What the amendment changed
Compared with the return it replaced , filed 15 May 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $4,426,538 changed to $4,853,003
- Program service revenue
- $3,665,721 changed to $4,092,186
- Total assets, end of year
- $4,323,433 changed to $4,749,898
- Net assets or fund balances, end of year
- $4,252,397 changed to $4,678,862
Totals
- Total revenue
- $4,853,003
- Total expenses
- $3,859,039
- Contributions and grants received
- $684,520
- Grants paid
- $0
- Program service revenue
- $4,092,186
- Investment income
- $71,840
- Other revenue
- $4,457
- Total assets, end of year
- $4,749,898
- Total liabilities, end of year
- $71,036
- Net assets or fund balances, end of year
- $4,678,862
- Program services expenses (Part IX)
- $3,166,618
- Management and general expenses
- $502,168
- Fundraising expenses
- $190,253
- Program service expenses (Part III)
- $3,166,618
Program services were 82.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$612,122
-
1f · All other contributions, gifts and grants
$72,398
-
2a · Program service revenue: Outpatient Counseling
total $4,026,786 · related or exempt $4,026,786
-
2b · Program service revenue: Residential Program
total $65,400 · related or exempt $65,400
-
3 · Investment income
total $58,840 · excluded $58,840
-
7a · Gross sales of assets other than inventory
other assets $13,000
-
7c · Gain or loss
other assets $13,000
-
7d · Net gain or loss
total $13,000 · excluded $13,000
-
11a · Other revenue: Other Income
total $4,457 · related or exempt $4,457
-
11e · Other revenue, total
$4,457
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $284,883 · program services $170,930 · management and general $22,791 · fundraising $91,162
-
7 · Other salaries and wages
total $2,233,826 · program services $1,907,597 · management and general $267,197 · fundraising $59,032
-
8 · Pension plan contributions
total $76,311 · management and general $76,311
-
9 · Other employee benefits
total $213,618 · program services $176,284 · management and general $24,595 · fundraising $12,739
-
10 · Payroll taxes
total $216,614 · program services $178,757 · management and general $24,940 · fundraising $12,917
-
11b · Fees: legal
total $5,133 · management and general $5,133
-
11c · Fees: accounting
total $15,516 · management and general $15,516
-
12 · Advertising and promotion
total $10,284 · management and general $10,284
-
13 · Office expenses
total $106,285 · program services $71,823 · management and general $31,255 · fundraising $3,207
-
16 · Occupancy
total $216,258 · program services $183,440 · management and general $21,622 · fundraising $11,196
-
19 · Conferences, conventions and meetings
total $32,863 · program services $32,863
-
22 · Depreciation, depletion and amortization
total $3,513 · program services $3,513
-
23 · Insurance
total $10,097 · program services $7,573 · management and general $2,524
-
24a · Other expenses: Insurance billing costs
total $54,448 · program services $54,448
-
24b · Other expenses: Client supplies
total $45,506 · program services $45,506
-
24c · Other expenses: Vehicle expenses
total $16,269 · program services $16,269
-
24d · Other expenses: Counseling & Contract Svcs
total $317,615 · program services $317,615
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $303,712 · end of year $619,950
-
2 · Savings and temporary cash investments
beginning of year $2,187,067 · end of year $2,405,818
-
4 · Accounts receivable
beginning of year $664,648 · end of year $985,775
-
10a · Land, buildings and equipment: cost or other basis
$39,459
-
10b · Land, buildings and equipment: accumulated depreciation
$19,198
-
10c · Land, buildings and equipment, net
beginning of year $2,838 · end of year $20,261
-
11 · Investments: publicly traded securities
beginning of year $608,324 · end of year $642,493
-
14 · Intangible assets
beginning of year $4,118 · end of year $2,851
-
15 · Other assets
beginning of year $10,396 · end of year $72,750
-
17 · Accounts payable and accrued expenses
beginning of year $69,839 · end of year $51,075
-
25 · Other liabilities
beginning of year $20,541 · end of year $19,961
-
27 · Net assets without donor restrictions
beginning of year $3,690,723 · end of year $4,678,862
Mission and programs · 2022
Mission
The behavioral health organization was established to provide evidence-based therapy for adults and adolescents contending with substance use, mental health issues, and co-occurring disorders. Objectives are attained by offering outpatient services and residential programs.
-
OUTPATIENT COUNSELING & CONSULTING SERVICES: The Organization is one of the few nonprfit substance use disorder agencies in Northern Nevada that incorporates evidence-based practices including Multi-Dimensional Family Therapy (MDFT) and Cognitive Behavioral Therapy (CBT) into service delivery. The Organization provides outpatient therapy for adults and adolescents with substance use disorders, mental health conditions and co-occurring disorders (substance use coupled with mental health); research indicates that treating both issues simultaneously is the most effective approach for clients. Services provided include individual, group and family counseling which facilitates learning and the development of tools and skills for life management. The Organization contracts with a child psychologist to ensure the most appropriate interventions including psychological testing, psychiatric assessment and diagnosis, and medication management.
Expenses $3,023,190 · Revenue $4,026,786
-
RESIDENTIAL GROUP HOUSING: The Organization operates transitional residential facilities for adolescents licensed by the Washoe County Department of Social Services as specialized foster homes. Services are based on an around-the-clock structure, providing care and monitoring with off-site dual-diagnosis treatment for clients experiencing substance abuse and dependence along with co-Occuring mental health disorders.
Expenses $143,428 · Revenue $65,400
As filed on the 2022 return.
Listed in Part VII
-
Debra Kamka
Director of Operations
- Total calculated
- $117,946
- From this org
- $117,946
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Jolene Dalluhn
Executive Director
- Total calculated
- $114,176
- From this org
- $114,176
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Kelli Cooper
Director
- Total calculated
- $0
- Hours/week
- 2
-
Deke McBride
Director
- Total calculated
- $0
- Hours/week
- 2
-
Suzanne Sheppard
Director
- Total calculated
- $0
- Hours/week
- 2
-
Rachel Fuetsch
Director
- Total calculated
- $0
- Hours/week
- 2
-
Brandon Siri
Director
- Total calculated
- $0
- Hours/week
- 2
-
Michael Menches
Director
- Total calculated
- $0
- Hours/week
- 2
-
Amber Hart
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dane Anderson
Director
- Total calculated
- $0
- Hours/week
- 2
-
Nicole Watson
Director
- Total calculated
- $0
- Hours/week
- 2
-
Karen Skowronek
Director
- Total calculated
- $0
- Hours/week
- 2
-
Tracy Woodfolk
SecretaryTreasurer
- Total calculated
- $0
- Hours/week
- 2
-
Amy Demuth
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Ernie Pomin
President
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411799349300301
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.