Totals
- Total revenue
- $1,018,918
- Total expenses
- $762,005
- Contributions and grants received
- $940,305
- Grants paid
- $36,708
- Program service revenue
- $0
- Investment income
- $1,235
- Other revenue
- $77,378
- Total assets, end of year
- $2,687,249
- Total liabilities, end of year
- $64,817
- Net assets or fund balances, end of year
- $2,622,432
- Program services expenses (Part IX)
- $679,593
- Management and general expenses
- $60,223
- Fundraising expenses
- $22,189
- Program service expenses (Part III)
- $679,593
Program services were 89.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$51,919
-
1f · All other contributions, gifts and grants
$888,386
-
1g · Noncash contributions included above
$85,606
-
3 · Investment income
total $36,898 · excluded $36,898
-
7a · Gross sales of assets other than inventory
securities $407,500 · other assets $3,043
-
7b · Less cost or other basis and sales expenses
securities $446,206
-
7c · Gain or loss
securities -$38,706 · other assets $3,043
-
7d · Net gain or loss
total -$35,663 · excluded -$35,663
-
8a · Fundraising events: gross income
$213,940
-
8a · Fundraising events: contributions included on line 1c
$51,919
-
8b · Fundraising events: direct expenses
$137,722
-
8c · Net income from fundraising events
total $76,218 · excluded $76,218
-
10a · Gross sales of inventory
$1,160
-
10c · Net income from sales of inventory
total $1,160 · related or exempt $1,160
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $15,000 · program services $15,000
-
2 · Grants to domestic individuals
total $21,708 · program services $21,708
-
5 · Compensation of officers, directors and key employees
total $98,262 · program services $86,019 · management and general $6,810 · fundraising $5,433
-
7 · Other salaries and wages
total $238,608 · program services $208,880 · management and general $16,536 · fundraising $13,192
-
8 · Pension plan contributions
total $8,268 · program services $7,238 · management and general $573 · fundraising $457
-
9 · Other employee benefits
total $51,497 · program services $45,081 · management and general $3,569 · fundraising $2,847
-
10 · Payroll taxes
total $27,433 · program services $24,015 · management and general $1,901 · fundraising $1,517
-
11c · Fees: accounting
total $14,160 · program services $9,321 · management and general $4,311 · fundraising $528
-
11f · Fees: investment management
total $6,010 · program services $6,010
-
12 · Advertising and promotion
total $2,194 · program services $1,444 · management and general $668 · fundraising $82
-
13 · Office expenses
total $24,677 · program services $16,244 · management and general $7,513 · fundraising $920
-
14 · Information technology
total $3,400 · program services $2,238 · management and general $1,035 · fundraising $127
-
16 · Occupancy
total $18,668 · program services $12,288 · management and general $5,684 · fundraising $696
-
17 · Travel
total $2,372 · program services $2,180 · management and general $112 · fundraising $80
-
22 · Depreciation, depletion and amortization
total $25,068 · program services $16,501 · management and general $7,632 · fundraising $935
-
23 · Insurance
total $13,168 · program services $11,555 · management and general $969 · fundraising $644
-
24a · Other expenses: OTHER FUNDRAISING
total $58,810 · program services $58,810
-
24b · Other expenses: FIREFIGHTERS KIDS CAMP
total $46,729 · program services $46,729
-
24c · Other expenses: OTHER PROGRAMS
total $39,004 · program services $39,004
-
24d · Other expenses: ADULT RETREAT
total $24,889 · program services $24,889
-
24e · All other expenses
total $22,080 · program services $24,439 · management and general $2,910 · fundraising -$5,269
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $42,909 · end of year $191,757
-
2 · Savings and temporary cash investments
beginning of year $1,555,996 · end of year $804,748
-
4 · Accounts receivable
beginning of year $15,826 · end of year $48,165
-
7 · Other notes and loans receivable
beginning of year $319,834 · end of year $311,858
-
9 · Prepaid expenses and deferred charges
beginning of year $30,758 · end of year $23,345
-
10a · Land, buildings and equipment: cost or other basis
$709,352
-
10b · Land, buildings and equipment: accumulated depreciation
$210,171
-
10c · Land, buildings and equipment, net
beginning of year $524,249 · end of year $499,181
-
11 · Investments: publicly traded securities
end of year $808,195
-
17 · Accounts payable and accrued expenses
beginning of year $41,018 · end of year $56,698
-
19 · Deferred revenue
beginning of year $23,266 · end of year $7,203
-
25 · Other liabilities
beginning of year $2,964 · end of year $916
-
27 · Net assets without donor restrictions
beginning of year $2,354,627 · end of year $2,578,605
-
28 · Net assets with donor restrictions
beginning of year $67,697 · end of year $43,827
Mission and programs · 2022
Mission
SEE SCHEDULE O.
