Form 990 for tax year 2023
Filed by FRIENDS OF MACARTHUR BEACH STATE PARK INC.
Totals
- Total revenue
- $849,820
- Total expenses
- $791,049
- Contributions and grants received
- $458,623
- Grants paid
- $0
- Program service revenue
- $238,508
- Investment income
- $18,445
- Other revenue
- $134,244
- Total assets, end of year
- $829,709
- Total liabilities, end of year
- $43,496
- Net assets or fund balances, end of year
- $786,213
- Program services expenses (Part IX)
- $640,517
- Management and general expenses
- $117,849
- Fundraising expenses
- $32,683
- Program service expenses (Part III)
- $640,517
Program services were 81.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$163,313
-
1f · All other contributions, gifts and grants
$295,310
-
2a · Program service revenue: KAYAK/PADDLEBOARD RENTALS
total $151,465 · excluded $151,465
-
2b · Program service revenue: NATURE/SPECIAL EVENTS
total $87,043 · excluded $87,043
-
3 · Investment income
total $18,445 · excluded $18,445
-
10a · Gross sales of inventory
$258,478
-
10b · Cost of goods sold
$125,694
-
10c · Net income from sales of inventory
total $132,784 · excluded $132,784
-
11a · Other revenue: OTHER INCOME
total $1,460 · excluded $1,460
-
11e · Other revenue, total
$1,460
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $243,269 · program services $133,798 · management and general $85,144 · fundraising $24,327
-
10 · Payroll taxes
total $23,109 · program services $12,710 · management and general $8,088 · fundraising $2,311
-
11c · Fees: accounting
total $25,472 · program services $13,239 · management and general $8,923 · fundraising $3,310
-
12 · Advertising and promotion
total $9,263 · program services $8,800 · fundraising $463
-
13 · Office expenses
total $23,926 · program services $10,292 · management and general $11,362 · fundraising $2,272
-
23 · Insurance
total $21,662 · program services $17,330 · management and general $4,332
-
24a · Other expenses: GRANT EXPENSES
total $305,815 · program services $305,815
-
24b · Other expenses: PARK SUPPORT AND EQUIPMEN
total $75,344 · program services $75,344
-
24c · Other expenses: PARK SUPPORT REPAIRS
total $34,269 · program services $34,269
-
24d · Other expenses: NATURE EVENTS
total $21,972 · program services $21,972
-
24e · All other expenses
total $6,948 · program services $6,948
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $222,012 · end of year $83,614
-
2 · Savings and temporary cash investments
beginning of year $447,940 · end of year $692,138
-
8 · Inventories for sale or use
beginning of year $55,016 · end of year $46,016
-
9 · Prepaid expenses and deferred charges
end of year $7,941
-
10a · Land, buildings and equipment: cost or other basis
$16,062
-
10b · Land, buildings and equipment: accumulated depreciation
$16,062
-
17 · Accounts payable and accrued expenses
beginning of year $1,214
-
18 · Grants payable
end of year $37,485
-
25 · Other liabilities
beginning of year $2,396 · end of year $6,011
-
27 · Net assets without donor restrictions
beginning of year $671,693 · end of year $786,213
-
28 · Net assets with donor restrictions
beginning of year $49,665
Mission and programs · 2023
Mission
SUPPORT OF MACARTHUR STATE PARK AND ITS FUNCTIONS OUR MISSION IS TO GENERATE SUPPLEMENTAL RESOURCES TO PRESERVE, RESTORE,AND INTERPRET THE NATURAL AND CUTURAL ASSETS OF THE PARK FOR PRESENT AND FUTURE GENERATIONS.
Activities or mission (Part I)
SUPPORT OF MACARTHUR STATE PARK AND ITS FUNCTIONS. OUR MISSION IS TO GENERATE SUPPLEMENTAL RESOURCES TO PRESERVE, RESTORE, AND INTERPRET THE NATURAL AND CULTURAL ASSETS OF THE PARK FOR PRESENT AND FUTUTRE GERERATIONS.
-
PURCHASED & DONATED TO MACARTHUR STATE PARK FOR THE SUPPORT OF PARK FUNCTION, PROGRAMS, VISITOR AMENITIES, ADVERTISING AND PR. EQUIPMENT INCLUDING AN ELECTRIC TRAM FOR VISITOR ACCESSIBILITY, TOOLS, REPAIR AND MAINTENANCE OF AQUARIA AND GENERAL MAINTENANCE SUPPLIES. PROGRAM SUPPLIES INCLUDING EDUCATIONAL SUPPLIES, OFFICE SUPPLIES, AND GENERAL MAINTENANCE SUPPLIES.
Expenses $128,705
-
PROVIDED FOR ENVIRONMENTAL EDUCATION FOR OVER 4000 PALM BEACH COUNTY STUDENTS, SUMMER SCIENCE CAMPS FOR CHILDREN AGES 7 TO 14, COLLEGE INTERN STUDENTS FROM ACROSS THE U.S. PROVIDED FUNDING FOR SPECIAL EVENTS INCLUDING NATURESCAPING, INTERNATIONAL COASTAL CLEAN-UP, MACARTHUR UNDER MOONLIGHT CONCERTS, AND TEACHER WORKSHOPS. PROVIDE SUPPLIES AND EQUIPMENT, VOLUNTEER APPRECIATION EVENT.
Expenses $498,573
-
VARIOUS GENERAL ACTIVITIES ASSOCIATED WITH ALL THE PROGRAMS INCLUDING PROVIDING ANIMAL FOOD, AQUARIA/CAGES/TANKS AND VETERINARIAN FEES.
Expenses $13,239
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jodi ButlerJODI BUTLER
PRES. ELEC
- Total calculated
- $0
-
Latimer FarrLATIMER FARR
PRES
- Total calculated
- $0
-
Teri JabourTERI JABOUR
SEC
- Total calculated
- $0
-
Peter JordanPETER JORDAN
TREASURER
- Total calculated
- $0
-
Dean KaplanDEAN KAPLAN
VICE PRES
- Total calculated
- $0
-
Julie MilesJULIE MILES
PAST PRES
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411429349301406
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.