Form 990 for tax year 2023
Filed by RAINIER VALLEY COMMUNITY DEVELOPMENT FUND.
Totals
- Total revenue
- $1,551,417
- Total expenses
- $1,474,649
- Contributions and grants received
- $290,633
- Grants paid
- $468,375
- Program service revenue
- $1,164,022
- Investment income
- $95,137
- Other revenue
- $1,625
- Total assets, end of year
- $31,131,128
- Total liabilities, end of year
- $2,386,790
- Net assets or fund balances, end of year
- $28,744,338
- Program services expenses (Part IX)
- $1,101,851
- Management and general expenses
- $372,798
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,101,851
Program services were 74.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$290,633
-
2a · Program service revenue: LOAN INTEREST
total $1,100,032 · related or exempt $1,100,032
-
2b · Program service revenue: LOAN FEES
total $63,990 · related or exempt $63,990
-
3 · Investment income
total $95,137 · excluded $95,137
-
11a · Other revenue: MISCELLANEOUS INCOME
total $1,625 · excluded $1,625
-
11e · Other revenue, total
$1,625
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $468,375 · program services $468,375
-
5 · Compensation of officers, directors and key employees
total $161,838 · program services $97,103 · management and general $64,735
-
7 · Other salaries and wages
total $286,033 · program services $264,452 · management and general $21,581
-
8 · Pension plan contributions
total $2,248 · program services $2,078 · management and general $170
-
9 · Other employee benefits
total $7,545 · program services $6,976 · management and general $569
-
10 · Payroll taxes
total $38,877 · program services $35,944 · management and general $2,933
-
11b · Fees: legal
total $33,988 · management and general $33,988
-
11c · Fees: accounting
total $167,812 · management and general $167,812
-
11g · Fees: other
total $41,623 · program services $32,896 · management and general $8,727
-
13 · Office expenses
total $8,167 · program services $6,687 · management and general $1,480
-
14 · Information technology
total $8,117 · program services $6,646 · management and general $1,471
-
16 · Occupancy
total $31,668 · program services $25,929 · management and general $5,739
-
17 · Travel
total $11,605 · management and general $11,605
-
20 · Interest
total $94,589 · program services $94,589
-
22 · Depreciation, depletion and amortization
total $22,219 · program services $22,219
-
23 · Insurance
total $23,268 · program services $19,051 · management and general $4,217
-
24a · Other expenses: GRANT PROGRAM COSTS
total $27,115 · management and general $27,115
-
24b · Other expenses: COMMUNICATIONS
total $17,784 · management and general $17,784
-
24c · Other expenses: DUES AND SPONSORSHIPS
total $15,593 · program services $15,593
-
24d · Other expenses: OTHER
total $6,185 · program services $3,313 · management and general $2,872
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,691,614 · end of year $144,126
-
2 · Savings and temporary cash investments
beginning of year $8,677,537 · end of year $6,270,638
-
7 · Other notes and loans receivable
beginning of year $19,952,083 · end of year $22,539,420
-
9 · Prepaid expenses and deferred charges
beginning of year $24,023 · end of year $27,679
-
10a · Land, buildings and equipment: cost or other basis
$1,665,922
-
10b · Land, buildings and equipment: accumulated depreciation
$98,993
-
10c · Land, buildings and equipment, net
beginning of year $36,386 · end of year $1,566,929
-
15 · Other assets
beginning of year $532,371 · end of year $582,336
-
17 · Accounts payable and accrued expenses
beginning of year $29,279 · end of year $49,951
-
19 · Deferred revenue
beginning of year $326,421 · end of year $57,788
-
23 · Secured mortgages and notes payable
beginning of year $1,513,500 · end of year $2,279,051
-
27 · Net assets without donor restrictions
beginning of year $29,044,814 · end of year $28,744,338
Mission and programs · 2023
Mission
THE ORGANIZATION SERVES AS A CATALYST FOR ECONOMIC DEVELOPMENT THAT PROMOTES THE DIVERSITY AND LIVABILITY OF THE RAINIER VALLEY AREA OF SOUTHEAST SEATTLE, WASHINGTON.
-
RVCDF, JOINTLY WITH ANOTHER NONPROFIT COMMUNITY LENDER, PROVIDED TECHNICAL AND FINANCIAL ASSISTANCE IN THE FORM OF GRANTS TO 50 SMALL BUSINESSES IN THE GEOGRAPHIC SERVICE AREA IN SUPPORT OF THEIR BUSINESS OPERATIONS.
Expenses $600,777 · Grants $468,375
-
THE ORGANIZATION (RVCDF) ACTS AS TRUSTEE FOR A REVOLVING LOAN FUND, PROVIDED BY THE CITY OF SEATTLE, AND ADDITIONAL LOAN CAPITAL TO BENEFIT THE SOUTHEAST SEATTLE COMMUNITY. THE REVOLVING LOAN FUNDS MAY ONLY BE USED FOR COMMUNITY DEVELOPMENT ACTIVITIES IN SPECIFIED AREAS AS DEFINED IN THE TRUST DOCUMENT. IN ACCORDANCE WITH THE TERMS OF THIS AGREEMENT AND ADDITIONAL LOAN CAPITAL, RVCDF ADVANCED FUNDS APPROXIMATING $4.7 MILLION FOR THE BUSINESS AND REAL ESTATE LOANS IN 2023.
Expenses $501,074 · Revenue $1,164,022
As filed on the 2023 return.
Listed in Part VII
-
Alvertis BrooksALVERTIS BROOKS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Richard CassellRICHARD CASSELL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Cleodis FloydCLEODIS FLOYD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Mandy LandaMANDY LANDA
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Rudy CastilloRUDY CASTILLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marlon TurnerMARLON TURNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Efrem FesahaEFREM FESAHA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Paul TupperPAUL TUPPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bob LucianoBOB LUCIANO
EXECUTIVE DIRECTOR
- Total calculated
- $161,838
- From this org
- $148,667
- From related orgs
- $0
- Other
- $13,171
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $148,667
- Bonus
- $0
- Other
- $0
- Deferred
- $8,088
- Nontaxable benefits
- $5,083
- Filer's total
- $161,838
-
Robert WilliamsROBERT WILLIAMS
LOAN AND PROGRAM OFFICER
- Total calculated
- $123,398
- From this org
- $113,605
- From related orgs
- $0
- Other
- $9,793
- Hours/week
- 40
-
Andrea SherwoodANDREA SHERWOOD
PORTFOLIO MANAGER
- Total calculated
- $105,505
- From this org
- $105,505
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
PROGRAM SUPPORT
-
LIMENA LLC
$25,000
PROGRAM SUPPORT
-
$25,000
PROGRAM SUPPORT
-
DEBONAIR DECOR COUTURE LLC
$25,000
PROGRAM SUPPORT
-
CHAMP BOXING GYM LLC
$25,000
PROGRAM SUPPORT
-
$25,000
PROGRAM SUPPORT
-
JACK NICKER BREWING COMPANY LLC
$20,000
PROGRAM SUPPORT
-
23RD AVE BREWERY LLC
$20,000
PROGRAM SUPPORT
-
SHAWN MCWASHINGTON DBA BOOSH
$17,500
PROGRAM SUPPORT
-
LOYAL LAW GROUP
$15,000
PROGRAM SUPPORT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402229349302000
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.