Form 990 for tax year 2022
Filed by KENTUCKY RIVER FOOTHILLS DEVELOPMENT COUNCIL INC.
Totals
- Total revenue
- $23,238,675
- Total expenses
- $17,967,807
- Contributions and grants received
- $18,107,938
- Grants paid
- $0
- Program service revenue
- $1,988,673
- Investment income
- $1,654,187
- Other revenue
- $1,487,877
- Total assets, end of year
- $17,240,175
- Total liabilities, end of year
- $2,734,748
- Net assets or fund balances, end of year
- $14,505,427
- Program services expenses (Part IX)
- $17,916,448
- Management and general expenses
- $51,359
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $17,916,448
Program services were 99.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$15,000
-
1c · Fundraising events
$34,249
-
1e · Government grants (contributions)
$16,247,331
-
1f · All other contributions, gifts and grants
$1,811,358
-
1g · Noncash contributions included above
$636,170
-
2a · Program service revenue: PROGRAM SERVICE REVENUES
total $1,988,673 · related or exempt $1,988,673
-
3 · Investment income
total $22,870 · excluded $22,870
-
7a · Gross sales of assets other than inventory
securities $2,666,675
-
7b · Less cost or other basis and sales expenses
securities $1,035,358
-
7c · Gain or loss
securities $1,631,317
-
7d · Net gain or loss
total $1,631,317 · related or exempt $1,631,317
-
8a · Fundraising events: contributions included on line 1c
$34,249
-
11a · Other revenue: HEALTHCARE GROSS CHARGES
total $1,487,877 · related or exempt $1,487,877
-
11e · Other revenue, total
$1,487,877
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $109,529 · program services $54,765 · management and general $54,764
-
6 · Compensation of disqualified persons
total $126,907 · program services $101,526 · management and general $25,381
-
7 · Other salaries and wages
total $6,608,594 · program services $6,045,460 · management and general $563,134
-
8 · Pension plan contributions
total $1,492,781 · program services $1,367,106 · management and general $125,675
-
9 · Other employee benefits
total $962,367 · program services $906,517 · management and general $55,850
-
10 · Payroll taxes
total $505,163 · program services $460,508 · management and general $44,655
-
11g · Fees: other
total $549,234 · program services $473,581 · management and general $75,653
-
13 · Office expenses
total $1,051,819 · program services $922,356 · management and general $129,463
-
16 · Occupancy
total $589,472 · program services $465,036 · management and general $124,436
-
17 · Travel
total $118,802 · program services $108,915 · management and general $9,887
-
20 · Interest
total $24,011 · program services $24,011
-
22 · Depreciation, depletion and amortization
total $470,918 · program services $470,918
-
24a · Other expenses: ENERGY ASSISTANCE & OTH S
total $3,201,871 · program services $3,198,617 · management and general $3,254
-
24b · Other expenses: OTHER EXPENSES
total $1,520,169 · program services $1,481,616 · management and general $38,553
-
24c · Other expenses: INKIND
total $636,170 · program services $636,170
-
24d · Other expenses: INDIRECT
program services $1,199,346 · management and general -$1,199,346
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $906,660 · end of year $367,596
-
2 · Savings and temporary cash investments
beginning of year $3,887,337 · end of year $2,394,367
-
4 · Accounts receivable
beginning of year $1,623,790 · end of year $2,867,067
-
9 · Prepaid expenses and deferred charges
beginning of year $127,668 · end of year $64,682
-
10a · Land, buildings and equipment: cost or other basis
$14,176,110
-
10b · Land, buildings and equipment: accumulated depreciation
$4,439,032
-
10c · Land, buildings and equipment, net
beginning of year $4,926,415 · end of year $9,737,078
-
11 · Investments: publicly traded securities
beginning of year $378,990 · end of year $655,431
-
15 · Other assets
beginning of year $530,435 · end of year $1,153,954
-
17 · Accounts payable and accrued expenses
beginning of year $1,306,514 · end of year $837,671
-
19 · Deferred revenue
beginning of year $16,375 · end of year $83
-
23 · Secured mortgages and notes payable
beginning of year $876,565 · end of year $250,526
-
25 · Other liabilities
beginning of year $947,282 · end of year $1,646,468
-
27 · Net assets without donor restrictions
beginning of year $5,270,867 · end of year $11,024,241
-
28 · Net assets with donor restrictions
beginning of year $3,963,692 · end of year $3,481,186
Mission and programs · 2022
Mission
DEVELOPING COMMUNITY RESOURCES SO THAT ALL PERSONS MAY HAVE LIVES OF DIGNITY, RESPONSIBILITY, AND OPPORTUNITY.
