Skip to content
Nonprofiteer
← MOBILE BALLET INC

Form 990 for tax year 2023

Filed by MOBILE BALLET INC.

Totals

Total revenue
$1,206,610
Total expenses
$1,183,557
Contributions and grants received
$270,767
Grants paid
$14,164
Program service revenue
$853,120
Investment income
$5,467
Other revenue
$77,256
Total assets, end of year
$1,892,316
Total liabilities, end of year
$1,171,742
Net assets or fund balances, end of year
$720,574
Program services expenses (Part IX)
$979,563
Management and general expenses
$99,373
Fundraising expenses
$104,621
Program service expenses (Part III)
$979,563

Program services were 82.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $58,775

  • 1f · All other contributions, gifts and grants

    $211,992

  • 2a · Program service revenue: AMATEUR BALLET CLASSES

    total $529,471 · related or exempt $529,471

  • 2b · Program service revenue: PROFESSIONAL BALLET PR

    total $303,547 · related or exempt $303,547

  • 2c · Program service revenue: OTHER PROGRAM SERVICES

    total $20,102 · related or exempt $20,102

  • 3 · Investment income

    total $5,032 · excluded $5,032

  • 6a · Gross rents

    personal property $12,038

  • 6b · Less rental expenses

    personal property $0

  • 6c · Rental income or loss

    personal property $12,038

  • 6d · Net rental income or loss

    total $12,038 · excluded $12,038

  • 7a · Gross sales of assets other than inventory

    securities $435

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $435

  • 7d · Net gain or loss

    total $435 · related or exempt $435

  • 8a · Fundraising events: gross income

    $25,541

  • 8b · Fundraising events: direct expenses

    $7,004

  • 8c · Net income from fundraising events

    total $18,537 · excluded $18,537

  • 10a · Gross sales of inventory

    $46,662

  • 10b · Cost of goods sold

    $33,789

  • 10c · Net income from sales of inventory

    total $12,873 · excluded $12,873

  • 11a · Other revenue: SERVICE CHARGES

    total $24,908 · excluded $24,908

  • 11b · Other revenue: SPONSORSHIP REVENUE

    total $8,900 · excluded $8,900

  • 11e · Other revenue, total

    $33,808

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $14,164 · program services $14,164

  • 7 · Other salaries and wages

    total $472,435 · program services $349,460 · management and general $59,905 · fundraising $63,070

  • 10 · Payroll taxes

    total $33,894 · program services $25,071 · management and general $4,298 · fundraising $4,525

  • 11c · Fees: accounting

    total $2,725 · program services $2,015 · management and general $346 · fundraising $364

  • 12 · Advertising and promotion

    total $67,121 · program services $65,656 · management and general $715 · fundraising $750

  • 13 · Office expenses

    total $70,948 · program services $60,168 · management and general $5,251 · fundraising $5,529

  • 16 · Occupancy

    total $90,236 · program services $82,160 · management and general $3,934 · fundraising $4,142

  • 17 · Travel

    total $43,975 · program services $43,971 · management and general $2 · fundraising $2

  • 20 · Interest

    total $64,047 · program services $47,376 · management and general $8,121 · fundraising $8,550

  • 22 · Depreciation, depletion and amortization

    total $45,366 · program services $33,558 · management and general $5,752 · fundraising $6,056

  • 23 · Insurance

    total $61,990 · program services $45,854 · management and general $7,860 · fundraising $8,276

  • 24a · Other expenses: EVENT SPACE

    total $77,549 · program services $77,549

  • 24b · Other expenses: CONTRACT LABOR

    total $63,712 · program services $59,865 · management and general $1,874 · fundraising $1,973

  • 24c · Other expenses: MISCELLANEOUS

    total $25,242 · program services $24,411 · management and general $405 · fundraising $426

  • 24d · Other expenses: MUSICIANS

    total $22,425 · program services $22,425

  • 24e · All other expenses

    total $27,728 · program services $25,860 · management and general $910 · fundraising $958

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $106,632 · end of year $23,615

  • 10a · Land, buildings and equipment: cost or other basis

    $2,535,955

  • 10b · Land, buildings and equipment: accumulated depreciation

    $671,841

  • 10c · Land, buildings and equipment, net

    beginning of year $1,287,864 · end of year $1,864,114

  • 11 · Investments: publicly traded securities

    beginning of year $23,405 · end of year $4,587

  • 17 · Accounts payable and accrued expenses

    beginning of year $10,480 · end of year $13,242

  • 23 · Secured mortgages and notes payable

    beginning of year $560,000 · end of year $1,008,600

  • 25 · Other liabilities

    beginning of year $149,900 · end of year $149,900

  • 27 · Net assets without donor restrictions

    beginning of year $697,521 · end of year $720,574

Mission and programs · 2023

Mission

TO PROVIDE SUPERIOR DANCE EDUCATION, TO PRESENT QUALITY PERFORMANCES, AND TO PROMOTE THE BALLET TO THE COMMUNITY AS AN EXPRESSION OF HUMAN SPIRIT.

Activities or mission (Part I)

BALLET TRAINING AND PERFORMANCES

  • CONDUCT ONE FALL PERFORMANCE, FIVE NUTCRACKER PERFORMANCES, AND THREE SPRING PERFORMANCES TO APPROXIMATELY 10,000 TOTAL GUESTS INCLUDING MEMBERS OF THE GENERAL PUBLIC, SCHOOL GROUPS AND OTHER GROUPS THAT WOULD NOT OTHERWISE HAVE THE CHANCE TO ATTEND LIKE PERFORMANCES.

    Expenses $485,613 · Revenue $303,547

  • CONDUCT AMATEUR BALLET CLASSES FOR APPROXIMATELY 295 STUDENTS BETWEEN TWO STUDIOS AND 75 CLASSES PER WEEK.

    Expenses $493,950 · Revenue $529,471

  • Revenue $20,102

As filed on the 2023 return.

Listed in Part VII

  • Mrs Edie Terreson

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Mrs Mary Frances Clarke

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Mr Melvin Washington

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Mrs Ashley L Jones

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Mr Robert Adams

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mrs Virginia Bridges

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mrs Cassaundra Burks

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mrs Ashton C Hennig

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mrs Courtney P Kelley

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mr Stephen L Klimjack

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tracey Lane

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mrs Brittney Laughlin Do

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mrs Yvonne Matthews

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dr Andrea McMurphy

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dr Jill Ringold MD

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mr David Walker

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mrs Lepret Williams

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dr Felicia L Wilson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
7 May 2025
IRS schema version
2023v6.0
Source object
202531339349304913

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.