Form 990 for tax year 2023
Filed by MEL BLOUNT YOUTH HOME OF PENNSYLVANIA.
Totals
- Total revenue
- $1,095,603
- Total expenses
- $1,147,040
- Contributions and grants received
- $383,032
- Grants paid
- $14,000
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $712,571
- Total assets, end of year
- $3,369,359
- Total liabilities, end of year
- $445,608
- Net assets or fund balances, end of year
- $2,923,751
- Program services expenses (Part IX)
- $562,592
- Management and general expenses
- $247,222
- Fundraising expenses
- $337,226
- Program service expenses (Part III)
- $562,592
Program services were 49.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$383,032
-
8a · Fundraising events: gross income
$712,571
-
8c · Net income from fundraising events
total $712,571 · unrelated business $712,571
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $14,000 · program services $14,000
-
5 · Compensation of officers, directors and key employees
total $66,415 · program services $33,208 · management and general $33,207
-
7 · Other salaries and wages
total $203,069 · program services $203,069
-
9 · Other employee benefits
total $2,650 · management and general $2,650
-
10 · Payroll taxes
total $15,220 · program services $11,476 · management and general $3,744
-
11b · Fees: legal
total $49,538 · management and general $49,538
-
11e · Fees: professional fundraising services
total $337,226 · fundraising $337,226
-
13 · Office expenses
total $5,405 · program services $856 · management and general $4,549
-
16 · Occupancy
total $62,218 · program services $47,435 · management and general $14,783
-
17 · Travel
total $287 · management and general $287
-
20 · Interest
total $95 · management and general $95
-
22 · Depreciation, depletion and amortization
total $87,398 · program services $87,398
-
23 · Insurance
total $55,320 · management and general $55,320
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $39,283 · program services $16,551 · management and general $22,732
-
24b · Other expenses: COMMUNICATIONS
total $31,937 · management and general $31,937
-
24c · Other expenses: PROGRAM EXPENSES
total $155,723 · program services $148,599 · management and general $7,124
-
24d · Other expenses: DUES AND MEMBERSHIPS
total $21,256 · management and general $21,256
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $16,812 · end of year $8,802
-
10a · Land, buildings and equipment: cost or other basis
$3,238,071
-
10b · Land, buildings and equipment: accumulated depreciation
$2,377,514
-
10c · Land, buildings and equipment, net
beginning of year $912,661 · end of year $860,557
-
12 · Investments: other securities
beginning of year $2,500,000 · end of year $2,500,000
-
17 · Accounts payable and accrued expenses
beginning of year $5,776 · end of year $481
-
22 · Loans and payables to officers and key people
beginning of year $281,054 · end of year $306,030
-
23 · Secured mortgages and notes payable
beginning of year $176,183 · end of year $139,097
-
27 · Net assets without donor restrictions
beginning of year $2,966,460 · end of year $2,923,751
Mission and programs · 2023
Mission
TO PROVIDE A SAFE AND HEALTHY ENVIRONMENT FOR YOUTH WHERE THEY CAN GROW AND DEVELOP MENTALLY, PHYSICALLY AND MORALLY AND BE BETTER EQUIPPED TO MAKE A CONTRIBUTION TO SOCIETY AS PRODUCTIVE CITIZENS AND FUTURE LEADERS.
-
EQUESTRIAN ARTS PROGRAM: A TEAM OF PROFESSIONAL TRAINERS PROVIDE YOUTH WITH KNOWLEDGE IN THREE DIFFERNT LEVELS OF EQUESTRIAN ARTS: 1) CLASSROOM/HANDS-ON EDUCATION WITH VISUAL AND VERBAL REINFORCEMENT 2) HORSE TRAINING WITH STRONG EMPHASIS ON SAFETY AND 3) THE EXPERIENCE OF RIDING IN OUTDOOR ARENAS
Expenses $562,592
-
MENTORING PROGRAM: THIS PROGRAM PROVIDES A CHILD CARE WORKER TO PROVIDE ONE-ON-ONE MENTORING OF THE YOUTH PROVIDING FRIENSHIP, SUPPORT AND GUIDANCE TO THEIR CHILD. THE YOUTH AND THEIR MENTOR ALSO PARTICIPATE IN RECREATIONAL ACTIVITIES, GROUP SESSIONS, ONE-ON-ONE COUNSELING, BIBLE STUDY AND CHURCH OUTINGS.
-
HIGHMARK HEALTH HIGH 5 (HHH5): THE HHH5 PROGRAM IS CENTERED AROUND A LOW ROPES COURSE AND A QUARTER MILE FITNESS TRAIL. THE GOAL IS TO TAKE A GROUP OF PARTICIPANTS AND UNIFY THEM SO THAT WITH TEAMWORK THE GROUP WILL BE ABLE TO SUCCEED AND MOVE THROUGH THE PHYSICAL CHALLENGES OF EACH COURSE.AS THE GROUP MEMBERS WORK TOGETHER, THEY DEVELOP TRUST, CARING, DECISIVENESS, DETERMINATION, COOPERATION AND BECOME SPIRITUALLY, PHYSICALLY AND MENTALLY STRONGER.
As filed on the 2023 return.
Listed in Part VII
-
TIANDA BLOUNT
EXEC VP
- Total calculated
- $60,000
- From this org
- $60,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
MARK PACILLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ANDREW MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ROSS MORGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
BOB TOTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ROBERT GRIFFIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DOUGLAS JACKSON
CFO
- Total calculated
- $0
- Hours/week
- 2
-
MELVIN BLOUNT
CEO
- Total calculated
- $0
- Hours/week
- 5
-
LAWRENCE MANYPENY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$14,000
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413109349302906
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.