Totals
- Total revenue
- $343,058
- Total expenses
- $400,566
- Contributions and grants received
- $167,291
- Grants paid
- $0
- Program service revenue
- $203,298
- Investment income
- -$27,531
- Other revenue
- $0
- Total assets, end of year
- $614,711
- Total liabilities, end of year
- $2,293
- Net assets or fund balances, end of year
- $612,418
- Program services expenses (Part IX)
- $297,845
- Management and general expenses
- $95,688
- Fundraising expenses
- $7,033
- Program service expenses (Part III)
- $297,845
Program services were 74.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$39,864
-
1f · All other contributions, gifts and grants
$127,427
-
2a · Program service revenue: ADMISSIONS
total $87,975 · related or exempt $87,975
-
2b · Program service revenue: SPECIAL EVENTS
total $58,116 · related or exempt $58,116
-
2c · Program service revenue: FUNDRAISING
total $33,022 · related or exempt $33,022
-
2d · Program service revenue: MEMBERSHIPS
total $20,232 · related or exempt $20,232
-
2e · Program service revenue: GIFT SHOP
total $3,953 · related or exempt $3,953
-
3 · Investment income
total -$27,531 · related or exempt -$27,531
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $172,150 · program services $129,113 · management and general $43,037
-
10 · Payroll taxes
total $13,462 · program services $10,097 · management and general $3,365
-
11c · Fees: accounting
total $13,750 · management and general $13,750
-
12 · Advertising and promotion
total $3,869 · program services $3,869
-
13 · Office expenses
total $8,801 · program services $6,601 · management and general $2,200
-
16 · Occupancy
total $36,000 · program services $27,000 · management and general $9,000
-
19 · Conferences, conventions and meetings
total $3,227 · management and general $3,227
-
22 · Depreciation, depletion and amortization
total $13,205 · program services $9,904 · management and general $3,301
-
23 · Insurance
total $5,558 · program services $4,169 · management and general $1,389
-
24a · Other expenses: TUTORS EXPENSE
total $25,832 · program services $25,832
-
24b · Other expenses: PROGRAM ACTIVITIES
total $18,281 · program services $18,281
-
24c · Other expenses: JANITORIAL EXPENSE
total $17,975 · program services $17,975
-
24d · Other expenses: UTILITIES
total $13,641 · program services $10,231 · management and general $3,410
-
24e · All other expenses
total $54,815 · program services $34,773 · management and general $13,009 · fundraising $7,033
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $257,742 · end of year $240,128
-
2 · Savings and temporary cash investments
beginning of year $386,580
-
8 · Inventories for sale or use
beginning of year $2,000 · end of year $2,000
-
10a · Land, buildings and equipment: cost or other basis
$767,963
-
10b · Land, buildings and equipment: accumulated depreciation
$751,611
-
10c · Land, buildings and equipment, net
beginning of year $25,087 · end of year $16,352
-
11 · Investments: publicly traded securities
end of year $356,231
-
17 · Accounts payable and accrued expenses
beginning of year $1,487 · end of year $2,293
-
25 · Other liabilities
beginning of year $28,405
-
27 · Net assets without donor restrictions
beginning of year $641,517 · end of year $581,921
-
28 · Net assets with donor restrictions
end of year $30,497
Mission and programs · 2022
Mission
THE LAREDO CHILDREN'S MUSEUM MISSION IS TO PROVIDE BI-CULTURAL EXHIBITS IN A CREATIVE LEARNING ENVIRONMENT TO THE CHILDREN AND FAMILIES OF THE REGION.
-
THE IMAGINARIUM OF SOUTH TEXAS IS DEDICATED TO PROVIDING A SAFE PLACE FOR INQUIRY BASED LEARNING THAT EXPLORES THE NATURAL ENVIRONMENT AND ENCOURAGES THE CREATIVITY AND INDIVIDUAL EXPRESSION THAT IS NECESSARY FOR PERSONAL GROWTH AND SELF-ESTEEM OF CHILDREN. THE INFORMAL LEARNING ENVIRONMENTS PROVIDED ARE RECOGNIZED FOR THEIR IMPORTANT CONTRIBUTION TO THE OVERALL EDUCATION OF CHILDREN AND OF THEIR COMMUNITIES AS A WHOLE. THE IMAGINARIUM OF SOUTH TEXAS IS A UNIQUE RESOURCE WHICH ENGENDERS A LEARNING CULTURE FOR THE ENTIRE COMMUNITY. THE CONTINUED GROWTH OF THE ORGANIZATION HAS ENABLED A GREATER NUMBER OF CHILDREN IN THE COMMUNITY TO BENEFIT FROM ALL ITS ACTIVITIES.
Expenses $297,845
As filed on the 2022 return.
Listed in Part VII
-
Gilbert AlmarazGILBERT ALMARAZ
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Beckie PalomoBECKIE PALOMO
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
William B GreenWILLIAM B GREEN
CO-TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Lisa RogerioLISA ROGERIO
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Anna Laura Cavazos RamirezANNA LAURA CAVAZOS RAMIREZ
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Fernando FloresFERNANDO FLORES
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Oscar CastilloOSCAR CASTILLO
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Orlando ZepedaORLANDO ZEPEDA
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Hector PerezHECTOR PEREZ
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Pat AbregoPAT ABREGO
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Eileen GutierrezEILEEN GUTIERREZ
SGT. AT ARMS
- Total calculated
- $0
- Hours/week
- 2
-
Monica CallesMONICA CALLES
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lisa PaulLISA PAUL
MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342409349300144
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.