    $55,394
    Hours/week
    1 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $475,833 related
    Bonus
    $0
    Other
    $0 + $6,757 related
    Deferred
    $0 + $27,176 related
    Nontaxable benefits
    $0 + $28,218 related
    Filer's total
    $0 + $537,984 related
  • Supriya Narang

    CHIEF MEDICAL OFFICER/FORMER KEY

    Total calculated
    $318,456
    From this org
    $315,274
    From related orgs
    $0
    Other
    $3,182
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $312,800
    Bonus
    $0
    Other
    $2,474
    Deferred
    $2,500
    Nontaxable benefits
    $682
    Filer's total
    $318,456
  • Leroy Bell

    PSYCHIATRIST

    Total calculated
    $286,828
    From this org
    $284,271
    From related orgs
    $0
    Other
    $2,557
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $280,711
    Bonus
    $0
    Other
    $3,560
    Deferred
    $2,500
    Nontaxable benefits
    $57
    Filer's total
    $286,828
  • Laszlo Trazkovich

    PSYCHIATRIST

    Total calculated
    $257,197
    From this org
    $236,782
    From related orgs
    $0
    Other
    $20,415
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $233,461
    Bonus
    $0
    Other
    $3,321
    Deferred
    $2,360
    Nontaxable benefits
    $18,055
    Filer's total
    $257,197
  • Sarah Norman

    CHIEF, COMMUNITY DEVELOPMENT

    Total calculated
    $231,957
    From this org
    $206,152
    From related orgs
    $0
    Other
    $25,805
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $204,309
    Bonus
    $0
    Other
    $1,843
    Deferred
    $1,810
    Nontaxable benefits
    $23,995
    Filer's total
    $231,957
  • Miguel Arce

    PSYCHIATRIST

    Total calculated
    $229,910
    From this org
    $220,533
    From related orgs
    $0
    Other
    $9,377
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $217,968
    Bonus
    $0
    Other
    $2,565
    Deferred
    $2,154
    Nontaxable benefits
    $7,223
    Filer's total
    $229,910
  • Diane Maistros

    CAO COMM SERV FORMER KEY

    Total calculated
    $217,986
    From this org
    $205,322
    From related orgs
    $0
    Other
    $12,664
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $202,910
    Bonus
    $0
    Other
    $2,412
    Deferred
    $2,000
    Nontaxable benefits
    $10,664
    Filer's total
    $217,986
  • Antonio Simpkins

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 4b · Supplemental nonqualified retirement plan

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 3
THE TOP MANAGEMENT OFFICIALS ARE UNCOMPENSATED BY THE REPORTING ORGANIZATION. THE REPORTING ORGANIZATION RELIES ON SHEPPARD PRATT HEALTH SYSTEM, INC., A RELATED ORGANIZATION, TO ESTABLISH COMPENSATION FOR THE TOP MANAGEMENT OFFICIALS.
PART I, LINE 4B
DURING CALENDAR YEAR 2022, THE FOLLOWING PARTICIPATED IN SHEPPARD PRATT'S 457(F) PLAN: HARSH TRIVEDI $50,000 JEFFREY RICHARDSON $25,000 GREG GATTMAN $25,000 KELLY SAVOCA $25,000 DURING THE CALENDAR YEAR, THE FOLLOWING INDIVIDUALS RECEIVED PAYMENTS AS PART OF THEIR PARTICIPATION IN SHEPPARD PRATT'S 457(F) PLAN: HARSH TRIVEDI $167,678 GREG GATTMAN $73,282 KELLY SAVOCA $73,522

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • SHEPPARD & ENOCH PRATT FOUNDATION INC