Activities or mission (Part I)
KENTUCKY RIVER FOOTHILLS DEVELOPMENT COUNCIL, INC. IS COMMITTED TO THE PROMISE OF HELPING PEOPLE AND CHANGING LIVES. KRFDC HAS A 57 YEAR HISTORY OF COMMUNITY IMPROVEMENT AND PROMOTING SELF-SUFFICIENCY AMONG THE AREA'S LOW INCOME POPULATION. FOUNDED IN WINCHESTER, KY IN 1962, THE AGENCY RECEIVED DESIGNATION AS A COMMUNITY ACTION AGENCY TWO YEARS LATER. KRFDC EMBRACES A PHILOSPHY OF NEEDS-BASED STRATEGIES AND FAMILY-BASED SERVICES LEADING TO FAMILY SELF-SUFFICIENCY AND ECONOMIC SELF-RELIANCE. THE AGENCY PROVIDES A COMPREHENSIVE RANGE OF SERVICES FOR FAMILIES AND INDIVIDUALS. THE AGENCY EMPLOYS OVER 275 PEOPLE WHO REPRESENT A HIGHLY SKILLED, PROFESSIONAL TEAM OF PROGRAM ADMINISTRATORS, TEACHERS, SOCIAL WORKERS, COUNSELORS, TRANSPORTATION DRIVERS, AND HEALTH CARE PROVIDERS. KRFDC IS GOVERNED BY A VOLUNTEER CORPORATE BOARD OF DIRECTORS WHOSE MEMBERS ARE ACTIVE IN COMMUNITY SERVICE. STAFF ARE GUIDED BY EXECUTIVE DIRECTOR BRIAN MULLINS.
-
COMMUNITY SERVICE PROGRAMS-AT EACH OF THE AGENCY'S FOUR OUTREACH OFFICES, STAFF WORK WITH FAMILIES IN FINANCIAL CRISES TO HELP MEET IMMEDIATE NEEDS AND MAKE PLANS FOR THE FUTURE SO THAT SIMILAR CRISES ARE LESS LIKELY. KRFDC PROVIDES ENERGY ASSISTANCE THROUGH THE LOW INCOME HOME ENERGY ASSISTANCE PROGRAM (LIHEAP) EVERY FALL/WINTER AT ITS OUTREACH OFFICES. LIHEAP ASSISTS INCOME-ELIGIBLE HOUSEHOLDS WITH HOME HEATING COSTS THROUGH TWO PROGRAMS: LIHEAP SUBSIDY (TYPICALLY IN NOVEMBER AND DECEMBER) AND LIHEAP CRISIS (TYPICALLY JANUARY UNTIL THE MIDDLE OF MARCH, OR UNTIL ALL FUNDS ARE EXPENDED). A THIRD COMPONENT TO HELP WITH SUMMER COOLING COSTS MAY BE OFFERED WHEN FUNDS ARE AVAILABLE. LAST FY KRFDC PROVIDED 2,731 HOUSEHOLDS WITH SUBSIDY ASSISTANCE AND 4,417 HOUSEHOLDS WITH CRISIS ASSISTANCE. KRFDC PROVIDES FREE