Skip to content
Nonprofiteer
← INTERNATIONAL SISTER CITIES ASSOCIATION OF FORT WORTH INC

Form 990 for tax year 2022

Filed by INTERNATIONAL SISTER CITIES ASSOCIATION OF FORT WORTH INC.

Totals

Total revenue
$1,394,491
Total expenses
$1,210,125
Contributions and grants received
$299,802
Grants paid
$66,480
Program service revenue
$773,622
Investment income
$78,148
Other revenue
$242,919
Total assets, end of year
$894,467
Total liabilities, end of year
$84,328
Net assets or fund balances, end of year
$810,139
Program services expenses (Part IX)
$910,877
Management and general expenses
$198,263
Fundraising expenses
$100,985
Program service expenses (Part III)
$910,877

Program services were 75.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $58,137

  • 1e · Government grants (contributions)

    $100,000

  • 1f · All other contributions, gifts and grants

    $141,665

  • 2a · Program service revenue: PROGRAMS/EXCHANGES

    total $773,622 · related or exempt $773,622

  • 3 · Investment income

    total $75,508 · excluded $75,508

  • 7a · Gross sales of assets other than inventory

    securities $65,830

  • 7b · Less cost or other basis and sales expenses

    securities $63,190

  • 7c · Gain or loss

    securities $2,640

  • 7d · Net gain or loss

    total $2,640 · excluded $2,640

  • 8a · Fundraising events: gross income

    $281,662

  • 8a · Fundraising events: contributions included on line 1c

    $58,137

  • 8b · Fundraising events: direct expenses

    $90,805

  • 8c · Net income from fundraising events

    total $190,857 · excluded $190,857

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $52,062 · related or exempt $52,062

  • 11e · Other revenue, total

    $52,062

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $53,480 · program services $53,480

  • 3 · Grants to foreign organizations and individuals

    total $13,000 · program services $13,000

  • 5 · Compensation of officers, directors and key employees

    total $161,446 · program services $62,964 · management and general $30,675 · fundraising $67,807

  • 7 · Other salaries and wages

    total $219,236 · program services $175,389 · management and general $17,539 · fundraising $26,308

  • 8 · Pension plan contributions

    total $11,560 · program services $9,248 · management and general $925 · fundraising $1,387

  • 9 · Other employee benefits

    total $19,815 · program services $15,852 · management and general $1,585 · fundraising $2,378

  • 10 · Payroll taxes

    total $25,877 · program services $20,702 · management and general $2,070 · fundraising $3,105

  • 11f · Fees: investment management

    total $5,647 · management and general $5,647

  • 11g · Fees: other

    total $47,495 · management and general $47,495

  • 12 · Advertising and promotion

    total $18,875 · program services $2,181 · management and general $16,694

  • 13 · Office expenses

    total $237,311 · program services $197,691 · management and general $39,620

  • 14 · Information technology

    total $25,906 · management and general $25,906

  • 16 · Occupancy

    total $990 · program services $500 · management and general $490

  • 17 · Travel

    total $265,939 · program services $265,939

  • 19 · Conferences, conventions and meetings

    total $98,012 · program services $93,755 · management and general $4,257

  • 22 · Depreciation, depletion and amortization

    total $165 · management and general $165

  • 23 · Insurance

    total $5,371 · program services $176 · management and general $5,195

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $63,811 · end of year $163,384

  • 3 · Pledges and grants receivable

    beginning of year $49,960 · end of year $88,301

  • 4 · Accounts receivable

    beginning of year $28,762 · end of year $15,366

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,533 · end of year $9,664

  • 10a · Land, buildings and equipment: cost or other basis

    $52,140

  • 10b · Land, buildings and equipment: accumulated depreciation

    $47,354

  • 10c · Land, buildings and equipment, net

    beginning of year $0 · end of year $4,786

  • 11 · Investments: publicly traded securities

    beginning of year $444,347 · end of year $452,321

  • 12 · Investments: other securities

    beginning of year $124,842 · end of year $160,645

  • 17 · Accounts payable and accrued expenses

    beginning of year $75,676 · end of year $78,773

  • 19 · Deferred revenue

    beginning of year $1,000 · end of year $5,555

  • 27 · Net assets without donor restrictions

    beginning of year $501,737 · end of year $717,972

  • 28 · Net assets with donor restrictions

    beginning of year $135,842 · end of year $92,167

Mission and programs · 2022

Mission

FORT WORTH SISTER CITIES INTERNATIONAL, A 501(C)(3) NONPROFIT, IS THE ONLY ORGANIZATION DEDICATED SOLELY TO PROMOTING FORT WORTH GLOBALLY AND ENRICHING OUR COMMUNITY THROUGH INTERNATIONAL EDUCATION, EXCHANGE AND COMMERCE. WE PROVIDE A WORLD OF OPPORTUNITIES FOR OUR CITY LEADERS, CITIZENS, EDUCATORS, STUDENTS AND BUSINESSES ALIKE.

