Skip to content
Nonprofiteer
← THE SALINA SYMPHONY INC

Form 990 for tax year 2023

Filed by THE SALINA SYMPHONY INC.

Totals

Total revenue
$741,072
Total expenses
$714,917
Contributions and grants received
$446,548
Grants paid
$0
Program service revenue
$217,207
Investment income
$56,142
Other revenue
$21,175
Total assets, end of year
$1,105,892
Total liabilities, end of year
$63,564
Net assets or fund balances, end of year
$1,042,328
Program services expenses (Part IX)
$584,232
Management and general expenses
$104,949
Fundraising expenses
$25,736
Program service expenses (Part III)
$584,232

Program services were 81.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $53,589

  • 1f · All other contributions, gifts and grants

    $392,959

  • 2a · Program service revenue: TICKET SALES/OTHER INCOME

    total $162,744 · related or exempt $162,744

  • 2b · Program service revenue: YOUTH PROGRAM INCOME

    total $54,463 · related or exempt $54,463

  • 3 · Investment income

    total $56,142 · excluded $56,142

  • 8a · Fundraising events: gross income

    $29,745

  • 8a · Fundraising events: contributions included on line 1c

    $53,589

  • 8b · Fundraising events: direct expenses

    $29,745

  • 11a · Other revenue: ADVERTISING

    total $21,175 · unrelated business $21,175

  • 11e · Other revenue, total

    $21,175

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $95,480 · program services $62,062 · management and general $23,870 · fundraising $9,548

  • 7 · Other salaries and wages

    total $118,244 · program services $97,644 · management and general $15,400 · fundraising $5,200

  • 8 · Pension plan contributions

    total $5,512 · program services $3,583 · management and general $1,378 · fundraising $551

  • 10 · Payroll taxes

    total $16,237 · program services $10,554 · management and general $4,059 · fundraising $1,624

  • 11c · Fees: accounting

    total $11,324 · management and general $11,324

  • 12 · Advertising and promotion

    total $63,269 · program services $63,269

  • 13 · Office expenses

    total $9,666 · management and general $9,666

  • 14 · Information technology

    total $11,280 · management and general $11,280

  • 16 · Occupancy

    total $9,205 · management and general $9,205

  • 22 · Depreciation, depletion and amortization

    total $12,332 · program services $12,332

  • 23 · Insurance

    total $8,321 · management and general $8,321

  • 24a · Other expenses: CONCERT EXPENSES

    total $207,850 · program services $207,850

  • 24b · Other expenses: MUSICIANS

    total $81,894 · program services $81,894

  • 24c · Other expenses: YOUTH PROGRAM EXPENSES

    total $41,882 · program services $41,882

  • 24d · Other expenses: DUES

    total $9,637 · management and general $9,637

  • 24e · All other expenses

    total $12,784 · program services $3,162 · management and general $809 · fundraising $8,813

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $64,920 · end of year $42,724

  • 2 · Savings and temporary cash investments

    beginning of year $197,828 · end of year $169,744

  • 10a · Land, buildings and equipment: cost or other basis

    $142,358

  • 10b · Land, buildings and equipment: accumulated depreciation

    $77,289

  • 10c · Land, buildings and equipment, net

    beginning of year $71,758 · end of year $65,069

  • 11 · Investments: publicly traded securities

    beginning of year $582,790 · end of year $682,133

  • 15 · Other assets

    beginning of year $146,177 · end of year $146,222

  • 17 · Accounts payable and accrued expenses

    beginning of year $36,387 · end of year $11,928

  • 19 · Deferred revenue

    beginning of year $92,232 · end of year $51,636

  • 31 · Retained earnings, endowment or other funds

    beginning of year $934,854 · end of year $1,042,328

Mission and programs · 2023

Mission

TO ENRICH LIVES THROUGH ARTISTIC MUSIC PERFORMANCE AND EDUCATION.

  • DURING THE 23-24 FISCAL YEAR, THE SYMPHONY PERFORMED SIX MAINSTAGE CONCERTS, ONE OUTDOOR PATRIOTIC CONCERT, TWO YOUTH SYMPHONY CONCERTS, AND TWO YOUTH CHOIR CONCERTS. OUR YOUTH EDUCATION PROGRAM SERVES APPROXIMATELY 150 STUDENTS.

    Expenses $584,232 · Revenue $217,207

As filed on the 2023 return.

Listed in Part VII

  • Julie Banninger

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Kimberly Wallace

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Eric Anderson

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Kathryn Hoffner

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Lauren Bertram

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kyle Campbell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Katy England

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gordon Gorton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Carolyn Hofer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Katy Kitchen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dan Komiya

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Vaughn Kresin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bob Salem

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Carmen San Martin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marlene Wagoner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Adrienne Allen

    EXECUTIVE DI

    Total calculated
    $95,480
    From this org
    $95,480
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
1 November 2024
IRS schema version
2023v5.0
Source object
202403109349303140

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.