Form 990 for tax year 2022
Filed by WINDMILL HILL PINNACLE ASSOCIATION.
Totals
- Total revenue
- $138,957
- Total expenses
- $41,961
- Contributions and grants received
- $126,667
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $12,290
- Other revenue
- $0
- Total assets, end of year
- $3,892,523
- Total liabilities, end of year
- $5,226
- Net assets or fund balances, end of year
- $3,887,297
- Program services expenses (Part IX)
- $26,552
- Management and general expenses
- $11,641
- Fundraising expenses
- $3,768
- Program service expenses (Part III)
- $26,552
Program services were 63.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$455
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$3,497
-
1f · All other contributions, gifts and grants
$122,715
-
1g · Noncash contributions included above
$60
-
3 · Investment income
total $9,257 · related or exempt $9,257 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $3,033 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $3,033 · other assets $0
-
7d · Net gain or loss
total $3,033 · related or exempt $3,033 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0 · unrelated business $0 · excluded $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $3,160 · management and general $3,160
-
11f · Fees: investment management
total $2,591 · management and general $2,591
-
11g · Fees: other
total $12,894 · program services $8,209 · management and general $1,556 · fundraising $3,129
-
12 · Advertising and promotion
total $2,666 · program services $2,666
-
13 · Office expenses
total $809 · management and general $553 · fundraising $256
-
14 · Information technology
total $458 · management and general $75 · fundraising $383
-
19 · Conferences, conventions and meetings
total $244 · management and general $244
-
23 · Insurance
total $5,812 · program services $3,470 · management and general $2,342
-
24a · Other expenses: Memberships
total $1,120 · program services $0 · management and general $1,120 · fundraising $0
-
24b · Other expenses: Property Taxes
total $12,207 · program services $12,207 · management and general $0 · fundraising $0
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $46,735 · end of year $32,034
-
2 · Savings and temporary cash investments
beginning of year $42,424 · end of year $137,952
-
4 · Accounts receivable
beginning of year $2,500 · end of year $364
-
9 · Prepaid expenses and deferred charges
beginning of year $7,055 · end of year $6,824
-
10a · Land, buildings and equipment: cost or other basis
$3,109,565
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $3,096,533 · end of year $3,109,565
-
11 · Investments: publicly traded securities
beginning of year $561,991 · end of year $605,784
-
17 · Accounts payable and accrued expenses
beginning of year $2,683 · end of year $5,226
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0
-
27 · Net assets without donor restrictions
beginning of year $3,674,775 · end of year $3,807,649
-
28 · Net assets with donor restrictions
beginning of year $79,780 · end of year $79,648
Mission and programs · 2022
Mission
In order to foster habitat conservation, watershed integrity, education and the enduring connection of people to the natural world, we acquire and provide access to lands along the Windmill Hill Ridgeline and nearby areas.
-
Stewardship - We make sure our 2728.4 acres and 27 miles of trails are properly cared for. Expenses are property taxes, liability insurance, and trail and access road maintenance. Other stewardship activity includes invasive weed control and boundary markings. Total volunteer hours by Board Members and others total 2,456 hours, with a value $76,004. This value is based on the Value of Volunteer Hours provided by Independent Sector.org. This value is not part of the Statement of Revenue or Statement Functional Expenses on pages 9 and 10, respectively.
Expenses $19,443
-
Outdoor recreation -- Our main goal in this regard is to help people connect with nature, both through our trail network and from programs we offer. Many of the trails have kiosks and maps for users. Our programs include guided walks open to the community and an annual Accessibility Day for people who cannot walk to one of our summits. The guided walks help people learn more about the environment, as does a "Field Note" section in our newsletter. Expenses include trail maps, brochures, other kiosk material and trail maintenance. Volunteers worked 1118.5 hours on trail development and maintenance, for a value of $33,600.
Expenses $5,332
-
Education -- Local schools use the Pinnacle lean-to and trails for field trips and environmental study, and some students do community service projects such as helping to remove invasive species. We sponsor a naturalist who accompanies elementary school students from the Westminster Center School and Grafton Elementary School on some hikes on Pinnacle land to help with their environmental education. Board Members provide guided walks to points of interest, ie to the Champion Ash Tree, to Creature Rock, and to areas of blooming spring flowers.
Expenses $1,777
As filed on the 2022 return.
Listed in Part VII
-
Zach Aldrich
Trustee
- Total calculated
- $0
- Hours/week
- 0.6
-
Curtis Coven
Trustee
- Total calculated
- $0
- Hours/week
- 4.1
-
John Gregg
Trustee
- Total calculated
- $0
- Hours/week
- 1.6
-
Alison Latham
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Jay Maciejowski
Trustee
- Total calculated
- $0
- Hours/week
- 4.6
-
Lisa Merton
Trustee
- Total calculated
- $0
- Hours/week
- 2.2
-
Libby Mills
Trustee
- Total calculated
- $0
- Hours/week
- 0.6
-
James Roberts
Trustee
- Total calculated
- $0
- Hours/week
- 4
-
Noel Hirschl
Trustee
- Total calculated
- $0
- Hours/week
- 0.6
-
Mike Oster
Trustee
- Total calculated
- $0
- Hours/week
- 0.6
-
Laura Swoyer
Trustee
- Total calculated
- $0
- Hours/week
- 1.1
-
Camilla Roberts
Vice-Chair
- Total calculated
- $0
- Hours/week
- 5
-
Jennifer Latham
Chair
- Total calculated
- $0
- Hours/week
- 7.8
-
Molly Wilson
Secretary
- Total calculated
- $0
- Hours/week
- 2.5
-
Robert Gay
Treasurer
- Total calculated
- $0
- Hours/week
- 10.2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313249349300006
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.