Form 990 for tax year 2022
Filed by BEACHES EMERGENCY ASSISTANCE MINISTRY INC.
What the amendment changed
Compared with the return it replaced , filed 29 June 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $4,900,534 changed to $4,809,888
- Total expenses
- $4,541,364 changed to $4,487,874
- Contributions and grants received
- $4,050,405 changed to $3,976,346
- Grants paid
- $0 changed to $3,123,717
- Investment income
- -$16,797 changed to -$47,189
- Other revenue
- $866,926 changed to $880,731
- Total assets, end of year
- $4,457,118 changed to $5,984,129
- Total liabilities, end of year
- $177,105 changed to $1,718,635
- Net assets or fund balances, end of year
- $4,280,013 changed to $4,265,494
- Program services expenses
- $4,144,803 changed to $4,182,588
- Management and general expenses
- $222,069 changed to $123,189
- Fundraising expenses
- $174,492 changed to $182,097
- Program service expenses (Part III)
- $4,144,803 changed to $4,182,588
Listed only on the earlier return
- Greg SmirthGREG SMIRTH
Listed only on the later return
- Greg Smith
Listed under a different title
- Doug EdwardsDOUG EDWARDS: CHAIR then Chairman
- Lori RichardsLORI RICHARDS: EXECUTIVE DI then Executive Director
Totals
- Total revenue
- $4,809,888
- Total expenses
- $4,487,874
- Contributions and grants received
- $3,976,346
- Grants paid
- $3,123,717
- Program service revenue
- $0
- Investment income
- -$47,189
- Other revenue
- $880,731
- Total assets, end of year
- $5,984,129
- Total liabilities, end of year
- $1,718,635
- Net assets or fund balances, end of year
- $4,265,494
- Program services expenses (Part IX)
- $4,182,588
- Management and general expenses
- $123,189
- Fundraising expenses
- $182,097
- Program service expenses (Part III)
- $4,182,588
Program services were 93.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$73,500
-
1f · All other contributions, gifts and grants
$3,902,846
-
1g · Noncash contributions included above
$2,070,339
-
3 · Investment income
total -$47,189 · excluded -$47,189
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$220,454
-
8b · Fundraising events: direct expenses
$90,363
-
8c · Net income from fundraising events
total $130,091 · excluded $130,091
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$1,457,485
-
10b · Cost of goods sold
$706,845
-
10c · Net income from sales of inventory
total $750,640 · excluded $750,640
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $3,123,717 · program services $3,123,717
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $103,603 · program services $86,335 · management and general $11,511 · fundraising $5,757
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $655,084 · program services $545,220 · management and general $7,067 · fundraising $102,797
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $70,896 · program services $58,257 · management and general $2,620 · fundraising $10,019
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $28,111 · program services $7,800 · management and general $17,161 · fundraising $3,150
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $44,048 · program services $26,021 · management and general $4,996 · fundraising $13,031
-
14 · Information technology
total $27,947 · program services $13,213 · management and general $6,065 · fundraising $8,669
-
15 · Royalties
total $0
-
16 · Occupancy
total $184,540 · program services $158,558 · management and general $12,991 · fundraising $12,991
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $66,911 · program services $62,297 · management and general $4,614
-
23 · Insurance
total $59,179 · program services $40,627 · management and general $14,739 · fundraising $3,813
-
24a · Other expenses: Other Expenses
total $50,024 · program services $18,840 · management and general $25,413 · fundraising $5,771
-
24b · Other expenses: Other Operations
total $49,990 · program services $17,879 · management and general $16,012 · fundraising $16,099
-
24c · Other expenses: Vehicle Expense
total $23,824 · program services $23,824
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $343,094 · end of year $2,382,688
-
2 · Savings and temporary cash investments
beginning of year $2,847,483 · end of year $996,113
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $25,000 · end of year $25,000
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
beginning of year $171,876 · end of year $114,764
-
9 · Prepaid expenses and deferred charges
beginning of year $35,323 · end of year $48,520
-
10a · Land, buildings and equipment: cost or other basis
$2,814,732
-
10b · Land, buildings and equipment: accumulated depreciation
$835,412
-
10c · Land, buildings and equipment, net
beginning of year $304,304 · end of year $1,979,320
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $2,079
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $310,473 · end of year $435,645
-
17 · Accounts payable and accrued expenses
beginning of year $106,710 · end of year $88,843
-
18 · Grants payable
end of year $50,403
-
19 · Deferred revenue
beginning of year $10,000 · end of year $10,000
-
25 · Other liabilities
end of year $1,569,389
-
27 · Net assets without donor restrictions
beginning of year $3,448,255 · end of year $3,834,901
-
28 · Net assets with donor restrictions
beginning of year $472,588 · end of year $430,593
Mission and programs · 2022
Mission
Beam's mission is to provide emergency assistance and a path to economic stability. Our most significant activities are emergency financial assistance payments, food assistance and case management services.
-
During 2022, BEAM provided 1,011 households with emergency rent or utility assistance to prevent homelessness or displacement; 947,539 meals were distributed from BEAM's food bank with 6,855 appointments held at BEAM food pantries.
Expenses $4,168,817 · Grants $3,109,946
-
In 2022, BEAM provided 600 children with back to school supplies, clothing, and books at Back To School with BEAM.
Expenses $13,771 · Grants $13,771
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Lori Richards
Executive Director
- Total calculated
- $115,131
- From this org
- $115,131
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Mike Anderson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Tom Anderson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Mariette Brouder
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lorrayne Carless
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Nicole Hamm
Director
- Total calculated
- $0
- Hours/week
- 1
-
Randy Hayes
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jeff Haynie
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Janice Kiernan
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kristie Kirschner
Director
- Total calculated
- $0
- Hours/week
- 1
-
Scott McGehee
Director
- Total calculated
- $0
- Hours/week
- 1
-
Francie Peters
Director
- Total calculated
- $0
- Hours/week
- 1
-
Andy Sharkey
Director
- Total calculated
- $0
- Hours/week
- 1
-
Greg Smith
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ryan Trzasko
Director
- Total calculated
- $0
- Hours/week
- 1
-
Cindy Bohn
Director
- Total calculated
- $0
- Hours/week
- 2
-
Doug Edwards
Chairman
- Total calculated
- $0
- Hours/week
- 2
-
Tim Myers
Treasurer
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 November 2025
- IRS schema version
- 2022v5.0
- Source object
- 202543169349307624
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.