Form 990 for tax year 2022
Filed by ZOETIC STAGE INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 14 August 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Those are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $692,173
- Total expenses
- $876,878
- Contributions and grants received
- $294,154
- Grants paid
- $0
- Program service revenue
- $398,019
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $167,771
- Total liabilities, end of year
- $37,164
- Net assets or fund balances, end of year
- $130,607
- Program services expenses (Part IX)
- $866,681
- Management and general expenses
- $10,197
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $866,681
Program services were 98.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$20,562
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$157,000
-
1f · All other contributions, gifts and grants
$116,592
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Admissions
total $259,204 · related or exempt $259,204 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Production Fees
total $136,215 · related or exempt $136,215 · unrelated business $0 · excluded $0
-
2c · Program service revenue: Other program fees
total $2,600 · related or exempt $2,600 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$20,562
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $118,922 · program services $118,922
-
7 · Other salaries and wages
total $166,654 · program services $166,654
-
9 · Other employee benefits
total $71,091 · program services $71,091
-
10 · Payroll taxes
total $19,598 · program services $19,598
-
12 · Advertising and promotion
total $57,182 · program services $57,182
-
13 · Office expenses
total $10,197 · management and general $10,197
-
15 · Royalties
total $22,013 · program services $22,013
-
16 · Occupancy
total $8,935 · program services $8,935
-
17 · Travel
total $11,673 · program services $11,673
-
23 · Insurance
total $2,440 · program services $2,440
-
24a · Other expenses: Artistic Fees
total $95,649 · program services $95,649 · management and general $0 · fundraising $0
-
24b · Other expenses: Technical Fees
total $143,347 · program services $143,347 · management and general $0 · fundraising $0
-
24c · Other expenses: Production Expenses
total $130,630 · program services $130,630 · management and general $0 · fundraising $0
-
24d · Other expenses: Box Office Fees & Commissions
total $18,547 · program services $18,547 · management and general $0 · fundraising $0
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $273,028 · end of year $124,461
-
2 · Savings and temporary cash investments
beginning of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $11,300
-
4 · Accounts receivable
beginning of year $0 · end of year $700
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $46,948 · end of year $31,310
-
17 · Accounts payable and accrued expenses
beginning of year $7,966 · end of year $1,664
-
18 · Grants payable
end of year $0
-
19 · Deferred revenue
end of year $35,500
-
27 · Net assets without donor restrictions
beginning of year $312,010 · end of year $130,607
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
To provide an educational experience to the local community by producing and presenting live theatrical stage and other associated works, within the meaning of section 501 (c), such as plays and musicals of new and existing works, on informative and benefical topics for the benefit and increased awareness on thought provoking issues to the local audience.
Activities or mission (Part I)
To provide an educational experience to the local community by producing and presenting live theatrical stage and other associated works, within the meaning of section 501 (c), such as plays and musicals of new and existing works, on informative and beneficial topics for the benefit and increased awareness on thought provoking issues to the local audience.
-
The 22/23 Zoetic Stage season included five productions: Mlima's Tale, American Rhapsody, Next to Normal, and #Graced at the Arsht Center, and The 39 Steps at the Ocean Reef Cultural Arts Center.
Expenses $693,582 · Grants $3,885 · Revenue $400,803
-
Maintaining operations of the theater including staff and related costs
Expenses $173,099 · Grants $290,269 · Revenue $290,269
As filed on the 2022 return.
Listed in Part VII
-
Stuart Meltzer
Artistic Director
- Total calculated
- $71,400
- From this org
- $71,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $71,400
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $71,400
-
Michael McKeever
Producing Director
- Total calculated
- $19,860
- From this org
- $19,860
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
Schedule J breakdown matched by us
- Base
- $16,710
- Bonus
- $0
- Other
- $3,150
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $19,860
-
Christopher Demos Brown
Director
- Total calculated
- $0
- Hours/week
- 1
-
Stephanie Demos Brown
President
- Total calculated
- $0
- Hours/week
- 5
-
Bob de la Fuente
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
John Arthur
Treasurer (to 12/31/22)
- Total calculated
- $0
- Hours/week
- 5
-
Sandy Bell
Director
- Total calculated
- $0
- Hours/week
- 0
-
William Fernandez
Director
- Total calculated
- $0
- Hours/week
- 1
-
Paula Levine
Director
- Total calculated
- $0
- Hours/week
- 0
-
Suzan McDowell
Director
- Total calculated
- $0
- Hours/week
- 1
-
Robin Ellen Meyers
Director
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn Robbins-Manley
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kerry Shiller
Managing Director
- Total calculated
- $0
- Hours/week
- 20
-
Mark Trowbridge
Director (to 5/17/23)
- Total calculated
- $0
- Hours/week
- 1
-
Cary Valdes-Perez
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Crystal Wagar
Director
- Total calculated
- $0
- Hours/week
- 1
-
Christina Hudson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Shalia Sakona
Director
- Total calculated
- $0
- Hours/week
- 1
-
Leticia Mora
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202422289349300307
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.