Totals
- Total revenue
- $36,788,091
- Total expenses
- $36,331,764
- Contributions and grants received
- $35,669,683
- Grants paid
- $0
- Program service revenue
- $1,066,200
- Investment income
- $21,423
- Other revenue
- $30,785
- Total assets, end of year
- $14,430,320
- Total liabilities, end of year
- $8,045,754
- Net assets or fund balances, end of year
- $6,384,566
- Program services expenses (Part IX)
- $32,138,629
- Management and general expenses
- $3,958,276
- Fundraising expenses
- $234,859
- Program service expenses (Part III)
- $32,138,629
Program services were 88.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$201,238
-
1e · Government grants (contributions)
$34,371,957
-
1f · All other contributions, gifts and grants
$1,096,488
-
2a · Program service revenue: PROGRAM REVENUE
total $1,066,200 · related or exempt $1,066,200
-
3 · Investment income
total $21,423 · excluded $21,423
-
11a · Other revenue: OTHER INCOME
total $30,785 · related or exempt $30,785
-
11e · Other revenue, total
$30,785
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $452,552 · program services $285,108 · management and general $135,766 · fundraising $31,678
-
7 · Other salaries and wages
total $12,389,890 · program services $10,712,479 · management and general $1,617,100 · fundraising $60,311
-
8 · Pension plan contributions
total $1,782,471 · program services $1,602,225 · management and general $167,357 · fundraising $12,889
-
10 · Payroll taxes
total $999,431 · program services $856,205 · management and general $136,024 · fundraising $7,202
-
11a · Fees: management
total $10,107,422 · program services $10,107,178 · management and general $244
-
11c · Fees: accounting
total $22,500 · program services $14,225 · management and general $6,742 · fundraising $1,533
-
11g · Fees: other
total $784,343 · program services $495,878 · management and general $235,016 · fundraising $53,449
-
12 · Advertising and promotion
total $114,290 · program services $2,453 · management and general $111,837
-
13 · Office expenses
total $216,589 · program services $99,187 · management and general $116,484 · fundraising $918
-
16 · Occupancy
total $649,039 · program services $86,154 · management and general $562,723 · fundraising $162
-
17 · Travel
total $2,036,554 · program services $1,923,771 · management and general $109,211 · fundraising $3,572
-
20 · Interest
total $145,630 · management and general $145,630
-
22 · Depreciation, depletion and amortization
total $286,504 · program services $16,507 · management and general $269,997
-
24a · Other expenses: SUPPLIES, KITCHEN, FOOD
total $5,822,363 · program services $5,635,380 · management and general $170,281 · fundraising $16,702
-
24b · Other expenses: COMMUNICATIONS
total $326,787 · program services $254,577 · management and general $71,452 · fundraising $758
-
24c · Other expenses: OTHER OPERATING EXPENSE
total $195,399 · program services $47,302 · management and general $102,412 · fundraising $45,685
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $95,338 · end of year $28,643
-
4 · Accounts receivable
beginning of year $6,181,435 · end of year $9,466,912
-
7 · Other notes and loans receivable
beginning of year $1,200 · end of year $1,200
-
9 · Prepaid expenses and deferred charges
beginning of year $17,559 · end of year $56,915
-
10a · Land, buildings and equipment: cost or other basis
$5,959,056
-
10b · Land, buildings and equipment: accumulated depreciation
$2,582,002
-
10c · Land, buildings and equipment, net
beginning of year $3,118,908 · end of year $3,377,054
-
11 · Investments: publicly traded securities
beginning of year $656,420 · end of year $936,985
-
15 · Other assets
beginning of year $0 · end of year $562,611
-
17 · Accounts payable and accrued expenses
beginning of year $2,605,060 · end of year $3,807,846
-
25 · Other liabilities
beginning of year $1,632,703 · end of year $4,237,908
-
27 · Net assets without donor restrictions
beginning of year $4,170,165 · end of year $3,901,057
-
28 · Net assets with donor restrictions
beginning of year $1,662,932 · end of year $2,483,509
Mission and programs · 2022
Mission
STRENGTHENING CHILDREN, ADULTS, AND FAMILIES THROUGH SERVICES FOCUSING ON DISABILITIES, EARLY CHILDHOOD EDUCATION AND SELF SUFFICIENCY.