WEATHERIZATION SERVICES TO INCOME- ELIGIBLE FAMILIES AND INDIVIDUALS. THIS PROGRAM WORKS TO REDUCE THEIR HEATING/COOLING COSTS AND IMPROVE THE SAFETY OF THEIR HOMES BY PROVIDING ENERGY EFFICIENCY MEASURES. ON AVERAGE, WEATHERIZATION REDUCES ENERGY BILLS BY 20%. LAST FY KRFDC WEATHERIZED/REPAIRED 13 HOMES. HEALTH & HUMAN SERVICES PROGRAMS- SINCE 2005, KRFDC HAS BEEN PROVIDING A WIDE ARRAY OF HEALTH CARE AND RELATED SERVICES TO ESTILL AND POWELL COUNTIES THROUGH THE HEALTHCARE FOR THE HOMELESS PROGRAM, WHICH TAKES MEDICAL CARE OUT OF THE TRADITIONAL HOSPITAL-BASED SETTING AND BRINGS IT TO A POPULATION IN NEED OF HEALTH SERVICES. IN 2011, THE HEALTH & WELLNESS CENTER OPENED IN CLAY CITY TO SERVE THE NEEDS OF POWELL COUNTY. THIS 3,000 SQUARE FOOT FACILITY FEATURES FOUR EXAM ROOMS. SERVICES INCLUDE EXAMS, IMMUNIZATIONS, MEDICATIONS, AND REFERRALS. PERSONS MUST BE HOMELESS TO RECEIVE CARE THROUGH THE HCH PROGRAM. THE PROGRAM UTILIZES A SLIDING FEE SCALE AND ASSISTS PATIENTS WITH PAYMENT PLANS. THE CLINIC ALSO ACCEPTS MEDICARE AND MEDICAID AND MOST PRIVATE INSURANCES. LAST FY KRFDC PROVIDED ASSISTANCE TO 2,251 PARTICIPANTS AND HAD 6,104 ENCOUNTERS. KRFDC OPERATES A SUPPORTIVE SERVICES FOR VETERAN FAMILIES (SSVF) GRANT TO FINANCIALLY ASSIST VETERANS IN CENTRAL AND SOUTHEASTERN KENTUCKY WITH HOUSING STABILITY. THE SSVF PROJECT PROVIDES FINANCIAL AND SUPPORTIVE SERVICE ASSISTANCE TO VETERANS AND THEIR FAMILIES TO HELP THEM OVERCOME HOUSING BARRIERS. ALL FORMS OF PAYMENT MADE BY SSVF GO DIRECTLY TO THE LANDLORD, UTILITY COMPANY OR THIRD-PARTY VENDOR ON BEHALF OF THE VETERAN. FINANCIAL ASSISTANCE WILL NOT HAVE TO BE REPAID. LAST FY KRFDC PROVIDES PREVENTION ASSISTANCE TO 136 HOUSEHOLDS AND 271 INDIVIDUALS; THEY PROVIDED HOMELESS ASSISTANCE TO 138 HOUSEHOLDS AND 261 INDIVIDUALS.