Activities or mission (Part I)
BURN SURVIVOR RECOVERY SUPPORT - THE FIREFIGHTERS BURN INSTITUTE (FFBI) IS A NON-PROFIT 501(C)(3) ORGANIZATION FOUNDED BY SACRAMENTO FIRE CAPTAIN CLIFF HASKELL AND THE SACRAMENTO AREA FIRE FIGHTERS LOCAL 522 IN 1973, FOR THE PURPOSE OF ESTABLISHING A LOCAL BURN TREATMENT FACILITY; PROVIDING RECOVERY PROGRAMS FOR BURN SURVIVORS; PROVIDING FIRE AND BURN PREVENTION THROUGH PUBLIC EDUCATION; FUNDING EDUCATION FOR BURN TEAM PROFESSIONALS, FIREFIGHTERS, AND BURN SURVIVORS; AND SUPPORTING BURN TREATMENT AND REHABILITATION RESEARCH.
-
BURN RECOVERY PROGRAMS: FIREFIGHTERS KIDS CAMP - A SPECIAL WEEK WHERE CHILDREN WHO HAVE SUFFERED SERIOUS BURN INJURIES CAN SHARE AN ENRICHING EXPERIENCE IN A SAFE AND NURTURING ENVIRONMENT. THE CAMP IS HELD FOR ONE WEEK IN THE SUMMER AND PROVIDES YOUNG BURN SURVIVORS WITH A FUN AND SAFE OUTDOOR EXPERIENCE THAT ENCOURAGES HEALING, PERSONAL GROWTH AND CHARACTER DEVELOPMENT. LITTLE HEROES FAMILY BURN CAMP - A UNIQUE THREE-DAY RECOVERY PROGRAM DESIGNED TO HELP PRESCHOOL BURN SURVIVORS AGES 1-8, AND THEIR CAREGIVERS/FAMILIES UNDERSTAND AND COPE WITH THE PHYSICAL AND EMOTIONAL CHALLENGES ASSOCIATED WITH BURN RECOVERY. TEAM BRIGHT - DESIGNED TO ENCOURAGE COMMUNITY ENGAGEMENT AFTER A BURN INJURY. TOGETHER, SHRINERS CHILDREN'S - NORTHERN CALIFORNIA AND FFBI, PLAN MONTHLY OUTINGS TO STRENGTHEN SKILLS, BOOST SELF-ESTEEM, AND INSPIRE NORMALIZATION. FIREFIGHTER VOLUNTEERS AND PATIENTS FROM SHRINERS CHILDREN'S - NORTHERN CALIFORNIA MEET UP ON COORDINATED RECREATIONAL OUTINGS DURING WHICH THE FIREFIGHTERS CAN SUPPORT GOAL ATTAINMENT, HELP BOOST SURVIVOR SKILLS, AND MAKE RECOVERY FUN. BURN SURVIVOR SUPPORT GROUP - TWICE-MONTHLY MEETINGS FOR BURN SURVIVORS, FAMILY AND SIGNIFICANT OTHERS TO COME TOGETHER TO SUPPORT ONE ANOTHER IN THEIR RECOVERY, DISCUSS ISSUES AND RAISE QUESTIONS RELATED TO THEIR BURN INJURY. ADULT BURN SURVIVOR RECOVERY RETREAT IS A UNIQUE OPPORTUNITY FOR ADULTS WHO HAVE BEEN AFFECTED BY THE EMOTIONAL AND PHYSICAL PAIN OF A SERIOUS BURN INJURY TO ACQUIRE NEW COPING SKILLS AND EXPERIENCE PERSONAL GROWTH WHILE MEETING OTHERS WHO HAVE GONE THROUGH A SIMILAR EXPERIENCE. LIAISON RESPONSE TEAM (LRT) - FIREFIGHTERS ASSISTING BURN-INJURED FIREFIGHTERS. A TEAM OF FIREFIGHTERS WHOSE MISSION IS TO PROVIDE ASSISTANCE TO FIREFIGHTERS, THEIR FAMILIES AND THEIR DEPARTMENT IN THE AFTERMATH OF A BURN INJURY. L.R.T. MEMBERS ARE DEDICATED TO THE WELL-BEING AND RECOVERY OF THEIR FELLOW FIREFIGHTER AND UNDERSTAND THE IMPORTANCE OF HELP AND EMOTIONAL SUPPORT DURING CRITICAL TIMES. FAMILY BURN RELIEF - PROVIDES ASSISTANCE WITH LODGING, FOOD AND TRANSPORTATION COSTS AS WELL AS MENTAL HEALTH SUPPORT TO FAMILIES AND INDIVIDUALS WHO HAVE RECENTLY SUFFERED THE TRAUMA OF A BURN INJURY.
