Form 990 for tax year 2022
Filed by INTERNATIONAL SISTER CITIES ASSOCIATION OF FORT WORTH INC.
Totals
- Total revenue
- $1,394,491
- Total expenses
- $1,210,125
- Contributions and grants received
- $299,802
- Grants paid
- $66,480
- Program service revenue
- $773,622
- Investment income
- $78,148
- Other revenue
- $242,919
- Total assets, end of year
- $894,467
- Total liabilities, end of year
- $84,328
- Net assets or fund balances, end of year
- $810,139
- Program services expenses (Part IX)
- $910,877
- Management and general expenses
- $198,263
- Fundraising expenses
- $100,985
- Program service expenses (Part III)
- $910,877
Program services were 75.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$58,137
-
1e · Government grants (contributions)
$100,000
-
1f · All other contributions, gifts and grants
$141,665
-
2a · Program service revenue: PROGRAMS/EXCHANGES
total $773,622 · related or exempt $773,622
-
3 · Investment income
total $75,508 · excluded $75,508
-
7a · Gross sales of assets other than inventory
securities $65,830
-
7b · Less cost or other basis and sales expenses
securities $63,190
-
7c · Gain or loss
securities $2,640
-
7d · Net gain or loss
total $2,640 · excluded $2,640
-
8a · Fundraising events: gross income
$281,662
-
8a · Fundraising events: contributions included on line 1c
$58,137
-
8b · Fundraising events: direct expenses
$90,805
-
8c · Net income from fundraising events
total $190,857 · excluded $190,857
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $52,062 · related or exempt $52,062
-
11e · Other revenue, total
$52,062
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $53,480 · program services $53,480
-
3 · Grants to foreign organizations and individuals
total $13,000 · program services $13,000
-
5 · Compensation of officers, directors and key employees
total $161,446 · program services $62,964 · management and general $30,675 · fundraising $67,807
-
7 · Other salaries and wages
total $219,236 · program services $175,389 · management and general $17,539 · fundraising $26,308
-
8 · Pension plan contributions
total $11,560 · program services $9,248 · management and general $925 · fundraising $1,387
-
9 · Other employee benefits
total $19,815 · program services $15,852 · management and general $1,585 · fundraising $2,378
-
10 · Payroll taxes
total $25,877 · program services $20,702 · management and general $2,070 · fundraising $3,105
-
11f · Fees: investment management
total $5,647 · management and general $5,647
-
11g · Fees: other
total $47,495 · management and general $47,495
-
12 · Advertising and promotion
total $18,875 · program services $2,181 · management and general $16,694
-
13 · Office expenses
total $237,311 · program services $197,691 · management and general $39,620
-
14 · Information technology
total $25,906 · management and general $25,906
-
16 · Occupancy
total $990 · program services $500 · management and general $490
-
17 · Travel
total $265,939 · program services $265,939
-
19 · Conferences, conventions and meetings
total $98,012 · program services $93,755 · management and general $4,257
-
22 · Depreciation, depletion and amortization
total $165 · management and general $165
-
23 · Insurance
total $5,371 · program services $176 · management and general $5,195
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $63,811 · end of year $163,384
-
3 · Pledges and grants receivable
beginning of year $49,960 · end of year $88,301
-
4 · Accounts receivable
beginning of year $28,762 · end of year $15,366
-
9 · Prepaid expenses and deferred charges
beginning of year $2,533 · end of year $9,664
-
10a · Land, buildings and equipment: cost or other basis
$52,140
-
10b · Land, buildings and equipment: accumulated depreciation
$47,354
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $4,786
-
11 · Investments: publicly traded securities
beginning of year $444,347 · end of year $452,321
-
12 · Investments: other securities
beginning of year $124,842 · end of year $160,645
-
17 · Accounts payable and accrued expenses
beginning of year $75,676 · end of year $78,773
-
19 · Deferred revenue
beginning of year $1,000 · end of year $5,555
-
27 · Net assets without donor restrictions
beginning of year $501,737 · end of year $717,972
-
28 · Net assets with donor restrictions
beginning of year $135,842 · end of year $92,167
Mission and programs · 2022
Mission
FORT WORTH SISTER CITIES INTERNATIONAL, A 501(C)(3) NONPROFIT, IS THE ONLY ORGANIZATION DEDICATED SOLELY TO PROMOTING FORT WORTH GLOBALLY AND ENRICHING OUR COMMUNITY THROUGH INTERNATIONAL EDUCATION, EXCHANGE AND COMMERCE. WE PROVIDE A WORLD OF OPPORTUNITIES FOR OUR CITY LEADERS, CITIZENS, EDUCATORS, STUDENTS AND BUSINESSES ALIKE.
Activities or mission (Part I)
THIS ORGANIZATION IS THE ONLY ONE DEDICATED SOLELY TO PROMOTING FORT WORTH GLOBALLY AND ENRICHING OUR COMMUNITY THROUGH INTERNATIONAL EDUCATION, EXCHANGE AND COMMERCE. WE PROVIDE A WORLD OF OPPORTUNITIES FOR OUR CITY LEADERS, CITIZENS, EDUCATORS, STUDENTS AND BUSINESSES ALIKE.
