Form 990 for tax year 2022
Filed by SHENANDOAH COMMUNITY CAPITAL FUND I NC.
Totals
- Total revenue
- $1,156,932
- Total expenses
- $1,218,618
- Contributions and grants received
- $1,095,620
- Grants paid
- $296,756
- Program service revenue
- $58,945
- Investment income
- $955
- Other revenue
- $1,412
- Total assets, end of year
- $775,837
- Total liabilities, end of year
- $520,844
- Net assets or fund balances, end of year
- $254,993
- Program services expenses (Part IX)
- $1,021,472
- Management and general expenses
- $159,610
- Fundraising expenses
- $37,536
- Program service expenses (Part III)
- $1,021,472
Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,065,014
-
1f · All other contributions, gifts and grants
$30,606
-
2a · Program service revenue: PROGRAM REVENEUES
total $34,188 · related or exempt $34,188
-
2b · Program service revenue: LOAN PROGRAM INTEREST
total $24,757 · related or exempt $24,757
-
3 · Investment income
total $955 · excluded $955
-
11a · Other revenue: MISC REVENUE
total $1,412 · related or exempt $1,412
-
11e · Other revenue, total
$1,412
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $296,756 · program services $296,756
-
5 · Compensation of officers, directors and key employees
total $101,703 · program services $86,448 · management and general $10,170 · fundraising $5,085
-
7 · Other salaries and wages
total $494,658 · program services $420,459 · management and general $49,466 · fundraising $24,733
-
9 · Other employee benefits
total $34,844 · program services $29,617 · management and general $3,485 · fundraising $1,742
-
10 · Payroll taxes
total $40,912 · program services $34,775 · management and general $4,091 · fundraising $2,046
-
11b · Fees: legal
total $1,011 · management and general $1,011
-
11c · Fees: accounting
total $30,462 · management and general $30,462
-
11g · Fees: other
total $35,750 · management and general $35,750
-
12 · Advertising and promotion
total $8,004 · program services $3,201 · management and general $3,202 · fundraising $1,601
-
13 · Office expenses
total $16,945 · program services $8,473 · management and general $7,625 · fundraising $847
-
16 · Occupancy
total $18,357 · program services $9,178 · management and general $8,261 · fundraising $918
-
19 · Conferences, conventions and meetings
total $11,288 · program services $8,466 · management and general $2,258 · fundraising $564
-
20 · Interest
total $3,468 · program services $3,468
-
23 · Insurance
total $3,829 · management and general $3,829
-
24a · Other expenses: EDUCATION AND ENTREPREN
total $53,641 · program services $53,641
-
24b · Other expenses: LOAN FORGIVENESS/UNCOLL
total $48,041 · program services $48,041
-
24c · Other expenses: STAFF DEVELOPMENT
total $13,922 · program services $13,922
-
24d · Other expenses: LOAN PROCESSING AND ADM
total $5,027 · program services $5,027
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $154,814 · end of year $246,390
-
3 · Pledges and grants receivable
beginning of year $166,521
-
4 · Accounts receivable
end of year $166,514
-
7 · Other notes and loans receivable
beginning of year $402,073 · end of year $345,747
-
9 · Prepaid expenses and deferred charges
beginning of year $2,761 · end of year $2,761
-
15 · Other assets
beginning of year $12,893 · end of year $14,425
-
17 · Accounts payable and accrued expenses
beginning of year $77,255 · end of year $69,008
-
19 · Deferred revenue
beginning of year $1,661 · end of year $31,595
-
23 · Secured mortgages and notes payable
beginning of year $287,037 · end of year $383,793
-
25 · Other liabilities
beginning of year $56,430 · end of year $36,448
-
27 · Net assets without donor restrictions
beginning of year $106,747 · end of year $45,061
-
28 · Net assets with donor restrictions
beginning of year $209,932 · end of year $209,932
Mission and programs · 2022
Mission
SCCF'S VISION IS TO HELP BUILD A MORE ACCESSIBLE AND EQUITABLE ECOSYSTEM FOR ENTREPRENEURS AND SMALL BUSINESS OWNERS IN THE SHENANDOAH VALLEY OF VIRGINIA.
Activities or mission (Part I)
HELP BUILD A MORE ACCESSIBLE AND EQUITABLE ECOSYSTEM FOR ENTREPRENEURS AND SMALL BUSINESS OWNERS.
-
PROVIDING LOANS RANGING FROM $500 TO $50,000 TO ENTREPRENEURS, STARTUPS, OR EXISTING SMALL BUSINESSES. OFFERING TECHNICAL ASSISTANCE TO LOAN CLIENTS THROUGHOUT THE LIFE OF THE LOAN.
Expenses $1,021,472 · Grants $296,756 · Revenue $26,169
-
OFFERING ACCELERATION AND BUSINESS INCUBATION PROGRAMS TO ENTREPRENEURS TRYING TO START, SUSTAIN, OR GROW SCALABLE BUSINESSES IN THE SHENANDOAH VALLEY.
Revenue $34,188
As filed on the 2022 return.
Listed in Part VII
-
Juan PabloJUAN PABLO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
John GilliesJOHN GILLIES
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Peyton WrightPEYTON WRIGHT
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Amanda DimeoAMANDA DIMEO
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Atin Abasu ChoudharyATIN ABASU CHOUDHARY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ellen BrockELLEN BROCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dalton CampbellDALTON CAMPBELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard CovingtonRICHARD COVINGTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marlena HobsonMARLENA HOBSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bretchen LongBRETCHEN LONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Yolanda ShieldsYOLANDA SHIELDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Deborah IrwinDEBORAH IRWIN
EXECUTIVE DIRECTOR
- Total calculated
- $81,154
- From this org
- $81,154
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$41,718
COMMUNITY NAVIGATOR GRANT, GO VIRGINIA
-
$37,500
COMMUNITY NAVIGATOR GRANT
-
COMMUNITY NAVIGATOR GRANT
-
COMMUNITY NAVIGATOR GRANT
-
GROW WAYNESBORO - CITY OF WAYNESBORO ECONOMIC DEVELOPMENT & TOURISM
$35,475
COMMUNITY NAVIGATOR GRANT
-
STAUNTON IHUB
$11,206
GO VIRGINIA
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
STAUNTON CREATIVE COMMUNITY VENTURE LLC
CURRENTLY INACTIVE · VA · income $0 · assets $0
Directly controlled by SHENANDOAH COMMUNITY CAPITAL FUND INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431369349302818
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.