Form 990 for tax year 2023
Filed by YOUNG MENS CHRISTIAN ASSN NORMAL.
Totals
- Total revenue
- $6,644,692
- Total expenses
- $5,333,316
- Contributions and grants received
- $2,215,935
- Grants paid
- $0
- Program service revenue
- $4,250,384
- Investment income
- $5,517
- Other revenue
- $172,856
- Total assets, end of year
- $27,975,072
- Total liabilities, end of year
- $5,686,741
- Net assets or fund balances, end of year
- $22,288,331
- Program services expenses (Part IX)
- $4,651,858
- Management and general expenses
- $475,769
- Fundraising expenses
- $205,689
- Program service expenses (Part III)
- $4,651,858
Program services were 87.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$210,087
-
1f · All other contributions, gifts and grants
$2,005,848
-
2a · Program service revenue: MEMBERSHIP DUES
total $2,664,621 · related or exempt $2,664,621
-
2b · Program service revenue: PROGRAM FEES
total $1,585,763 · related or exempt $1,585,763
-
3 · Investment income
total $5,312 · excluded $5,312
-
7a · Gross sales of assets other than inventory
securities $194,000
-
7b · Less cost or other basis and sales expenses
securities $193,795
-
7c · Gain or loss
securities $205
-
7d · Net gain or loss
total $205 · related or exempt $205
-
8a · Fundraising events: gross income
$4,388
-
8c · Net income from fundraising events
total $4,388 · excluded $4,388
-
11a · Other revenue: RENT INCOME
total $112,254 · excluded $112,254
-
11b · Other revenue: MISCELLANEOUS
total $56,214 · excluded $56,214
-
11e · Other revenue, total
$168,468
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $130,000 · management and general $65,000 · fundraising $65,000
-
7 · Other salaries and wages
total $2,464,869 · program services $2,189,594 · management and general $260,552 · fundraising $14,723
-
8 · Pension plan contributions
total $61,862 · program services $51,716 · management and general $6,991 · fundraising $3,155
-
9 · Other employee benefits
total $82,179 · program services $71,531 · management and general $7,308 · fundraising $3,340
-
10 · Payroll taxes
total $208,311 · program services $182,811 · management and general $14,571 · fundraising $10,929
-
11c · Fees: accounting
total $42,039 · program services $36,338 · management and general $3,258 · fundraising $2,443
-
11f · Fees: investment management
total $722 · management and general $722
-
12 · Advertising and promotion
total $76,281 · program services $61,464 · management and general $5,718 · fundraising $9,099
-
13 · Office expenses
total $283,666 · program services $274,479 · management and general $2,715 · fundraising $6,472
-
14 · Information technology
total $77,783 · program services $66,893 · management and general $6,223 · fundraising $4,667
-
17 · Travel
total $72,437 · program services $63,285 · management and general $9,117 · fundraising $35
-
20 · Interest
total $263,437 · program services $226,556 · management and general $21,075 · fundraising $15,806
-
22 · Depreciation, depletion and amortization
total $677,476 · program services $677,476
-
23 · Insurance
total $73,268 · program services $63,011 · management and general $5,861 · fundraising $4,396
-
24a · Other expenses: UTILITIES
total $279,199 · program services $240,111 · management and general $22,336 · fundraising $16,752
-
24b · Other expenses: CONTRACT SERVICES
total $190,279 · program services $177,749 · management and general $7,160 · fundraising $5,370
-
24c · Other expenses: BANK CHARGES
total $111,138 · program services $95,579 · management and general $8,891 · fundraising $6,668
-
24d · Other expenses: NATIONAL SUPPORT
total $67,933 · program services $47,553 · management and general $20,380
-
24e · All other expenses
total $170,437 · program services $125,712 · management and general $7,891 · fundraising $36,834
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $685,337 · end of year $576,008
-
3 · Pledges and grants receivable
end of year $135,000
-
4 · Accounts receivable
