Totals
- Total revenue
- $2,239,105
- Total expenses
- $2,261,418
- Contributions and grants received
- $1,938,647
- Grants paid
- $1,566,651
- Program service revenue
- $0
- Investment income
- $293,336
- Other revenue
- $7,122
- Total assets, end of year
- $1,179,024
- Total liabilities, end of year
- $12,942
- Net assets or fund balances, end of year
- $1,166,082
- Program services expenses (Part IX)
- $1,832,261
- Management and general expenses
- $302,559
- Fundraising expenses
- $126,598
- Program service expenses (Part III)
- $1,832,261
Program services were 81.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,938,647
-
3 · Investment income
total $76,304 · excluded $76,304
-
7a · Gross sales of assets other than inventory
other assets $550,000
-
7b · Less cost or other basis and sales expenses
other assets $332,968
-
7c · Gain or loss
other assets $217,032
-
7d · Net gain or loss
total $217,032 · related or exempt $217,032
-
8a · Fundraising events: gross income
$15,273
-
8b · Fundraising events: direct expenses
$11,366
-
8c · Net income from fundraising events
total $3,907 · excluded $3,907
-
10a · Gross sales of inventory
$215
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $215 · related or exempt $215
-
11a · Other revenue: RENTAL INCOME
total $3,000 · excluded $3,000
-
11e · Other revenue, total
$3,000
Functional expenses
Part IX, the statement of functional expenses.
-
3 · Grants to foreign organizations and individuals
total $1,566,651 · program services $1,566,651
-
7 · Other salaries and wages
total $451,662 · program services $194,215 · management and general $185,181 · fundraising $72,266
-
11c · Fees: accounting
total $22,463 · management and general $22,463
-
12 · Advertising and promotion
total $32,712 · fundraising $32,712
-
13 · Office expenses
total $53,830 · program services $23,147 · management and general $22,070 · fundraising $8,613
-
16 · Occupancy
total $19,423 · program services $8,351 · management and general $7,964 · fundraising $3,108
-
17 · Travel
total $7,023 · program services $3,020 · management and general $2,879 · fundraising $1,124
-
20 · Interest
total $5,887 · management and general $5,887
-
22 · Depreciation, depletion and amortization
total $8,109 · program services $3,487 · management and general $3,325 · fundraising $1,297
-
23 · Insurance
total $6,310 · management and general $6,310
-
24a · Other expenses: BANK FEES
total $27,318 · management and general $27,318
-
24b · Other expenses: MISCELLANEOUS
total $18,360 · program services $7,894 · management and general $7,528 · fundraising $2,938
-
24c · Other expenses: COMMUNICATION COSTS
total $14,001 · program services $6,021 · management and general $5,740 · fundraising $2,240
-
24d · Other expenses: SCHOLARSHIPS
total $13,295 · program services $13,295
-
24e · All other expenses
total $14,374 · program services $6,180 · management and general $5,894 · fundraising $2,300
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $98,083 · end of year $73,593
-
2 · Savings and temporary cash investments
beginning of year $276,653 · end of year $460,384
-
4 · Accounts receivable
beginning of year $12,100 · end of year $2,500
-
8 · Inventories for sale or use
beginning of year $8,408 · end of year $1,000
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $305,677 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $746,849 · end of year $641,547
-
17 · Accounts payable and accrued expenses
beginning of year $93,336 · end of year $12,942
-
23 · Secured mortgages and notes payable
beginning of year $130,302 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year -$163,317 · end of year $0
-
28 · Net assets with donor restrictions
beginning of year $1,387,449 · end of year $1,166,082
Mission and programs · 2023
Mission
CREATING A WORLD OF HOPE THROUGH AFRICAN ORPHANS.
