Form 990 for tax year 2024
Filed by SAN ANTONIO LIVESTOCK EXPOSITION INC.
Totals
- Total revenue
- $50,701,300
- Total expenses
- $48,367,022
- Contributions and grants received
- $9,803,191
- Grants paid
- $3,798,768
- Program service revenue
- $40,424,988
- Investment income
- $32,767
- Other revenue
- $440,354
- Total assets, end of year
- $71,402,339
- Total liabilities, end of year
- $21,524,199
- Net assets or fund balances, end of year
- $49,878,140
- Program services expenses (Part IX)
- $41,652,191
- Management and general expenses
- $4,663,610
- Fundraising expenses
- $2,051,221
- Program service expenses (Part III)
- $41,652,191
Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$137,331
-
1d · Related organizations
$125,000
-
1f · All other contributions, gifts and grants
$9,540,860
-
1g · Noncash contributions included above
$687,445
-
2a · Program service revenue: STOCK SHOW AND RODEO
total $39,262,899 · related or exempt $39,262,899
-
2b · Program service revenue: OTHER REALTED EVENTS/ACTIVITY
total $1,162,089 · related or exempt $1,162,089
-
3 · Investment income
total $48,069 · excluded $48,069
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
real property $830,362
-
6b · Less rental expenses
real property $832,987
-
6c · Rental income or loss
real property -$2,625 · personal property $0
-
6d · Net rental income or loss
total -$2,625 · excluded -$2,625
-
7a · Gross sales of assets other than inventory
securities $548,920 · other assets $35,088
-
7b · Less cost or other basis and sales expenses
securities $529,134 · other assets $70,176
-
7c · Gain or loss
securities $19,786 · other assets -$35,088
-
7d · Net gain or loss
total -$15,302 · excluded -$15,302
-
8a · Fundraising events: gross income
$2,056,446
-
8a · Fundraising events: contributions included on line 1c
$137,331
-
8b · Fundraising events: direct expenses
$2,056,973
-
8c · Net income from fundraising events
total -$527 · excluded -$527
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$1,003,402
-
10b · Cost of goods sold
$559,896
-
10c · Net income from sales of inventory
total $443,506 · excluded $443,506
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,798,768 · program services $3,798,768
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $1,308,370 · program services $909,595 · management and general $393,053 · fundraising $5,722
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $2,757,699 · program services $1,923,970 · management and general $833,729
-
8 · Pension plan contributions
total $395,855 · program services $275,202 · management and general $118,921 · fundraising $1,732
-
9 · Other employee benefits
total $173,347 · program services $120,513 · management and general $52,076 · fundraising $758
-
10 · Payroll taxes
total $259,493 · program services $180,403 · management and general $77,955 · fundraising $1,135
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $190,766 · management and general $190,766
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $382,170 · program services $320,422 · management and general $59,403 · fundraising $2,345
-
12 · Advertising and promotion
total $1,218,201 · program services $1,207,076 · fundraising $11,125
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $296,158 · program services $207,445 · management and general $87,440 · fundraising $1,273
-
17 · Travel
total $20,716 · program services $12,312 · management and general $8,404
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $252,698 · program services $99,616 · management and general $153,082
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $2,567,605 · program services $1,823,000 · management and general $744,605
-
23 · Insurance
total $772,434 · program services $548,428 · management and general $224,006
-
24a · Other expenses: SERVICES
total $4,558,817 · program services $4,153,111 · management and general $402,300 · fundraising $3,406
-
24b · Other expenses: PERFORMERS & SHOW SET UP
total $4,534,316 · program services $4,232,119 · management and general $0 · fundraising $302,197
-
