Form 990 for tax year 2022
Filed by STAVROS CENTER FOR INDEPENDENT LIVING INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 21 August 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $9,112,101 changed to $7,961,094
- Total expenses
- $8,382,404 changed to $8,468,533
- Program service revenue
- $9,079,902 changed to $7,928,895
- Total assets, end of year
- $23,738,355 changed to $23,612,665
- Total liabilities, end of year
- $4,087,500 changed to $5,198,945
- Net assets or fund balances, end of year
- $19,650,855 changed to $18,413,720
- Program services expenses
- $7,262,684 changed to $7,384,057
- Management and general expenses
- $1,003,464 changed to $968,168
- Fundraising expenses
- $116,256 changed to $116,308
- Program service expenses (Part III)
- $7,262,684 changed to $7,384,057
Totals
- Total revenue
- $9,112,101
- Total expenses
- $8,382,404
- Contributions and grants received
- $13,527
- Grants paid
- $0
- Program service revenue
- $9,079,902
- Investment income
- $18,672
- Other revenue
- $0
- Total assets, end of year
- $23,738,355
- Total liabilities, end of year
- $4,087,500
- Net assets or fund balances, end of year
- $19,650,855
- Program services expenses (Part IX)
- $7,262,684
- Management and general expenses
- $1,003,464
- Fundraising expenses
- $116,256
- Program service expenses (Part III)
- $7,262,684
Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$13,527
-
2a · Program service revenue: DEPT OF MED ASSISTANCE
total $5,474,341 · related or exempt $5,474,341
-
2b · Program service revenue: STATE AND LOCAL GRANTS
total $3,138,307 · related or exempt $3,138,307
-
2c · Program service revenue: MISCELLANEOUS
total $467,254 · related or exempt $467,254
-
3 · Investment income
total $18,672 · excluded $18,672
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $131,385 · program services $78,300 · management and general $53,085
-
7 · Other salaries and wages
total $4,412,454 · program services $3,773,664 · management and general $568,386 · fundraising $70,404
-
9 · Other employee benefits
total $930,411 · program services $832,857 · management and general $74,071 · fundraising $23,483
-
10 · Payroll taxes
total $429,078 · program services $348,857 · management and general $73,880 · fundraising $6,341
-
11a · Fees: management
total $426,871 · program services $407,230 · management and general $17,116 · fundraising $2,525
-
13 · Office expenses
total $134,109 · program services $111,718 · management and general $12,849 · fundraising $9,542
-
16 · Occupancy
total $184,792 · program services $158,436 · management and general $24,661 · fundraising $1,695
-
17 · Travel
total $85,699 · program services $84,688 · management and general $909 · fundraising $102
-
20 · Interest
total $13,297 · program services $11,326 · management and general $1,838 · fundraising $133
-
22 · Depreciation, depletion and amortization
total $144,761 · program services $116,439 · management and general $28,322
-
23 · Insurance
total $111,492 · program services $96,288 · management and general $14,183 · fundraising $1,021
-
24a · Other expenses: PROGRAM SUPPORT
total $698,227 · program services $684,737 · management and general $12,645 · fundraising $845
-
24b · Other expenses: DIRECT CARE
total $376,769 · program services $263,119 · management and general $113,520 · fundraising $130
-
24c · Other expenses: CASUAL LABOR
total $286,300 · program services $278,500 · management and general $7,800
-
24d · Other expenses: TRAINING
total $14,009 · program services $13,775 · management and general $199 · fundraising $35
-
24e · All other expenses
total $2,750 · program services $2,750
