Form 990 for tax year 2022
Filed by BOYS AND GIRLS CLUB OF YELLOWSTONE COUNTY ENDOWMENT FOUNDATION.
Totals
- Total revenue
- $318,204
- Total expenses
- $618,163
- Contributions and grants received
- $280,478
- Grants paid
- $493,999
- Program service revenue
- $0
- Investment income
- $37,726
- Other revenue
- $0
- Total assets, end of year
- $10,959,135
- Total liabilities, end of year
- $126,635
- Net assets or fund balances, end of year
- $10,832,500
- Program services expenses (Part IX)
- $493,999
- Management and general expenses
- $31,422
- Fundraising expenses
- $92,742
- Program service expenses (Part III)
- $493,999
Program services were 79.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$280,478
-
3 · Investment income
total $294,423 · related or exempt $294,423
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7b · Less cost or other basis and sales expenses
securities $256,697
-
7c · Gain or loss
securities -$256,697
-
7d · Net gain or loss
total -$256,697 · related or exempt -$256,697
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $489,999 · program services $489,999
-
2 · Grants to domestic individuals
total $4,000 · program services $4,000
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $98,569 · management and general $14,785 · fundraising $83,784
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $10,260 · management and general $7,695 · fundraising $2,565
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $2,005 · management and general $2,005
-
20 · Interest
total $3,005 · fundraising $3,005
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $1,379 · management and general $1,379
-
24a · Other expenses: CULTIVATION
total $3,388 · fundraising $3,388
-
24b · Other expenses: Printing and Publications
total $2,923 · management and general $2,923
-
24c · Other expenses: LICENSES & PERMITS
total $2,635 · management and general $2,635
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,444 · end of year $2,044
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
beginning of year $74,317 · end of year $51,424
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$24,101
-
10b · Land, buildings and equipment: accumulated depreciation
$24,101
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
beginning of year $10,322,560 · end of year $10,905,667
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
25 · Other liabilities
beginning of year $128,033 · end of year $126,635
-
27 · Net assets without donor restrictions
beginning of year $1,270,100 · end of year $1,299,464
-
28 · Net assets with donor restrictions
beginning of year $9,001,188 · end of year $9,533,036
Mission and programs · 2022
Mission
CREATE, PROMOTE, MANAGE AND ADMINISTER UNRESTRICTED AND ENDOWMENT FUNDS FOR THE BENEFIT OF THE BOYS & GIRLS CLUBS OF YELLOWSTONE COUNTY.
-
CASH DONATIONS TO BENEFICIARY OF ENDOWMENT FOUNDATION FOR THE BENEFIT AND FURTHERANCE OF THEIR MISSION.
Expenses $489,999 · Grants $489,999
-
ACADEMIC SCHOLARSHIPS FOR POST SECONDARY EDUCATION OF FORMER MEMBERS OF THE BOYS AND GIRLS CLUBS OF YELLOWSTONE COUNTY
Expenses $4,000 · Grants $4,000
As filed on the 2022 return.
Listed in Part VII
-
GREG MCDONALD
Director
- Total calculated
- $0
- Hours/week
- 2
-
BRIAN BROWN
President
- Total calculated
- $0
- Hours/week
- 2
-
LINDA SCHMAING
Director
- Total calculated
- $0
- Hours/week
- 2
-
BRENDA HITTMEIER
Treasurer
- Total calculated
- $0
- Hours/week
- 3
-
JACK EAGLE
Director
- Total calculated
- $0
- Hours/week
- 2
-
COLE DERKS
Director
- Total calculated
- $0
- Hours/week
- 2
-
PAT ANGLAND
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
TOM ZIMMER
Director
- Total calculated
- $0
- Hours/week
- 2
-
CATHERINE BERGMAN
Director
- Total calculated
- $0
- Hours/week
- 2
-
STEVE KNUDSON
Director
- Total calculated
- $0
- Hours/week
- 2
-
MARK SORLIE
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
RANDY HARVEY
Director
- Total calculated
- $0
- Hours/week
- 2
-
DAVID HUMMEL
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$489,999
SUPPORT PROGRAM SERVICES
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BOYSGIRLS CLUB OF YELLOWSTONE COUNTY
501(C)(3) · YOUTH PROGRAMS · MT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349314335
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.