Activities or mission (Part I)

THIS ORGANIZATION IS THE ONLY ONE DEDICATED SOLELY TO PROMOTING FORT WORTH GLOBALLY AND ENRICHING OUR COMMUNITY THROUGH INTERNATIONAL EDUCATION, EXCHANGE AND COMMERCE. WE PROVIDE A WORLD OF OPPORTUNITIES FOR OUR CITY LEADERS, CITIZENS, EDUCATORS, STUDENTS AND BUSINESSES ALIKE.

  • SISTER CITIES EXCHANGES AND OUTREACH: REGULAR MEETINGS, EVENTS, EXCHANGES AND ACTIVITIES ORGANIZED BY MEMBERS THAT FEATURE THE CULTURES, BUSINESS CONNECTIONS, AND GLOBAL INITIATIVES OF FORT WORTH'S NINE SISTER CITIES.

    Expenses $419,052 · Revenue $825,684

  • YOUTH AND EDUCATOR AMBASSADOR PROGRAM: EDUCATIONAL AND CULTURAL YOUTH EXCHANGES BETWEEN FORT WORTH AND ITS SISTER CITIES.

    Expenses $411,713 · Grants $66,480

  • GLOBAL LEADERS IN ACTION: SUMMER PROGRAM THAT BRINGS FORT WORTH HIGH SCHOOL STUDENTS TOGETHER WITH STUDENTS FROM AROUND THE WORLD TO PROVIDE A GLOBAL EDUCATIONAL EXPERIENCE FOR 500+ UNDERSERVED STUDENTS IN FORT WORTH COMMUNITY CENTERS AND YOUTH-FOCUSED NONPROFITS.

    Expenses $80,112

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Becky Renfro Borbolla

    CHAIRMAN OF THE BOARD

    Total calculated
    $0
    Hours/week
    10
  • Greg Jackson

    CHAIR-ELECT

    Total calculated
    $0
    Hours/week
    10
  • Jason Brown

    SECRETARY

    Total calculated
    $0
    Hours/week
    10
  • Frank Tilley

    TREASURER

    Total calculated
    $0
    Hours/week
    10
  • Veronica Chavez Law

    PAST CHAIR/NOMINATING CHAI

    Total calculated
    $0
    Hours/week
    10
  • David Campbell

    DEVELOPMENT CHAIR

    Total calculated
    $0
    Hours/week
    10
  • Cindy Johnson

    LONG RANGE PLANNING CHAIR

    Total calculated
    $0
    Hours/week
    10
  • Libby Watson

    EXCHANGES & OUTREACH CHAIR

    Total calculated
    $0
    Hours/week
    10
  • Jan Titsworth

    YOUTH & EDUCATION CHAIR

    Total calculated
    $0
    Hours/week
    10
  • Tamara Albury

    DIRECTOR, AT-LARGE

    Total calculated
    $0
    Hours/week
    5
  • Michaela Cromar

    DIRECTOR, AT-LARGE

    Total calculated
    $0
    Hours/week
    5
  • Staussa Ervin

    BANDUNG CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Christopher Shipman

    BUDAPEST CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Susan Turner

    GUIYANG CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Brandy Schwarz

    MBABANE CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Andrea Ballard

    NAGAOKA CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Rachel Malone

    NIMES CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Nyja Roby III

    REGGIO EMILIA CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Richard Roby III

    REGGIO EMILIA CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Florence Bruner

    TOLUCA CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Shanna Cate Granger

    TRIER CHAIR

    Total calculated
    $0
    Hours/week
    5
  • David Allen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dr Elizabeth Carrillo

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jj Cawelti

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michael Duda

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Jeanelle Davis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jeff Davis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jeff Dyer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Robert Edwards

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kelley Eubanks

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Robert Fitzgerald

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Vishal Gandhi

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Paul Geisel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sheryl Harris

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jay Horn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michael Jacobsson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Julie Johncox

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Andrew Johnsen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Tom Law

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rich Lowe

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bonnie Melhart

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Patrick Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lauren Ashton Moncrief

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Olivia Power

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Walter Stucker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Andy Taft

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Melissa Thompson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kristin Vinson Wright

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mitch Whitten

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mae Ferguson

    PRESIDENT & CEO

    Total calculated
    $161,446
    From this org
    $161,446
    From related orgs
    $0
    Other
    $0
    Hours/week
    60

    Schedule J breakdown matched by us

    Base
    $151,446
    Bonus
    $10,000
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $161,446
  • Joseph Ramirez

    VICE PRESIDENT & COO

    Total calculated
    $1,200
    From this org
    $0
    From related orgs
    $0
    Other
    $1,200
    Hours/week
    50

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
12 June 2024
IRS schema version
2022v5.0
Source object
202431649349300243

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.