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $18,306,212
-
2 · Savings and temporary cash investments
beginning of year $27,566 · end of year $19,179,648
-
4 · Accounts receivable
beginning of year $2,286,210 · end of year $1,742,592
-
9 · Prepaid expenses and deferred charges
beginning of year $281,189 · end of year $283,102
-
10a · Land, buildings and equipment: cost or other basis
$4,194,763
-
10b · Land, buildings and equipment: accumulated depreciation
$1,690,462
-
10c · Land, buildings and equipment, net
beginning of year $2,557,460 · end of year $2,504,301
-
11 · Investments: publicly traded securities
beginning of year $28,712 · end of year $28,712
-
17 · Accounts payable and accrued expenses
beginning of year $4,204,681 · end of year $3,804,851
-
19 · Deferred revenue
beginning of year $36,823 · end of year $2,989
-
23 · Secured mortgages and notes payable
beginning of year $324,686 · end of year $279,660
-
27 · Net assets without donor restrictions
beginning of year $18,921,159 · end of year $19,650,855
Mission and programs · 2022
Mission
STAVROS WORKS WITH PEOPLE WITH DISABILITIES TO MAKE SURE THEY ARE ABLE TO LIVE AND BE PART OF THE COMMUNITY. STAVROS HELPS INDIVIDUALS LEAVE NURSING FACILITIES AND LIVE HOME WHERE THEY CAN MAKE CHOICES THAT WILL KEEP THEM HEALTHY AND SAFE. OUR MISSION AT STAVROS IS TO HELP PERSONS WITH DISABILITIES AND DEAF PEOPLE DEVELOP THE TOOLS AND SKILLS THEY NEED TO TAKE CHARGE OF THEIR OWN LIVES. WE ACCOMPLISH THIS THROUGH PROGRAMS AND SERVICES DESIGNED TO MEET THE NEEDS OF PERSONS OF ANY AGE OR DISABILITY AS THEY WORK TO ACHIEVE THE LIFE GOALS THAT ARE IMPORTANT TO THEM.
Activities or mission (Part I)
TO PROVIDE PROGRAMS WHICH ARE DESIGNED TO FACILITATE INDEPENDENT SELF-DIRECTED LIVING FOR PERSONS WITH DISABILITIES IN THE WESTERN MASSACHUSETTS AREA.
-
PAS: OUR PERSONAL ASSISTANCE (PAS) PROGRAMS ALLOW ELIGIBLE INDIVIDUALS TO HIRE PERSONAL CARE ATTENDANTS (PCA) TO HELP THEM REMAIN INDEPENDENT, HEALTHY, SAFE, AND IN THEIR OWN HOMES. THE PROGRAMS PROVIDE EDUCATION, SUPPORT AND NECESSARY RESOURCES TO PERSONS WITH DISABILITIES SO THEY MAY ACT AS INDEPENDENT EMPLOYERS FOR THEIR PCAS.
Expenses $4,742,969 · Revenue $5,482,350
-
INDEPENDENT LIVING PROGRAM: STAVROS INDEPENDENT LIVING PROGRAM ENABLES PEOPLE WITH DISABILITIES TO LIVE IN AN ENVIRONMENT THAT ENCOURAGES AND SUPPORTS THE RIGHTS OF PEOPLE WITH DISABILITIES TO ACHIEVE AND MAINTAIN A SENSE OF AUTONOMY IN THEIR LIVES. OUR PROGRAM ACCOMPLISHES THIS BY PROVIDING A VARIETY OF PEER BASED COUNSELING, SKILLS TRAINING, GENERAL ENCOURAGEMENT, AND SUPPORT TO PEOPLE WITH DISABILITIES IN NEED OF SUCH ASSISTANCE.
Expenses $2,392,434 · Revenue $2,403,887
-
VARIOUS OTHER PROGRAMS
Expenses $127,281
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Glenn HartmannGLENN HARTMANN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Bryan MarshallBRYAN MARSHALL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Justin PelisJUSTIN PELIS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Greta Lamountain BiagiGRETA LAMOUNTAIN BIAGI
CLERK
- Total calculated
- $0
- Hours/week
- 2
-
Rose Ann Gaskin-RiceROSE ANN GASKIN-RICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Audrey MillgateAUDREY MILLGATE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matthew MattinglyMATTHEW MATTINGLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David RobinsonDAVID ROBINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Janet ShawJANET SHAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Donald VadnaisDONALD VADNAIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441369349303124
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.