-
SISTER CITIES EXCHANGES AND OUTREACH: REGULAR MEETINGS, EVENTS, EXCHANGES AND ACTIVITIES ORGANIZED BY MEMBERS THAT FEATURE THE CULTURES, BUSINESS CONNECTIONS, AND GLOBAL INITIATIVES OF FORT WORTH'S NINE SISTER CITIES.
Expenses $419,052 · Revenue $825,684
-
YOUTH AND EDUCATOR AMBASSADOR PROGRAM: EDUCATIONAL AND CULTURAL YOUTH EXCHANGES BETWEEN FORT WORTH AND ITS SISTER CITIES.
Expenses $411,713 · Grants $66,480
-
GLOBAL LEADERS IN ACTION: SUMMER PROGRAM THAT BRINGS FORT WORTH HIGH SCHOOL STUDENTS TOGETHER WITH STUDENTS FROM AROUND THE WORLD TO PROVIDE A GLOBAL EDUCATIONAL EXPERIENCE FOR 500+ UNDERSERVED STUDENTS IN FORT WORTH COMMUNITY CENTERS AND YOUTH-FOCUSED NONPROFITS.
Expenses $80,112
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Becky Renfro BorbollaBECKY RENFRO BORBOLLA
CHAIRMAN OF THE BOARD
- Total calculated
- $0
- Hours/week
- 10
-
Greg JacksonGREG JACKSON
CHAIR-ELECT
- Total calculated
- $0
- Hours/week
- 10
-
Jason BrownJASON BROWN
SECRETARY
- Total calculated
- $0
- Hours/week
- 10
-
Frank TilleyFRANK TILLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Veronica Chavez LawVERONICA CHAVEZ LAW
PAST CHAIR/NOMINATING CHAI
- Total calculated
- $0
- Hours/week
- 10
-
David CampbellDAVID CAMPBELL
DEVELOPMENT CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
Cindy JohnsonCINDY JOHNSON
LONG RANGE PLANNING CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
Libby WatsonLIBBY WATSON
EXCHANGES & OUTREACH CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
Jan TitsworthJAN TITSWORTH
YOUTH & EDUCATION CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
Tamara AlburyTAMARA ALBURY
DIRECTOR, AT-LARGE
- Total calculated
- $0
- Hours/week
- 5
-
Michaela CromarMICHAELA CROMAR
DIRECTOR, AT-LARGE
- Total calculated
- $0
- Hours/week
- 5
-
Staussa ErvinSTAUSSA ERVIN
BANDUNG CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Christopher ShipmanCHRISTOPHER SHIPMAN
BUDAPEST CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Susan TurnerSUSAN TURNER
GUIYANG CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Brandy SchwarzBRANDY SCHWARZ
MBABANE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Andrea BallardANDREA BALLARD
NAGAOKA CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Rachel MaloneRACHEL MALONE
NIMES CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Nyja Roby IIINYJA ROBY III
REGGIO EMILIA CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Richard Roby IIIRICHARD ROBY III
REGGIO EMILIA CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Florence BrunerFLORENCE BRUNER
TOLUCA CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Shanna Cate GrangerSHANNA CATE GRANGER
TRIER CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
David AllenDAVID ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Elizabeth CarrilloDR ELIZABETH CARRILLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jj CaweltiJJ CAWELTI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael DudaMICHAEL DUDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jeanelle DavisJEANELLE DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeff DavisJEFF DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeff DyerJEFF DYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert EdwardsROBERT EDWARDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kelley EubanksKELLEY EUBANKS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert FitzgeraldROBERT FITZGERALD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Vishal GandhiVISHAL GANDHI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Paul GeiselPAUL GEISEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sheryl HarrisSHERYL HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jay HornJAY HORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael JacobssonMICHAEL JACOBSSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Julie JohncoxJULIE JOHNCOX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andrew JohnsenANDREW JOHNSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Tom LawTOM LAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rich LoweRICH LOWE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bonnie MelhartBONNIE MELHART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Patrick MillerPATRICK MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lauren Ashton MoncriefLAUREN ASHTON MONCRIEF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Olivia PowerOLIVIA POWER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Walter StuckerWALTER STUCKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andy TaftANDY TAFT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Melissa ThompsonMELISSA THOMPSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kristin Vinson WrightKRISTIN VINSON WRIGHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mitch WhittenMITCH WHITTEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mae FergusonMAE FERGUSON
PRESIDENT & CEO
- Total calculated
- $161,446
- From this org
- $161,446
- From related orgs
- $0
- Other
- $0
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $151,446
- Bonus
- $10,000
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $161,446
-
Joseph RamirezJOSEPH RAMIREZ
VICE PRESIDENT & COO
- Total calculated
- $1,200
- From this org
- $0
- From related orgs
- $0
- Other
- $1,200
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 June 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431649349300243
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.