Form 990 for tax year 2022
Filed by BOYS & GIRLS CLUB OF NORTHEAST TEXAS INC.
Totals
- Total revenue
- $1,421,215
- Total expenses
- $1,674,098
- Contributions and grants received
- $1,083,192
- Grants paid
- $0
- Program service revenue
- $192,013
- Investment income
- $0
- Other revenue
- $146,010
- Total assets, end of year
- $821,828
- Total liabilities, end of year
- $594,100
- Net assets or fund balances, end of year
- $227,728
- Program services expenses (Part IX)
- $1,046,839
- Management and general expenses
- $336,217
- Fundraising expenses
- $291,042
- Program service expenses (Part III)
- $1,046,839
Program services were 62.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$5,705
-
1e · Government grants (contributions)
$612,222
-
1f · All other contributions, gifts and grants
$465,265
-
1g · Noncash contributions included above
$215,073
-
2a · Program service revenue: SPECIAL AND SUMMER PROG
total $192,013 · related or exempt $192,013
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$404,059
-
8b · Fundraising events: direct expenses
$258,049
-
8c · Net income from fundraising events
total $146,010
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $114,965 · program services $74,272 · management and general $25,863 · fundraising $14,830
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $944,099 · program services $586,214 · management and general $118,028 · fundraising $239,857
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $0
-
14 · Information technology
total $25,631 · program services $10,332 · management and general $8,615 · fundraising $6,684
-
15 · Royalties
total $0
-
16 · Occupancy
total $230,866 · program services $213,788 · management and general $17,078
-
17 · Travel
total $4,466 · program services $4,466
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $29,593 · program services $9,503 · management and general $12,688 · fundraising $7,402
-
20 · Interest
total $15,557 · management and general $15,557
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $9,889 · program services $9,889
-
23 · Insurance
total $42,992 · management and general $42,992
-
24a · Other expenses: PROFESSIONAL FEES
total $76,269 · program services $1,056 · management and general $74,644 · fundraising $569
-
24b · Other expenses: DIRECT PROGRAMMING EXPENSES
total $66,657 · program services $66,657
-
24c · Other expenses: SPORTS LEAGUE
total $56,206 · program services $56,206
-
24d · Other expenses: MARKETING AND COMMUNICATIONS
total $13,510 · program services $1,834 · fundraising $11,676
-
24e · All other expenses
total $43,398 · program services $12,622 · management and general $20,752 · fundraising $10,024
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $841,089 · end of year $625,572
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
beginning of year $60,112 · end of year $103,851
-
4 · Accounts receivable
beginning of year $5,000 · end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
beginning of year $63,665 · end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$188,781
-
10b · Land, buildings and equipment: accumulated depreciation
$96,376
-
10c · Land, buildings and equipment, net
beginning of year $102,294 · end of year $92,405
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $25,179 · end of year $40,246
-
19 · Deferred revenue
beginning of year $16,667 · end of year $16,667
-
25 · Other liabilities
beginning of year $549,703 · end of year $537,187
-
27 · Net assets without donor restrictions
beginning of year $480,611 · end of year $227,728
Mission and programs · 2022
Mission
TO ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACHTHEIR FULL POTENTIAL AS PRODUCTIVE, CARING, RESPONSIBLE CITIZENS THROUGHAFTER SCHOOL AND SUMMER YOUTH DEVELOPMENT PROGRAMS.
Activities or mission (Part I)
PROVIDE YOUTH DEVELOPMENT PROGRAMS FOR KIDS WHO NEED IT MOST AFTER SCHOOL AND DURING SUMMER.
-
PROVIDE YOUTH DEVELOPMENT PROGRAMS FOR KIDS WHO NEED IT MOST AFTER SCHOOL AND DURING SUMMER.
Expenses $1,046,839
As filed on the 2022 return.
Listed in Part VII
-
Jenny KruegerJENNY KRUEGER
CEO
- Total calculated
- $114,965
- From this org
- $114,965
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Parker CoddingtonPARKER CODDINGTON
President
- Total calculated
- $0
- Hours/week
- 2
-
Colette YoungCOLETTE YOUNG
Director
- Total calculated
- $0
- Hours/week
- 2
-
Shawn ValkSHAWN VALK
Director
- Total calculated
- $0
- Hours/week
- 2
-
Joseph KillgoreJOSEPH KILLGORE
Director
- Total calculated
- $0
- Hours/week
- 0
-
Wyman WilliamsWYMAN WILLIAMS
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ryan LeeRYAN LEE
Director
- Total calculated
- $0
- Hours/week
- 0
-
Jeff PhilipsJEFF PHILIPS
Director
- Total calculated
- $0
- Hours/week
- 0
-
John CurtisJOHN CURTIS
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Lindsay MitchellLINDSAY MITCHELL
Director
- Total calculated
- $0
- Hours/week
- 2
-
Mandy Stewart El-ZorkaniMANDY STEWART EL-ZORKANI
Vice President
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349327923
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.