Form 990 for tax year 2023
Filed by ENRICHMENT SERVICES PROGRAM INCORPORATED.
What the amendment changed
Compared with the return it replaced , filed 15 June 2025. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $31,607,706 changed to $27,233,818
- Total expenses
- $31,869,879 changed to $27,352,834
- Contributions and grants received
- $31,607,596 changed to $27,284,277
- Grants paid
- $2,038,022 changed to $4,739,872
- Investment income
- $110 changed to $126
- Other revenue
- $0 changed to -$50,585
- Total assets, end of year
- $5,118,705 changed to $4,947,681
- Total liabilities, end of year
- $2,269,088 changed to $1,923,637
- Net assets or fund balances, end of year
- $2,849,617 changed to $3,024,044
- Program services expenses
- $26,893,088 changed to $27,275,414
- Management and general expenses
- $4,976,791 changed to $76,103
- Fundraising expenses
- $0 changed to $1,317
- Program service expenses (Part III)
- $27,026,126 changed to $27,275,414
Totals
- Total revenue
- $27,233,818
- Total expenses
- $27,352,834
- Contributions and grants received
- $27,284,277
- Grants paid
- $4,739,872
- Program service revenue
- $0
- Investment income
- $126
- Other revenue
- -$50,585
- Total assets, end of year
- $4,947,681
- Total liabilities, end of year
- $1,923,637
- Net assets or fund balances, end of year
- $3,024,044
- Program services expenses (Part IX)
- $27,275,414
- Management and general expenses
- $76,103
- Fundraising expenses
- $1,317
- Program service expenses (Part III)
- $27,275,414
Program services were 99.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$26,818,583
-
1f · All other contributions, gifts and grants
$465,694
-
1g · Noncash contributions included above
$1,292,340
-
3 · Investment income
total $126 · excluded $126
-
11a · Other revenue: NET RELEASED FROM RESTRICTION
total -$50,585 · related or exempt -$50,585
-
11e · Other revenue, total
-$50,585
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $4,739,872 · program services $4,739,872
-
7 · Other salaries and wages
total $10,799,452 · program services $9,705,164 · management and general $1,094,288
-
8 · Pension plan contributions
total $28,146 · program services $24,146 · management and general $4,000
-
9 · Other employee benefits
total $2,815,955 · program services $2,531,216 · management and general $284,739
-
10 · Payroll taxes
total $826,159 · program services $742,446 · management and general $83,713
-
11g · Fees: other
total $1,317 · fundraising $1,317
-
12 · Advertising and promotion
total $81,830 · program services $41,211 · management and general $40,619
-
13 · Office expenses
total $471,006 · program services $317,684 · management and general $153,322
-
14 · Information technology
total $9,712 · program services $9,712
-
16 · Occupancy
total $1,626,988 · program services $1,507,988 · management and general $119,000
-
17 · Travel
total $257,673 · program services $241,887 · management and general $15,786
-
19 · Conferences, conventions and meetings
total $2,732,395 · program services $2,502,841 · management and general $229,554
-
20 · Interest
total $23,012 · management and general $23,012
-
22 · Depreciation, depletion and amortization
total $340,384 · program services $233,087 · management and general $107,297
-
23 · Insurance
total $573,611 · program services $508,611 · management and general $65,000
-
24a · Other expenses: INDIRECT COSTS
total $2,160,513 · program services $2,160,513
-
24b · Other expenses: FOOD
total $1,037,721 · program services $1,037,221 · management and general $500
-
24c · Other expenses: MATERIAL & SUPPLIES
total $728,375 · program services $712,589 · management and general $15,786
-
24d · Other expenses: TRANSPORTATION
total $259,226 · program services $259,226
-
24e · All other expenses
total -$2,160,513 · management and general -$2,160,513
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,101,605 · end of year $299,392
-
3 · Pledges and grants receivable
beginning of year $475,337 · end of year $942,897
-
9 · Prepaid expenses and deferred charges
beginning of year $82,207 · end of year $95,005
-
10a · Land, buildings and equipment: cost or other basis
$6,774,550
-
10b · Land, buildings and equipment: accumulated depreciation
$3,515,617
-
10c · Land, buildings and equipment, net
beginning of year $3,416,816 · end of year $3,258,933
-
15 · Other assets
beginning of year $560,061 · end of year $351,454
-
17 · Accounts payable and accrued expenses
beginning of year $170,525 · end of year $91,669
-
19 · Deferred revenue
beginning of year $740,441 · end of year $143,674
-
24 · Unsecured notes and loans payable
beginning of year $364,872 · end of year $500,032
-
25 · Other liabilities
beginning of year $1,188,449 · end of year $1,188,262
-
27 · Net assets without donor restrictions
beginning of year $1,325,639 · end of year $1,228,530
-
28 · Net assets with donor restrictions
beginning of year $1,846,100 · end of year $1,795,514
Mission and programs · 2023
Mission
TO PROMOTE SELF-SUFFICIENCY AND WILL STRIVE TO IMPROVE THE QUALITY OF LIFE OF FAMILIES THROUGH EDUCATION, TRAINING, COMPREHENSIVE SERVICES AND ADVOCACY.
-
HEAD START AND EARLY HEAD START, FUNDED BY HHS, PROVIDED A PRESCHOOL EXPERIENCE FOR 1,212 CHILDREN OF LOW-INCOME FAMILIES IN TEN COUNTIES.
Expenses $20,106,298
-
COMMUNITY SERVICES BLOCK GRANT, FUNDED BY DHS, PROVIDES SERVICES SUCH AS ENERGY ASSISTANCE, CHILD CARE, RENT AND HOUSING ASSISTANCE TO LOW-INCOME FAMILIES.
Expenses $576,766
-
THE LOW-INCOME HOME ENERGY ASSISTANCE PROGRAM PROVIDES EMERGENCY HEATING AND COOLING ASSISTANCE TO LOW-INCOME INDIVIDUALS.
Expenses $5,074,993
-
THE AGENCY HAS OTHER PROGRAMS THAT ARE OPERATED TO PROVIDE EMERGENCY ASSISTANCE TO LOW-INCOME INDIVIDUALS IN THE COUNTIES SERVED. PROGRAMS PROVIDE EMERGENCY SERVICES IN THE FORM OF RENT, HOUSING, REPAIRS, UTILITIES, WATER, ETC.
Expenses $1,517,357 · Grants $1,517,357
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Belva Dorsey-MottBELVA DORSEY-MOTT
CEO
- Total calculated
- $135,600
- From this org
- $135,600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Florence BellamyFLORENCE BELLAMY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lachandra BrundageLACHANDRA BRUNDAGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Homer Willie BusseyHOMER WILLIE BUSSEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Susan HuffstutlerSUSAN HUFFSTUTLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Aric JacksonARIC JACKSON
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Britney Johnson-GilbertBRITNEY JOHNSON-GILBERT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Savonne MonellSAVONNE MONELL
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
Dr Kuanita MurphyDR KUANITA MURPHY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Christa PerryCHRISTA PERRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Michael PorterMICHAEL PORTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Sheila RisperSHEILA RISPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lisa ScullyLISA SCULLY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Dr Sarah SharpeDR SARAH SHARPE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Karen ThomasKAREN THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kimberly ThomasKIMBERLY THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lakecia VanersonLAKECIA VANERSON
ASSISTANT SE
- Total calculated
- $0
- Hours/week
- 2
-
Joe Lee WilliamsJOE LEE WILLIAMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 June 2025
- IRS schema version
- 2023v6.0
- Source object
- 202600419349301770
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.