Totals
- Total revenue
- $528,395
- Total expenses
- $151,199
- Contributions and grants received
- $546,087
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $10,113
- Other revenue
- -$27,805
- Total assets, end of year
- $456,674
- Total liabilities, end of year
- $107
- Net assets or fund balances, end of year
- $456,567
- Program services expenses (Part IX)
- $106,770
- Management and general expenses
- $17,069
- Fundraising expenses
- $27,360
- Program service expenses (Part III)
- $106,770
Program services were 70.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$101,215
-
1f · All other contributions, gifts and grants
$444,872
-
3 · Investment income
total $113 · related or exempt $113
-
7a · Gross sales of assets other than inventory
other assets $10,000
-
7c · Gain or loss
other assets $10,000
-
7d · Net gain or loss
total $10,000 · related or exempt $10,000
-
8a · Fundraising events: contributions included on line 1c
$101,215
-
8b · Fundraising events: direct expenses
$27,805
-
8c · Net income from fundraising events
total -$27,805 · excluded -$27,805
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $80,000 · program services $64,000 · management and general $8,000 · fundraising $8,000
-
10 · Payroll taxes
total $395 · program services $316 · management and general $79
-
11b · Fees: legal
total $5,633 · program services $5,070 · management and general $563
-
11c · Fees: accounting
total $3,500 · program services $3,500
-
11e · Fees: professional fundraising services
total $18,981 · fundraising $18,981
-
13 · Office expenses
total $1,278 · program services $1,278
-
14 · Information technology
total $1,846 · program services $1,292 · management and general $185 · fundraising $369
-
19 · Conferences, conventions and meetings
total $1,077 · program services $1,077
-
22 · Depreciation, depletion and amortization
total $2,091 · program services $2,091
-
23 · Insurance
total $4,755 · program services $4,730 · management and general $15 · fundraising $10
-
24a · Other expenses: CARE COSTS
total $18,917 · program services $18,917
-
24b · Other expenses: HONORARIUM
total $6,500 · management and general $6,500
-
24c · Other expenses: VEHICLE SUPPLIES
total $1,935 · program services $1,935
-
24d · Other expenses: DUES & SUBSCRIPTIONS
total $1,727 · management and general $1,727
-
24e · All other expenses
total $2,564 · program services $2,564
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $78,883 · end of year $270,044
-
10a · Land, buildings and equipment: cost or other basis
$188,162
-
10b · Land, buildings and equipment: accumulated depreciation
$2,091
-
10c · Land, buildings and equipment, net
end of year $186,071
-
15 · Other assets
beginning of year $24,904 · end of year $559
-
25 · Other liabilities
beginning of year $81 · end of year $107
-
27 · Net assets without donor restrictions
beginning of year $47,193 · end of year $146,104
-
28 · Net assets with donor restrictions
beginning of year $56,513 · end of year $310,463
Mission and programs · 2024
Mission
PROVIDING, MANNING AND MAINTAINING A SUPPLIED VEHICLE FOR USE ON LOCATION DURING CRISIS SITUATIONS. PROVIDE TRAINING FOR VOLUNTEER CRISIS RESPONSE WORKERS.
-
PROVIDING, MANNING AND MAINTAINING A SUPPLIED VEHICLE FOR USE ON LOCATION DURING CRISIS SITUATIONS. PROVIDE TRAINING FOR VOLUNTEER CRISIS RESPONSE WORKERS.
Expenses $106,770
As filed on the 2024 return.
Listed in Part VII
-
Kent LandrumKENT LANDRUM
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Robert WeslanderROBERT WESLANDER
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Dr Bob MitchellDR BOB MITCHELL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Robert V YackelROBERT V YACKEL
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Debbie RosenfeltDEBBIE ROSENFELT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kristin Gaydos CampKRISTIN GAYDOS CAMP
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Myrle CarnerMYRLE CARNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 14 July 2025
- IRS schema version
- 2024v5.0
- Source object
- 202511959349302306
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.