Totals
- Total revenue
- $9,445,054
- Total expenses
- $7,940,584
- Contributions and grants received
- $1,646,216
- Grants paid
- $0
- Program service revenue
- $7,729,035
- Investment income
- $49,367
- Other revenue
- $20,436
- Total assets, end of year
- $12,274,734
- Total liabilities, end of year
- $2,717,903
- Net assets or fund balances, end of year
- $9,556,831
- Program services expenses (Part IX)
- $5,950,519
- Management and general expenses
- $1,929,019
- Fundraising expenses
- $61,046
- Program service expenses (Part III)
- $5,950,519
Program services were 74.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,427,456
-
1f · All other contributions, gifts and grants
$218,760
-
2a · Program service revenue: Addiction services
total $7,729,035 · related or exempt $7,729,035
-
3 · Investment income
total $49,367 · excluded $49,367
-
11a · Other revenue: Miscellaneous
total $20,436 · related or exempt $20,436
-
11e · Other revenue, total
$20,436
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $346,691 · management and general $346,691
-
7 · Other salaries and wages
total $4,050,766 · program services $3,424,160 · management and general $626,606
-
8 · Pension plan contributions
total $69,637 · program services $60,366 · management and general $9,271
-
9 · Other employee benefits
total $493,137 · program services $419,567 · management and general $73,570
-
10 · Payroll taxes
total $333,708 · program services $251,702 · management and general $82,006
-
11b · Fees: legal
total $10,078 · program services $100 · management and general $9,978
-
11c · Fees: accounting
total $52,841 · management and general $52,841
-
11d · Fees: lobbying
total $20,671 · management and general $20,671
-
11g · Fees: other
total $388,645 · program services $220,090 · management and general $162,308 · fundraising $6,247
-
12 · Advertising and promotion
total $30,510 · program services $11,369 · management and general $18,249 · fundraising $892
-
13 · Office expenses
total $547,114 · program services $247,500 · management and general $249,394 · fundraising $50,220
-
14 · Information technology
total $447,265 · program services $33,119 · management and general $414,146
-
16 · Occupancy
total $198,729 · program services $124,182 · management and general $74,547
-
17 · Travel
total $63,991 · program services $53,894 · management and general $7,852 · fundraising $2,245
-
19 · Conferences, conventions and meetings
total $21,601 · program services $9,521 · management and general $10,638 · fundraising $1,442
-
20 · Interest
total $157,676 · program services $14,710 · management and general $142,966
-
22 · Depreciation, depletion and amortization
total $283,357 · management and general $283,357
-
23 · Insurance
total $186,828 · program services $16,550 · management and general $170,278
-
24a · Other expenses: Medical supplies
total $233,283 · program services $223,078 · management and general $10,205
-
24b · Other expenses: Dues and subscriptions
total $4,056 · program services $4,056
-
24c · Other expenses: Administrative overhead
total $0 · program services $836,555 · management and general -$836,555
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,137 · end of year $1,132
-
2 · Savings and temporary cash investments
beginning of year $1,786,063 · end of year $3,638,523
-
3 · Pledges and grants receivable
beginning of year $77,096 · end of year $33,018
-
4 · Accounts receivable
beginning of year $364,110 · end of year $237,557
-
9 · Prepaid expenses and deferred charges
beginning of year $21,365 · end of year $53,258
-
10a · Land, buildings and equipment: cost or other basis
$9,639,495
-
10b · Land, buildings and equipment: accumulated depreciation
$1,432,362
-
10c · Land, buildings and equipment, net
beginning of year $8,511,588 · end of year $8,207,133
-
15 · Other assets
beginning of year $76,707 · end of year $104,113
-
17 · Accounts payable and accrued expenses
beginning of year $375,445 · end of year $380,973
-
19 · Deferred revenue
beginning of year $65,458 · end of year $363,000
-
23 · Secured mortgages and notes payable
beginning of year $2,075,665 · end of year $1,973,930
-
27 · Net assets without donor restrictions
beginning of year $8,246,361 · end of year $9,480,298
-
28 · Net assets with donor restrictions
beginning of year $75,137 · end of year $76,533
Mission and programs · 2025
Mission
To continuously challenge our systems of care, so that addiction is treated, in all its forms, as a chronic disease.
-
Outpatient treatment services use a therapeutic combination of proven treatment approaches including 12 step recovery, cognitive-behavioral therapy, and readiness for change. Treatment is based off of the specific needs of each individual as determined by a licensed counselor.In addition to outpatient services, the Organization operates a 30-bed residentail facility that offers a warm and inviting atmosphere in which clients can experience recovery. Staff 24/7, this treatment option offers scheduled activities along with individual and group sessions. Specially trained staff are available around the clock to help individuals through withdrawal and to assist them in seeking treatment for their substance use disorders.Also, through collaboration with Salina Regional Health Center and Stormont Vail, the Organization offers substance disorder related medical services, include suboxone dispensation. Patients are assessed using SBIRT which stands for Screening, Brief Intervention and Referral to Treatment. If necessary, SBIRT will meet with a licensed counselor to address their unique needs.
Expenses $5,950,519 · Revenue $7,749,471
As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kirk Holt
Chair / Treasurer
- Total calculated
- $0
- Hours/week
- 8
-
Ashley Jarvis
Vice Chair
- Total calculated
- $0
- Hours/week
- 3
-
Amy Lauer
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Nicholas Hardy Jan - Nov
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Andrew V Bedrous
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Kathy Sweeney
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Dr Reginald A Moore
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Dr Annel Cordero
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Chris Lehecka
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Kara Fiske
CEO (Jan to Apr)
- Total calculated
- $58,901
- From this org
- $52,099
- From related orgs
- $0
- Other
- $6,802
- Hours/week
- 40
-
Jessica Eckels
CEO (Jun to Dec)
- Total calculated
- $147,115
- From this org
- $131,773
- From related orgs
- $0
- Other
- $15,342
- Hours/week
- 40
-
Michelle Wisbey
CFO
- Total calculated
- $140,675
- From this org
- $125,886
- From related orgs
- $0
- Other
- $14,789
- Hours/week
- 40
-
Danelle Koppes
APRN
- Total calculated
- $120,522
- From this org
- $115,749
- From related orgs
- $0
- Other
- $4,773
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 24 March 2026
- IRS schema version
- 2025v4.0
- Source object
- 202630839349301463
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.