Expenses $277,042 · Grants $265
-
OUTREACH - PROVIDE BURN PROGRAM INFORMATION TO ORGANIZATIONS, GROUPS AND INDIVIDUALS; PROVIDE EDUCATION AND PUBLICITY ABOUT THE AVAILABILITY OF BURN PROGRAMS AND SERVICES; GIVE REPORTS, MAKE PUBLIC PRESENTATIONS AND INCREASE AWARENESS ABOUT THE FIREFIGHTERS BURN INSTITUTE; COLLABORATE WITH OTHER NON-PROFIT ORGANIZATIONS AND INDIVIDUALS, CONTRIBUTE TO OTHER ORGANIZATIONS WITH SIMILAR PURPOSES AND MISSIONS, AND RECOGNIZE AND ENCOURAGE THOSE WHO SUPPORT BURN CARE, PREVENTION AND RECOVERY.
Expenses $199,224 · Grants $10,000
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $88,128 · Grants $21,443
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $115,199 · Grants $5,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Joseph PickJOSEPH PICK
EXECUTIVE DI
- Total calculated
- $98,262
- From this org
- $95,400
- From related orgs
- $0
- Other
- $2,862
- Hours/week
- 40
-
Trevor JamisonTREVOR JAMISON
PRESIDENT
- Total calculated
- $41,362
- From this org
- $0
- From related orgs
- $41,362
- Other
- $0
- Hours/week
- 0 + 1 related
-
Ryan HenryRYAN HENRY
VICE PRESIDE
- Total calculated
- $20,993
- From this org
- $0
- From related orgs
- $20,993
- Other
- $0
- Hours/week
- 0 + 1 related
-
Steve LozaSTEVE LOZA
DIRECTOR
- Total calculated
- $18,336
- From this org
- $0
- From related orgs
- $18,336
- Other
- $0
- Hours/week
- 0 + 1 related
-
Matt ColeMATT COLE
VICE PRESIDE
- Total calculated
- $12,887
- From this org
- $0
- From related orgs
- $12,887
- Other
- $0
- Hours/week
- 0 + 1 related
-
Dustin RodriquesDUSTIN RODRIQUES
SEC/TRES
- Total calculated
- $12,362
- From this org
- $0
- From related orgs
- $12,362
- Other
- $0
- Hours/week
- 0 + 1 related
-
Bryant PowellBRYANT POWELL
VICE PRESIDE
- Total calculated
- $12,062
- From this org
- $0
- From related orgs
- $12,062
- Other
- $0
- Hours/week
- 0 + 1 related
-
John CollinsJOHN COLLINS
DIRECTOR
- Total calculated
- $11,791
- From this org
- $0
- From related orgs
- $11,791
- Other
- $0
- Hours/week
- 0 + 1 related
-
Jeremy CrawfordJEREMY CRAWFORD
DIRECTOR
- Total calculated
- $10,816
- From this org
- $0
- From related orgs
- $10,816
- Other
- $0
- Hours/week
- 0 + 1 related
-
Pete VotavaPETE VOTAVA
DIRECTOR
- Total calculated
- $8,727
- From this org
- $0
- From related orgs
- $8,727
- Other
- $0
- Hours/week
- 0 + 1 related
-
Sean ScollardSEAN SCOLLARD
DIRECTOR
- Total calculated
- $7,977
- From this org
- $0
- From related orgs
- $7,977
- Other
- $0
- Hours/week
- 0 + 1 related
-
Sandivar HetzerSANDIVAR HETZER
DIRECTOR
- Total calculated
- $6,437
- From this org
- $0
- From related orgs
- $6,437
- Other
- $0
- Hours/week
- 0 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
UC DAVIS HEALTH
$10,000
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
SACRAMENTO AREA FIRE FIGHTERS LOCAL
501C · FF WELFARE · CA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303119349303475
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.