Expenses $8,126,318 · Revenue $8,064,612
-
EMPLOYMENT & ECON DEVELOPMENT PROGRAMS- KRFDC'S TRANSPORTATION PROGRAM, FOOTHILLS EXPRESS, GIVES RIDERS THE OPPORTUNITY TO LIVE INDEPENDENTLY AND PARTICIPATE FULLY IN THEIR COMMUNITIES. RIDERS CAN DEPEND ON COURTEOUS DRIVERS AND SAFE, EFFICIENT TRANSPORTATION TO SCHOOL, WORK, SENIOR CITIZEN CENTERS, ADULT AND CHILD CARE CENTERS, MEDICAL FACILITIES, AND RECREATIONAL DESTINATIONS. IN ADDITION, FOOTHILLS EXPRESS PROVIDES SOCIAL ORGANIZATIONS, VOLUNTEER GROUPS, AND BUSINESSES WITH SPECIAL TRANSPORTATION FOR OCCASIONS WHEN BUS TRANSPORTATION IS MORE EFFICIENT. FOOTHILLS EXPRESS OPERATES A PUBLIC DEVIATED-FIXED TRANSPORTATION ROUTE IN BEREA, RICHMOND, AND WINCHESTER. THESE STOPS INCLUDE STORES, APARTMENT COMMUNITIES, CITY AND COUNTY OFFICES, AND BUSINESSES. WHEELCHAIR ASSISTED DOOR-TO-DOOR SERVICE IS AVAILABLE FOR NO ADDITIONAL COST AND BULK PASSES ARE AVAILABLE AT A DISCOUNTED RATE. THE MADISON CONNECTOR ROUTE OPERATES THROUGH THE WEEK AND LINKS THE CITIES OF BEREA AND RICHMOND. AFTER REACHING THEIR DESTINATION IN EITHER BEREA OR RICHMOND, RIDERS ARE ABLE TO CATCH A RIDE ON THE CITY TRANSIT ROUTES. FOOTHILLS EXPRESS ALSO PROVIDES A COMMUTER SERVICE FROM WINCHESTER AND RICHMOND TO DIFFERENT LOCATIONS IN THE LEXINGTON AREA TO ASSIST EMPLOYEES IN GETTING TO THEIR WORKPLACES. CONTINUING TO BUILD ON THE LONG-STANDING PARTNERSHIP BETWEEN EASTERN KENTUCKY UNIVERSITY AND KRFDC, FOOTHILLS EXPRESS IS THE PROVIDER FOR CAMPUS TRANSIT SERVICES. LAST FY TRANSPORTATION PROVIDED 154,140 TRIPS.
Expenses $3,140,845 · Revenue $7,314,923
-
HOUSING SERVICE PROGRMS-AT LIBERTY PLACE RECOVERY CENTER FOR WOMEN, THE AGENCY PROVIDES A LONG-TERM, RESIDENTIAL SUBSTANCE ABUSE RECOVERY PROGRAM FOR WOMEN. IN THIS SAFE PLACE, KRFDC HELPS WOMEN SUFFERING FROM ALCOHOLISM AND/OR DRUG ADDICTION BECOME SOBER, SOLVE UNDERLYING PROBLEMS, AND LEARN TO LEAD SOBER, STABLE, AND PRODUCTIVE LIVES. WHILE IN THE PROGRAM, PARTICIPANTS ARE PROVIDED WITH THE TOOLS THEY NEED TO MANAGE THEIR DISEASE AND REBUILD THEIR LIVES. THESE TOOLS INCLUDE THE 12 STEPS OF ALCOHOLICS ANONYMOUS, DAILY RECOVERY DYNAMICS AND ERRORS IN THINKING CLASSES, MEDITATION, PEER SUPPORT, JOB RESPONSIBILITIES, AND MEETINGS. LOCATED IN RICHMOND, LIBERTY PLACE IS PART OF THE RECOVERY KENTUCKY INITIATIVE. THE WOMEN PARTICIPATING IN THE PROGRAM ARE HOMELESS OR MARGINALLY HOUSED AND UNEMPLOYED, OFTEN COMING DIRECTLY FROM COURT OR JAIL. THE CENTER, A SUPPORTIVE HOUSING DEVELOPMENT, HAS 108 BEDS TO ACCOMMODATE THE NEEDS OF WOMEN IN KENTUCKY'S 6TH CONGRESSIONAL DISTRICT. LAST FY KRFDC SERVED 333 PARTICIPANTS AT LIBERTY PLACE. THE AGENCY'S AFFORDABLE HOUSING PROGRAM ASSISTS LOW AND MODERATE-INCOME HOUSEHOLDS THROUGH HOMEBUYER EDUCATION CLASSES AND ONE-ON-ONE HOMEOWNERSHIP COUNSELING TO PURCHASE HOMES. KRFDC USES GRANT FUNDS TO PROVIDE ASSISTANCE AND THE FAMILY SECURES A VERY LOW INTEREST LOAN TO COVER THE REMAINING COST. PERSONS LIVING AT OR BELOW A CERTAIN PERCENTAGE OF THE MEDIAN INCOME, INCLUDING HOMELESS PERSONS WHO ARE GRADUATES OF KRFDC'S SUPPORTIVE HOUSING PROGRAM ARE ELIGIBLE TO APPLY FOR THE PROGRAM. HOMEOWNERSHIP COUNSELING IS A FREE SERVICE OFFERED IN ESTILL AND POWELL