beginning of year $37,064 · end of year $129,652
-
10a · Land, buildings and equipment: cost or other basis
$27,819,137
-
10b · Land, buildings and equipment: accumulated depreciation
$928,764
-
10c · Land, buildings and equipment, net
beginning of year $27,513,818 · end of year $26,890,373
-
11 · Investments: publicly traded securities
end of year $244,039
-
15 · Other assets
beginning of year $119,606
-
17 · Accounts payable and accrued expenses
beginning of year $263,848 · end of year $148,895
-
19 · Deferred revenue
beginning of year $158,092 · end of year $151,517
-
24 · Unsecured notes and loans payable
beginning of year $6,763,991 · end of year $5,223,722
-
25 · Other liabilities
beginning of year $195,949 · end of year $162,607
-
27 · Net assets without donor restrictions
beginning of year $20,328,173 · end of year $22,288,331
-
28 · Net assets with donor restrictions
beginning of year $645,772
Mission and programs · 2023
Mission
THE BLOOMINGTON-NORMAL YMCA IS A CHARITABLE, COMMUNITY SOCIAL ORGANIZATION THAT INCLUDES MEN, WOMEN, AND CHILDREN OF ALL AGES, RACES, ABILITIES, INCOMES, AND RELIGIONS BOUND TOGETHER BY A CAUSE TO INCREASE OPPORTUNITIES FOR YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITY. THE MISSION OF THE BLOOMINGTON-NORMAL YMCA IS TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND, AND BODY FOR ALL. ADDITIONALLY, ALL PERSONS WHO COME IN CONTACT WITH THE YMCA ARE TREATED WITH A CARING ATTITUDE, A RESPECTFUL DEMEANOR, AN HONEST DISPOSITION, AND A RESPONSIBLE OUTLOOK. BY OUR NATURE, WE ARE AN ORGANIZATION THAT IS WELCOMING, NURTURING, HOPEFUL, GENUINE, AND DETERMINED. OUR DOORS ARE OPEN TO ALL INDIVIDUALS AND WE TURN NO PERSON AWAY DUE TO THE INABILITY TO PAY FOR SERVICES. WE SEEK CONTRIBUTED DOLLARS FROM OUR COMMUNITY TO HELP PROVIDE THE FINANCIAL RESOURCES TO ACCOMMODATE THOSE WHO ARE SUFFERING FROM FINANCIAL HARDSHIP.
-
THE YMCA PROVIDES HEALTHY LIVING AND YOUTH DEVELOPMENT OPPORTUNITIES TO APPROXIMATELY 5000 INDIVIDUALS IN MCLEAN COUNTY REGARDLESS OF THEIR ABILITY TO PAY FOR SERVICES. PROGRAMS SUCH AS BEFORE/AFTER SCHOOL CHILD CARE, SUMMER DAY CAMP, YOUTH SPORTS, SWIM LESSONS, HOME SCHOOL GYM AND SWIM, AND PERSONAL WELLNESS HELP ENRICH THE LIVES OF INDIVIDUALS IN THE COMMUNITY.
Expenses $4,651,858 · Revenue $4,250,384
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MILLICENT ROTH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
KEVIN HANNEL
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
KATE WILLIAMS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
LEANNA BORDNER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTY BAZAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL MOSLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRYAN THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KATIE GROJEAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JEREMY MORRIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BETH TUMILTY-HANKS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN SEGOBIANO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
VANESSA CAMPOS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL ENDRIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LUKE HERMES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
NICK HILTBRAND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANDREW MIZELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRUCE WILKEN JR
EXECUTIVE DI
- Total calculated
- $156,462
- From this org
- $130,000
- From related orgs
- $0
- Other
- $26,462
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $130,000
- Bonus
- not reported
- Other
- not reported
- Deferred
- $26,462
- Nontaxable benefits
- not reported
- Filer's total
- $156,462
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BLM-NRML YMCA CHARITABLE FDN NFP
501C · PROVIDE SU · IL
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 4 June 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411799349300541
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.