    501(C)(3) · CONDUCT FUNDRAISING ACTIVITIES TO SUPPORT AFFILIATED ORGANIZATIONS · MD

  • SHEPPARD PRATT HEALTH SYSTEM INC

    501(C)(3) · PROVIDES INPATIENT/OUTPATIENT CARE, EDUC SVCS & RESID SVCS · MD

    Directly controlled by SHEPPARD & ENOCH PRATT FOUNDATION INC

  • SHEPPARD PRATT INVESTMENT INC

    501(C)(3) · HOLD AND MANAGE ENDOWMENT FUNDS OF RELATED NONPROFIT ENTITIES · MD

    Directly controlled by SHEPPARD & ENOCH PRATT FOUNDATION INC

  • FAMILY SERVICES INC

    501(C)(3) · FOSTER HEALTHY FAMILIES THROUGH EDUC, BEHAVIORAL HLTH, ETC SVCS · MD

    Directly controlled by SHEPPARD & ENOCH PRATT FOUNDATION INC

  • WAY STATION INC

    501(C)(3) · PROVIDES REHABILITATION & TREATMENT SVCS · MD

    Directly controlled by SHEPPARD & ENOCH PRATT FOUNDATION INC

  • SHEPPARD PRATT PHYSICIANS PA

    501(C)(3) · PROVIDE HEALTHCARE TO PATIENTS & RESIDENCY TRNG TO MED PRO'S · MD

    Directly controlled by SHEPPARD & ENOCH PRATT FOUNDATION INC

  • REVISIONS COMMUNITY HOUSING DEVELOPMENT ORGANIZATION INC

    501(C)(3) · PROVIDE AFFORDABLE HOUSING TO LOW-INCOME INDIVIDUALS WITH MENTAL ILLNESSES. · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

  • DULANEY STATION COMMUNITY HOUSING DEVELOPMENT ORGANIZATION INC

    501(C)(3) · PROVIDE AFFORDABLE HOUSING TO LOW-INCOME INDIVIDUALS WITH MENTAL ILLNESSES. · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

  • ALLIANCE INC

    501(C)(3) · OFFER EDUC, VOC & RESID SVCS FOR INDIVIDUALS W/ DISABILITIES · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

  • WAY STATION FOUNDATION INC

    501(C)(3) · SOLICIT AND ACCEPT FUNDS AND PROPERTY TO SUPPORT AFFILIATED ORGANIZATION · MD

    Directly controlled by WAY STATION INC

  • CRANBROOK HOMES INC

    501(C)(3) · PROVIDING AFFORDABLE HOUSING TO THE CHRONICALLY MENTALLY DISABLED · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

  • DOS DELOS INC

    501(C)(3) · PROVIDING AFFORDABLE HOUSING TO THE CHRONICALLY MENTALLY DISABLED · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

  • GUILFORD HOMES INC

    501(C)(3) · PROVIDING AFFORDABLE HOUSING TO THE CHRONICALLY MENTALLY DISABLED · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

  • TERRY HOMES INC

    501(C)(3) · PROVIDING AFFORDABLE HOUSING TO THE CHRONICALLY MENTALLY DISABLED · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

  • SCHNEIDER & RYLAND HOMES INC

    501(C)(3) · PROVIDING AFFORDABLE HOUSING TO THE CHRONICALLY MENTALLY DISABLED · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

  • STANSBURY HOMES INC

    501(C)(3) · PROVIDING AFFORDABLE HOUSING TO THE CHRONICALLY MENTALLY DISABLED · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

  • HICKERNELL HOMES INC

    501(C)(3) · PROVIDING AFFORDABLE HOUSING TO THE CHRONICALLY MENTALLY DISABLED · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

  • BEHAVIORAL HEALTH PARTNERS OF FREDERICK INC

    501(C)(3) · OUTPATIENT PSYCHIATRIC AND BEHAVIORAL MEDICINE · MD · controlled entity

    Directly controlled by MOSAIC COMMUNITY SERVICES INC

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

  • SHEPPARD PRATT PREFERRED RESOURCES INC

    C · INACTIVE · MD

  • SHEPPARD PRATT ASSURANCE COMPANY LLC

    C · INSURANCE · CJ

  • OMNI HOUSE INC

    C · MENTAL HEALTH, PSYCHIATRIC REHAB, AND RESIDENTIAL SERVICES FOR ADULTS · MD

Provenance

Return type
form_990
Tax year
2022
Filed
7 May 2024
IRS schema version
2022v5.0
Source object
202401349349303745

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.