-
CHILD SPONSORSHIPS PROGRAMTHE CHILD SPONSORSHIP PROGRAM CONNECTS CARING PEOPLE IN THE UNITED STATES WITH ORPHANED CHILDREN IN AFRICA. THROUGH MONTHLY FINANCIAL SUPPORT, SPONSORS INVEST IN THE HEALTH AND WELL-BEING OF THE CHILDREN, MEETING THEIR BASIC NEEDS OF FOOD, CLOTHING, SHELTER, EDUCATION, BASIC MEDICAL CARE, AND CHRISTIAN SPIRITUAL NURTURE. CHILD SPONSORS HAVE THE OPPORTUNITY TO WRITE LETTERS AND SEND SMALL GIFTS TO THEIR SPONSORED CHILDREN IN ORDER TO ENCOURAGE THEM AND MAKE A STRONGER PERSONAL CONNECTION. AS OF DECEMBER 31, 2023, HORIZON HAD APPROX. 2,100 SPONSORED CHILDREN.
Expenses $1,209,613 · Grants $949,527
-
AFRICAN PROJECTS PROGRAMIN SUPPORT OF THE CHILD SPONSORSHIP PROGRAM, AFRICAN PROJECTS ARE UNDERTAKEN TO BUILD INFRASTRUCTURE AND PROVIDE ADDITIONAL SUPPORT BEYOND WHAT IS POSSIBLE THROUGH THE CHILD SPONSORSHIP FUNDS. INFRASTRUCTURE BUILDING RANGES FROM CONSTRUCTION OF CHURCHES AND ORPHAN COMMUNITY CENTERS, AS WELL AS PROVIDING FOR THE ADMINISTRATIVE NEEDS OF HORIZON'S AFRICAN PARTNERS WITH OFFICE EQUIPMENT AND VEHICLES. ADDITIONAL PROJECTS INCLUDE CHILDREN'S MINISTRIES, PROVIDING BIBLES, SUPPORT SERVICES FOR CAREGIVERS, AND EMERGENCY AND DISASTER RELIEF. ALL PROJECTS ARE MADE AT THE REQUEST OF OUR AFRICAN PARTNERS.
Expenses $358,336 · Grants $617,124
-
GLOBAL OUTREACH (GO) TEAMS PROGRAMGO TEAMS ARE AN INTEGRAL PART OF HORIZON'S CROSS-CULTURAL MINISTRY. GO TEAMS TRAVEL TO SERVE ALONGSIDE OUR AFRICAN PARTNERS. MOST GO TEAMS CONDUCT CHILDREN'S MINISTRY ACTIVITIES SUCH AS DAY CAMPS, VACATION BIBLE SCHOOL-LIKE ACTIVITIES, AND RETREATS. GO TEAMS GIVE PARTICIPANTS THE OPPORTUNITY TO ENGAGE WITH ORPHANED CHILDREN, SEEING FIRST-HAND THE NEEDS AND CHALLENGES IN THE AFRICAN COMMUNITIES HORIZON SERVES. GO TEAMS ALSO PROVIDE SPONSORS AN OPPORTUNITY TO MEET THEIR SPONSORED CHILDREN, DEEPENING THE RELATIONSHIP BETWEEN THEM. ALL GO TEAMS ARE AT THE REQUEST OF OUR AFRICAN PARTNERS AND ARE CARRIED OUT WITH THE UTMOST CULTURAL SENSITIVITY.
Expenses $251,017
-
THE SCHOLARSHIPS PROGRAM PROVIDES SCHOLARSHIPS TO DESERVING ORPHANS AS THEY PURSUE THEIR DREAMS IN AFRICAN UNIVERSITIES OR VOCATIONAL SCHOOLS.
Expenses $13,295
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Robert PearsonROBERT PEARSON
DIRECTOR(THRU 7.8.23)
- Total calculated
- $39,145
- From this org
- $39,145
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Barry CallenBARRY CALLEN
SECRETARY
- Total calculated
- $1,500
- From this org
- $1,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Sonia LeerkampSONIA LEERKAMP
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Joe McGinnisJOE MCGINNIS
DIRECTOR
- Total calculated
- $7,000
- From this org
- $7,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Chris ThompsonCHRIS THOMPSON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Guyla GreenlyGUYLA GREENLY
DIRECTOR
- Total calculated
- $21,000
- From this org
- $21,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Lori ZettellLORI ZETTELL
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Mulu WoldetinsaeMULU WOLDETINSAE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Assets distributed on this return
Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.
-
PGP PROPERTY MANAGEMENT GROUP LLC
$550,000
Disposition · BUILDING · Dec 21, 2023
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423209349316912
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.