-
DISABILITY SERVICES - PROVIDES ASSISTIVE TECHNOLOGY SERVICES THROUGH ASSESSMENTS, EQUIPMENT DEMONSTRATIONS, DEVICES, TOYS, AND OTHER TECHNOLOGY TO IMPROVE THE LIVES OF INDIVIDUALS WITH DISABILITES. PROVIDES HIGH QUALITY SOCIAL MODEL DAY SERVICES FOR ADULTS WITH DISABILITIES TO PROLONG INDEPENDENCE AND PROVIDE RESPITE TO CAREGIVERS.
Expenses $674,772
-
EARLY CHILDHOOD EDUCATION SERVICES - PROVIDES HIGH QUALITY EARLY CHILDHOOD EDUCATIONAL SERVICES FOR CHILDREN BIRTH TO SIX YEARS OF AGE THROUGH CENTER BASED CHILDCARE, HOME AND COMMUNITY BASED EARLY INTERVENTION DEVELOPMENTAL THERAPIES AND EVALUATIONS FOR EARLY INTERVENTION SERVICES. PROVIDES TRAINING AND TECHNICAL ASSISTANCE TO EARLY EDUCATORS AND INCENTIVIZES CONTINUING EDUCATION IN THE EARLY CHILDHOOD EDUCATIONAL FIELD.
Expenses $30,381,889 · Revenue $948,367
-
SELF SUFFICIENCY SERVICES - PROVIDES INTENSIVE CASE MANAGEMENT, MENTORING, COACHING, SUPPORT AND RESOURCE REFERRALS FOR NEW AND EXPECTANT MOTHERS AND FAMILIES IN LOW INCOME COMMUNITIES. PROVIDES SUPPORT, RESOURCES AND GALLERY SPACE FOR NON TRADITIONAL ARTISTS EXPERIENCING HOMELESSNESS AND/OR DISABILITIES TO CREATE AND SELL ART.
Expenses $1,081,968 · Revenue $148,618
As filed on the 2022 return.
Listed in Part VII
-
MARK NEIGHBORS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
ROSEMARIE HILL
PRESIDENT-ELECT
- Total calculated
- $0
- Hours/week
- 2.5
-
DAVID FAIRCHILD
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
SUSHIE PENTIAH
SECRETARY-ELECT
- Total calculated
- $0
- Hours/week
- 1
-
LAURA PIERCE
TREASURER
- Total calculated
- $0
- Hours/week
- 2.5
-
DAVID BABB
TREASURER-ELECT
- Total calculated
- $0
- Hours/week
- 1.5
-
CHUCK MEGAHEE
EMERITUS MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JERRY PREISEL
EMERITUS MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOHN COSGROVE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOE DICKSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARJ FLEMMING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JERMAINE FREEMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
WENDY GIBSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CINDY HALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ELLEN HEAVILON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BILL LLOYD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
ROB MALONE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
SUE MUNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
JENNIFER NICHOLS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BARBIE STANDEFER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JUDY ST CHARLES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JIM STEFFNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
NANCY UNDERWOOD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
NICOLE WATSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SHULA YELLIOTT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DONNA MCCONNICO
CHIEF EXECUTIVE OFFICER
- Total calculated
- $148,543
- From this org
- $129,693
- From related orgs
- $0
- Other
- $18,850
- Hours/week
- 40
-
ANGELA HESTER
CHIEF FINANCIAL OFFICER
- Total calculated
- $126,924
- From this org
- $117,331
- From related orgs
- $0
- Other
- $9,593
- Hours/week
- 40
-
CAROLYN BOYD
CHIEF PROGRAM OFFICER
- Total calculated
- $118,996
- From this org
- $104,386
- From related orgs
- $0
- Other
- $14,610
- Hours/week
- 40
-
HEATHER HICKS
CHIEF INITIATIVE OFFICER
- Total calculated
- $108,894
- From this org
- $101,142
- From related orgs
- $0
- Other
- $7,752
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441359349306419
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.