Form 990 for tax year 2022
Filed by MEDINA COUNTY JUNIOR LIVESTOCK SHOW INC.
Totals
- Total revenue
- $1,630,775
- Total expenses
- $1,592,987
- Contributions and grants received
- $34,430
- Grants paid
- $0
- Program service revenue
- $1,594,974
- Investment income
- $1,371
- Other revenue
- $0
- Total assets, end of year
- $232,628
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $232,628
- Program services expenses (Part IX)
- $1,569,851
- Management and general expenses
- $23,136
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,569,851
Program services were 98.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$34,430
-
2a · Program service revenue: SALES PROCEEDS FROM LI
total $1,531,265 · related or exempt $1,531,265
-
2b · Program service revenue: LIVESTOCK SHOW ENTRY F
total $63,409 · related or exempt $63,409
-
2c · Program service revenue: FEES FOR USE OF PANELS
total $300 · related or exempt $300
-
3 · Investment income
total $1,371 · excluded $1,371
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $10,000 · management and general $10,000
-
10 · Payroll taxes
total $765 · management and general $765
-
11c · Fees: accounting
total $4,902 · management and general $4,902
-
13 · Office expenses
total $2,094 · management and general $2,094
-
22 · Depreciation, depletion and amortization
total $5,652 · program services $5,652
-
24a · Other expenses: LIVESTOCK AUCTION PROCE
total $1,461,559 · program services $1,461,559
-
24b · Other expenses: SHOW EXPENSES
total $38,117 · program services $38,117
-
24c · Other expenses: SHOW AWARDS
total $27,156 · program services $27,156
-
24d · Other expenses: ANIMAL VALIDATION TAGS
total $14,281 · program services $14,281
-
24e · All other expenses
total $28,461 · program services $23,086 · management and general $5,375
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $84,777 · end of year $115,406
-
2 · Savings and temporary cash investments
beginning of year $94,325 · end of year $103,320
-
10a · Land, buildings and equipment: cost or other basis
$153,655
-
10b · Land, buildings and equipment: accumulated depreciation
$139,753
-
10c · Land, buildings and equipment, net
beginning of year $15,738 · end of year $13,902
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $194,840 · end of year $232,628
Mission and programs · 2022
Mission
TO CONDUCT ANNUAL JUNIOR LIVESTOCK SHOW FOR MEMBERS OF FFA (FUTURE FARMERS OF AMERICA) AND 4-H CLUBS IN MEDINA COUNTY, TEXAS.
Activities or mission (Part I)
HOLD ANNUAL JUNIOR LIVESTOCK SHOW FOR THE CONVENIENCE, EDUCATION AND BENEFIT OF FFA CHAPTERS AND 4-H CLUBS IN MEDINA COUNTY, TEXAS.
-
ANNUAL JUNIOR LIVESTOCK SHOW HELD FOR MEMBERS OF FFA (FUTURE FARMERS OF AMERCIA) AND 4-H CLUBS IN MEDINA COUNTY, TEXAS.
Expenses $1,569,851 · Revenue $1,594,974
As filed on the 2022 return.
Listed in Part VII
-
Matt PedrozaMATT PEDROZA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Craig LuedkeCRAIG LUEDKE
1ST VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Johnnie FloresJOHNNIE FLORES
2ND VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Kea RodriguezKEA RODRIGUEZ
OPERATIONAL SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Chuck BrownCHUCK BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Michael EchtleMICHAEL ECHTLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Duane GarzaDUANE GARZA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Michael BermeaMICHAEL BERMEA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Brady SteubingBRADY STEUBING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Tonyha JohnsonTONYHA JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Jeanine MelloJEANINE MELLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Becky ScottBECKY SCOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Blake HalbardierBLAKE HALBARDIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Samantha BurnsSAMANTHA BURNS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Rj KohlleppelRJ KOHLLEPPEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Josh BalenciaJOSH BALENCIA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Crystal FritzCRYSTAL FRITZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Nelson ReusNELSON REUS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Patrick ClarkePATRICK CLARKE
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Adrianna Ochoa-SeguraADRIANNA OCHOA-SEGURA
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Cassie SaundersCASSIE SAUNDERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Chad SaundersCHAD SAUNDERS
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Scott SimptonSCOTT SIMPTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Elyse HernandezELYSE HERNANDEZ
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Colton PouncyCOLTON POUNCY
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Dalton ZippDALTON ZIPP
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Shelby MillerSHELBY MILLER
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Allan CranfillALLAN CRANFILL
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Madison HightowerMADISON HIGHTOWER
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Sandy KunkelSANDY KUNKEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Tori ParkerTORI PARKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Chad ParsonCHAD PARSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Jose MoralesJOSE MORALES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Kathleen OutlawKATHLEEN OUTLAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Adam HackebeilADAM HACKEBEIL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Kevin PersynKEVIN PERSYN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Taryn TitsworthTARYN TITSWORTH
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Ted TschirhartTED TSCHIRHART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Jordan TreesJORDAN TREES
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Eric DavisERIC DAVIS
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Kyla WilliamsonKYLA WILLIAMSON
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Ryan McGinnisRYAN MCGINNIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Michael ZinsmeyerMICHAEL ZINSMEYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Brian PrukopBRIAN PRUKOP
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343539349300819
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.