COUNTIES. THIS SERVICE IS PROVIDED FOR FIRST TIME HOMEBUYERS WITH LOW TO MODERATE INCOMES AND EDUCATES PARTICIPANTS IN EVERY ASPECT OF THE HOME BUYING PROCESS. FOR FAMILIES WHO OWN THEIR HOMES, BUT NEED HELP MAINTAINING THEM, KRFDC OFFERS A VARIETY OF REHABILITATION SERVICES WHICH REDUCE A FAMILY'S HEATING AND COOLING COSTS WHILE INCREASING THEIR COMFORT. AND FOR THOSE FAMILIES WHO HAVE NO HOME AT ALL, KRFDC OFFERS RENTAL ASSISTANCE PROGRAMS SUCH AS SUPPORTIVE HOUSING, TRANSITIONAL HOUSING AND EMERGENCY RENTAL ASSISTANCE. TO HELP FAMILIES ACHIEVE OR REGAIN STABILITY, STAFF PROVIDE COUNSELING, BUDGETING, AND CRISIS ASSISTANCE ACCORDING TO THE CLIENTS' NEEDS. THE AGENCY MANAGES A LIMITED NUMBER OF AGENCY-OWNED RENTAL UNITS IN ESTILL, MADISON, AND POWELL COUNTIES.
Expenses $2,511,264 · Revenue $2,456,716
-
OTHER MISCELLANEOUS PROGRAMS INCLUDE CLIENT ASSISTANCE, FEMA FUNDS, AND FACILITY OPERATIONS.
Expenses $4,138,021 · Revenue $5,402,426
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gari Michelle KiserGARI MICHELLE KISER
NURSE PRACTI
- Total calculated
- $139,012
- From this org
- $139,012
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
John Brian MullinsJOHN BRIAN MULLINS
FORMER DIREC
- Total calculated
- $126,907
- From this org
- $126,907
- From related orgs
- $0
- Other
- $0
Schedule J breakdown matched by us
- Base
- $126,907
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $126,907
-
David EsteppDAVID ESTEPP
CEO/ DIRECTO
- Total calculated
- $109,529
- From this org
- $109,529
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Judge Exec Eddie BarnesJUDGE EXEC EDDIE BARNES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Micah BenavidesMICAH BENAVIDES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Judge Exec Henry BranhamJUDGE EXEC HENRY BRANHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Terry DavidsonTERRY DAVIDSON
BOARD VICE-C
- Total calculated
- $0
- Hours/week
- 5
-
Virgil GardnerVIRGIL GARDNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dr Bruce ManleyDR BRUCE MANLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Marcy MartinMARCY MARTIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dr David McFaddinDR DAVID MCFADDIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Teresa McKinleyTERESA MCKINLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Christine RandallCHRISTINE RANDALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Laura SandsLAURA SANDS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Sr Loretta SpotilaSR LORETTA SPOTILA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dr Ashley SweatDR ASHLEY SWEAT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Reagan TaylorREAGAN TAYLOR
BOARD TREASU
- Total calculated
- $0
- Hours/week
- 5
-
Judge Exec Donnie WatsonJUDGE EXEC DONNIE WATSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Crystal WylieCRYSTAL WYLIE
BOARD SECRET
- Total calculated
- $0
- Hours/week
- 5
-
Virgina EmbreeVIRGINA EMBREE
CHIEF ADMIN.
- Total calculated
- $0
- Hours/week
- 40
-
John RodenJOHN RODEN
DEPUTY EXECU
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430199349300533
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.