Totals
- Total revenue
- $1,572,648
- Total expenses
- $1,321,172
- Contributions and grants received
- $859,365
- Grants paid
- $89,008
- Program service revenue
- $713,058
- Investment income
- $225
- Other revenue
- $0
- Total assets, end of year
- $249,290
- Total liabilities, end of year
- $686,563
- Net assets or fund balances, end of year
- -$437,273
- Program services expenses (Part IX)
- $964,073
- Management and general expenses
- $342,886
- Fundraising expenses
- $14,213
- Program service expenses (Part III)
- $964,073
Program services were 73.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$859,365
-
2a · Program service revenue: PROGRAM AND EVENTS
total $713,058 · related or exempt $713,058
-
3 · Investment income
total $225 · related or exempt $225
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $89,008 · program services $89,008
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $207,650 · program services $141,202 · management and general $66,448
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $207,417 · program services $141,043 · management and general $66,374
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $105,714 · program services $71,886 · management and general $33,828
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $101,830 · program services $17,881 · management and general $83,949
-
12 · Advertising and promotion
total $19,650 · program services $13,590 · management and general $6,060
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $106,983 · program services $106,983
-
17 · Travel
total $72,214 · program services $34,919 · management and general $37,295
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $62,592 · program services $62,592
-
20 · Interest
total $14,473 · management and general $14,473
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $1,071 · management and general $1,071
-
23 · Insurance
total $4,147 · management and general $4,147
-
24a · Other expenses: HONORARIA
total $100,000 · program services $100,000
-
24b · Other expenses: EVENT RELATED
total $92,249 · program services $92,249
-
24c · Other expenses: AUCTION
total $65,913 · program services $65,913
-
24d · Other expenses: COMPUTER RELATED
total $22,322 · management and general $22,322
-
24e · All other expenses
total $47,939 · program services $26,807 · management and general $6,919 · fundraising $14,213
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,945 · end of year $122,277
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$5,701
-
10b · Land, buildings and equipment: accumulated depreciation
$2,142
-
10c · Land, buildings and equipment, net
beginning of year $4,631 · end of year $3,559
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $10,368
-
13 · Investments: program-related
beginning of year $38,774 · end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $269,026 · end of year $113,086
-
17 · Accounts payable and accrued expenses
beginning of year $62,741 · end of year $231,382
-
23 · Secured mortgages and notes payable
beginning of year $459,700 · end of year $454,610
-
25 · Other liabilities
beginning of year $484,725 · end of year $571
-
27 · Net assets without donor restrictions
beginning of year -$688,790 · end of year -$437,273
Mission and programs · 2023
Mission
TO IMPACT SOCIETY THROUGH THE POWERFUL TOOLS OF MEDIA AND FILM. WE ARE A RESOURCE FOR UNITING INDIVIDUALS INTERESTED IN MEDIA AND DEVELOPING A CORE GROUP OF INFORMED CITIZENS.
-
COMMUNITY EVENTS - CMP CURATES THE BEST NONFICTION MEDIA AND BRINGS IT TO CHICAGO AND BEYOND-THROUGH OUR PARTNERS IN ADVOCACY SCREENINGS, OUR DOC 10 FILM FESTIVAL AND OUR DOC 5 FILM FESTIVAL.10 YEAR ANNIVERSARY EVENT.
Expenses $537,554 · Grants $53,509 · Revenue $811,710
-
WE PROVIDE EXCLUSIVE HIGH-QUALITY CONTENT FROM THE IMPACT MEDIA LANDSCAPE AND IN-DEPTH, BEHIND-THE-SCENES ACCESS TO FILMS, FILMMAKERS AND PROGRAMMERS TO OUR MEMBERS IN A SOCIAL SETTING.
Expenses $337,511
-
FILM FUNDING CMPS SHIFTING VOICES FILM FUND SUPPORTS STORIES THAT SPOTLIGHT HISTORICALLY EXCLUDED CULTURES, HISTORY AND EXPERIENCES IN AMERICA.
Expenses $89,008 · Grants $89,008
As filed on the 2023 return.
Listed in Part VII
-
Paula FroehlePAULA FROEHLE
CEO
- Total calculated
- $199,680
- From this org
- $177,650
- From related orgs
- $0
- Other
- $22,030
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $177,650
- Bonus
- not reported
- Other
- not reported
- Deferred
- $18,143
- Nontaxable benefits
- $3,887
- Filer's total
- $199,680
-
Samantha C VerheySAMANTHA C VERHEY
COS&DIR OF MEM.
- Total calculated
- $114,149
- From this org
- $109,325
- From related orgs
- $0
- Other
- $4,824
- Hours/week
- 40
-
Steven CohenSTEVEN COHEN
BOARD CHAIR
- Total calculated
- $30,000
- From this org
- $30,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Daniel O AshDANIEL O ASH
Director
- Total calculated
- $0
- Hours/week
- 2
-
Deborah DansonDEBORAH DANSON
Director
- Total calculated
- $0
- Hours/week
- 2
-
Vicky HaymanVICKY HAYMAN
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ben O'KeefeBEN O'KEEFE
Director
- Total calculated
- $0
- Hours/week
- 2
-
Judy WiseJUDY WISE
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ken NolanKEN NOLAN
Director
- Total calculated
- $0
- Hours/week
- 2
-
Andrew SchwertfegerANDREW SCHWERTFEGER
Director
- Total calculated
- $0
- Hours/week
- 2
-
Elena ValentineELENA VALENTINE
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
TREECLIMBER MEDIA LLC
$30,000
FILMMAKING
-
$25,000
FILMMAKING
-
$10,000
FILMMAKING
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 7 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423129349303487
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.