24c · Other expenses: RODEO PRODUCTION
total $3,304,288 · program services $3,304,288 · management and general $0 · fundraising $0
-
24d · Other expenses: PREMIUMS PAID
total $7,545,648 · program services $7,545,648 · management and general $0 · fundraising $0
-
24e · All other expenses
total $14,029,673 · program services $10,990,275 · management and general $1,317,870 · fundraising $1,721,528
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $17,105,121 · end of year $22,509,062
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $10,460,355 · end of year $9,792,182
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $176,641 · end of year $260,790
-
9 · Prepaid expenses and deferred charges
beginning of year $510,285 · end of year $397,823
-
10a · Land, buildings and equipment: cost or other basis
$59,499,776
-
10b · Land, buildings and equipment: accumulated depreciation
$27,235,617
-
10c · Land, buildings and equipment, net
beginning of year $30,269,400 · end of year $32,264,159
-
11 · Investments: publicly traded securities
beginning of year $2,303,235 · end of year $598,165
-
12 · Investments: other securities
beginning of year $544,879 · end of year $1,606,225
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $5,957,798 · end of year $3,973,933
-
17 · Accounts payable and accrued expenses
beginning of year $13,056,377 · end of year $11,402,247
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $401,155 · end of year $495,269
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $6,881,088 · end of year $9,626,683
-
27 · Net assets without donor restrictions
beginning of year $42,704,813 · end of year $41,744,046
-
28 · Net assets with donor restrictions
beginning of year $4,284,281 · end of year $8,134,094
Mission and programs · 2024
Mission
SEE SCHEDULE O
Activities or mission (Part I)
THE OPENING SENTENCE IN SAN ANTONIO LIVESTOCK EXPOSITION'S (SALE) WEBSITE - " A VOLUNTEER ORGANIZATION THAT EMPHASIZES AGRICULTURE AND EDUCATION TO DEVELOP THE YOUTH.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $41,652,191 · Grants $3,798,768 · Revenue $40,424,988
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Cody DavenportCODY DAVENPORT
EXECUTIVE DIRECTOR/CEO
- Total calculated
- $896,856
- From this org
- $864,329
- From related orgs
- $0
- Other
- $32,527
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $419,956
- Bonus
- $444,373
- Other
- $0
- Deferred
- $17,150
- Nontaxable benefits
- $15,377
- Filer's total
- $896,856
-
Jamie BrownJAMIE BROWN
CFO
- Total calculated
- $375,030
- From this org
- $356,991
- From related orgs
- $0
- Other
- $18,039
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $193,086
- Bonus
- $163,905
- Other
- $0
- Deferred
- $10,866
- Nontaxable benefits
- $7,173
- Filer's total
- $375,030
-
Christopher DerbyCHRISTOPHER DERBY
MARKETING OFFICER
- Total calculated
- $355,315
- From this org
- $329,960
- From related orgs
- $0
- Other
- $25,355
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $180,968
- Bonus
- $148,992
- Other
- $0
- Deferred
- $10,432
- Nontaxable benefits
- $14,923
- Filer's total
- $355,315
-
John PhelpsJOHN PHELPS
TICKETING OFFICER
- Total calculated
- $325,142
- From this org
- $308,219
- From related orgs
- $0
- Other
- $16,923
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $163,752
- Bonus
- $144,467
- Other
- $0
- Deferred
- $9,933
- Nontaxable benefits
- $6,990
- Filer's total
- $325,142
-
Karen CarawanKAREN CARAWAN
CHIEF OF STAFF
- Total calculated
- $233,118
- From this org
- $208,313
- From related orgs
- $0
- Other
- $24,805
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $107,883
- Bonus
- $100,430
- Other
- $0
- Deferred
- $5,981
- Nontaxable benefits
- $18,824
- Filer's total
- $233,118
-
Christopher WeaverCHRISTOPHER WEAVER
TECHNOLOGY OFFICER
- Total calculated
- $219,452
- From this org
- $207,334
- From related orgs
- $0
- Other
- $12,118
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $195,334
- Bonus
- $12,000
- Other
- $0
- Deferred
- $11,940
- Nontaxable benefits
- $178
- Filer's total
- $219,452
-
Thomas AdamsTHOMAS ADAMS
FESTIVAL OFFICER
- Total calculated
- $168,076
- From this org
- $152,795
- From related orgs
- $0
- Other
- $15,281
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $134,795
- Bonus
- $18,000
- Other
- $0
- Deferred
- $8,108
- Nontaxable benefits
- $7,173
- Filer's total
- $168,076
-
Cody TharpCODY THARP
RODEO OFFICER
- Total calculated
- $128,175
- From this org
- $121,900
- From related orgs
- $0
- Other
- $6,275
- Hours/week
- 50
-
Mary Sage HannerMARY SAGE HANNER
HORSE SHOE DIRECTOR
- Total calculated
- $115,264
- From this org
- $102,852
- From related orgs
- $0
- Other
- $12,412
- Hours/week
- 50
-
Nancy LoefflerNANCY LOEFFLER
CHAIRMAN OF THE BOARD
- Total calculated
- $0
- Hours/week
- 2
-
Pat FrostPAT FROST
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Paul BracherPAUL BRACHER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Todd BrockwellTODD BROCKWELL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Allen ColeALLEN COLE
VICE PRESIDENT/SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Rusty CollierRUSTY COLLIER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Dick EvansDICK EVANS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Bj HendlerBJ HENDLER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Mike KirkpatrickMIKE KIRKPATRICK
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Richard MartinezRICHARD MARTINEZ
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Rob McClaneROB MCCLANE
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Bert PfiesterBERT PFIESTER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Randy VaclavikRANDY VACLAVIK
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
David WhiteDAVID WHITE
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- FORM 990, SCHEDULE J, PART I, LINE 3
- IN 2009, THE AUDIT, FINANCE AND COMPENSATION SUBCOMMITTEE OF S.A.L.E. ESTABLISHED A SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN (SERP) FOR THE EXECUTIVE LEADERSHIP OF S.A.L.E. WITH THE INTENT TO PROMOTE STABILITY, RETENTION, CAPABILITY AND ATTRACTIVENESS TO THE EXECUTIVE LEADERSHIP. SINCE THE PREVIOUS EXECUTIVE DIRECTOR HAD BEEN WORKING AT S.A.L.E. SINCE 1989 AND THE OTHERS FOR SHORTER PERIODS, S.A.L.E. WAS HAVING TO ACCELERATE PAYMENTS TO FUND THE PLAN. THE FOLLOWING INDIVIDUALS WERE PARTICIPANTS IN THE SECTION 457(F) NONQUALIFIED DEFERRED COMPENSATION PLAN, FOR WHICH AN INCREASE OF $173,025 WAS RECORDED DURING THE FISCAL YEAR ENDED MARCH 31, 2025. THE FOLLOWING INDIVIDUALS WERE PARTICIPANTS DURING THE BEGINNING OF THE YEAR: JAMIE BROWN, KAREN CARAWAN, CHRISTOPHER DERBY, JOHN PHELPS, SETH C. DAVENPORT, THOMAS D. ADAMS, AND CODY O. THARP, AND THE FOLLOWING WERE PARTICIPANTS AT THE END OF THE YEAR: JAMIE BROWN, KAREN CARAWAN, CHRISTOPHER DERBY, JOHN PHELPS, SETH C. DAVENPORT, THOMAS D. ADAMS AND CODY O. THARP. IN ADDITION, AN ACCRUAL OF THESE BENEFITS WAS $173,025 FOR THE FISCAL YEAR ENDED MARCH 31, 2025. INCLUDED IN PART II, COLUMN C (BUT ALSO INCLUDES THE EMPLOYER'S CONTRIBUTION TO THEIR RETIREMENT PLAN) ARE THE CURRENT YEAR DEFERRALS FOR THE SERP. THE TOTALS ARE AS FOLLOWS: JAMIE BROWN - $5,895, SETH C. DAVENPORT - $136,974, CHRISTOPHER DERBY - $5,295, KAREN CARAWAN - $2,940, THOMAS D. ADAMS - $9,601, CODY O. THARP - $7,280, AND JOHN PHELPS - $5,040. A FEW OTHER THINGS CONSIDERED WHEN DRAFTING THE ARRANGEMENT TOOK INTO EFFECT 1) THE FUNDS ARE PAYABLE AT RETIREMENT AND SUBJECT TO SUBSTANTIAL RISK OF FORFEITURE, 2) THE AUDIT, FINANCE AND COMPENSATION SUBCOMMITTEE HAS REVIEWED THE FORM 990, AND 3) S.A.L.E. RELIED UPON REBUTTABLE PRESUMPTION GUIDELINES.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
SAN ANTONIO LIVESTOCK EDUCATIONAL FUND
$3,798,768
SCHOLARSHIPS & GRANTS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
SAN ANTONIO LIVESTOCK EXPOSITION
501(C)(3) · SUPPRTNG ORG. · TX
Directly controlled by SAN ANTONIO
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 January 2026
- IRS schema version
- 2024v5.2
- Source object
- 202610209349301301
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.