Form 990 for tax year 2023
Filed by LOS ANGELES BROTHERHOOD CRUSADE - BLACK UNITED FUND INC.
Totals
- Total revenue
- $11,665,467
- Total expenses
- $9,461,331
- Contributions and grants received
- $9,624,611
- Grants paid
- $425,238
- Program service revenue
- $1,715,618
- Investment income
- $325,238
- Other revenue
- $0
- Total assets, end of year
- $17,372,708
- Total liabilities, end of year
- $404,350
- Net assets or fund balances, end of year
- $16,968,358
- Program services expenses (Part IX)
- $8,421,502
- Management and general expenses
- $895,324
- Fundraising expenses
- $144,505
- Program service expenses (Part III)
- $8,421,502
Program services were 89.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$3,668,187
-
1f · All other contributions, gifts and grants
$5,956,424
-
1g · Noncash contributions included above
$0
-
2f · All other program service revenue
total $1,715,618 · related or exempt $1,715,618 · unrelated business $0 · excluded $0
-
3 · Investment income
total $325,238 · related or exempt $325,238 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $332,238 · program services $332,238
-
2 · Grants to domestic individuals
total $93,000 · program services $93,000
-
5 · Compensation of officers, directors and key employees
total $0
-
7 · Other salaries and wages
total $3,319,415 · program services $3,079,324 · management and general $120,347 · fundraising $119,744
-
9 · Other employee benefits
total $304,605 · program services $289,361 · management and general $15,244 · fundraising $0
-
10 · Payroll taxes
total $251,813 · program services $233,405 · management and general $9,030 · fundraising $9,378
-
16 · Occupancy
total $132,325 · program services $132,325
-
19 · Conferences, conventions and meetings
total $227,008 · program services $145,997 · management and general $71,356 · fundraising $9,655
-
24a · Other expenses: CONTRACT SERVICES
total $1,250,485 · program services $1,021,387 · management and general $228,801 · fundraising $297
-
24b · Other expenses: PROGRAM SERVICES
total $1,126,341 · program services $1,126,341 · management and general $0 · fundraising $0
-
24c · Other expenses: SPECIAL EVENTS
total $605,526 · program services $602,961 · management and general $2,565 · fundraising $0
-
24d · Other expenses: OTHER EXPENSES
total $1,693,924 · program services $1,240,512 · management and general $447,981 · fundraising $5,431
-
24e · All other expenses
total $124,651 · program services $124,651 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $9,917,720 · end of year $14,059,816
-
3 · Pledges and grants receivable
beginning of year $699,047 · end of year $585,935
-
10a · Land, buildings and equipment: cost or other basis
$119,798
-
10b · Land, buildings and equipment: accumulated depreciation
$35,940
-
10c · Land, buildings and equipment, net
beginning of year $107,818 · end of year $83,858
-
11 · Investments: publicly traded securities
beginning of year $2,480,385 · end of year $2,596,881
-
15 · Other assets
beginning of year $72,971 · end of year $46,218
-
17 · Accounts payable and accrued expenses
beginning of year $323,675 · end of year $269,917
-
19 · Deferred revenue
beginning of year $88,215 · end of year $88,215
-
25 · Other liabilities
beginning of year $72,971 · end of year $46,218
-
27 · Net assets without donor restrictions
beginning of year $12,793,080 · end of year $16,968,358
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
THE LOS ANGELES BROTHERHOOD CRUSADE PROVIDES ECONOMICALLY DISADVANTAGED COMMUNITIES WITH EDUCATIONAL SERVICES SOCIAL SERVICES CULTURAL ACTIVITIES VOCATIONAL OPPORTUNITIES AND ECONOMIC EMPOWERMENT OPPORTUNITIES. AS WELL AS GRANT SUPPORT TO NON-PROFIT ORGANIZATIONS.
-
The YouthSource Center serves to improve educational and employment opportunities for 14 to 24-year-old South Los Angeles youth who are unemployed and out of school or at-risk of dropping out of school. The program increases educational and career-based mentoring opportunities by aligning youth with committed mentors, re-engaging youth in school, developing their vocational life and social skills, improving their academic skills, engaging youth in work experience, volunteerism and internships and eventually helping youth secure employment. The YouthSource Center services approximately 1,250 youth.
Expenses $2,816,923 · Revenue $2,816,923
-
The Brotherhood Crusade Prevention Program is a comprehensive whole family prevention strategy. Its purpose is to address and minimize the effects of risk factors that contribute most to youth joining gangs, engaging in violence, dropping out of school or engaging in delinquency. The objective of the program is to change attitudes, behaviors and beliefs favoring gang culture and promoting these risk factors to those more aligned with social norms. The Prevention program services approximately 1,250 youth in the Southwest Los Angeles.
Expenses $1,860,368 · Revenue $1,860,368
-
The Boys and Young Men of Color Program is a youth development program to help the youth succeed in school and in life by identifying and increasing educational, economic, social and leadership opportunities. The Brotherhood Crusade team mentors and engages youth in weekly programming and activities that improve their academic proficiency, socio-behavioral skills, economic growth and development, build their self-esteem and promote healthy lifestyles. The BYMOC program provides program services to approximately 500 youth.
Expenses $942,732 · Revenue $942,732
-
VARIOUS OTHER PROGRAM SERVCIES
Expenses $2,801,479
As filed on the 2023 return.
Listed in Part VII
-
Charisse BremondCHARISSE BREMOND
PRESIDENT/CEO
- Total calculated
- $200,000
- From this org
- $200,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $200,000
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $200,000
-
Curtis SilversCURTIS SILVERS
EXECUTIVE VP
- Total calculated
- $147,125
- From this org
- $147,125
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Stacy Hill WilliamsSTACY HILL WILLIAMS
EXECUTIVE VP
- Total calculated
- $133,328
- From this org
- $133,328
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Pamela BakewellPAMELA BAKEWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Noel FoucherNOEL FOUCHER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jim HillJIM HILL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Ricky IvieRICKY IVIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Danny J Bakewell JrDANNY J BAKEWELL JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Cliff McClainCLIFF MCCLAIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dr George McKennaDR GEORGE MCKENNA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Alecia Molezion-SmithALECIA MOLEZION-SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Danny J Bakewell SrDANNY J BAKEWELL SR
CHAIR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
PROGRAM SUPPORT
-
CSUDH PHILANTHROPIC FOUNDATION
$12,500
PROGRAM SUPPORT
-
PROGRAM SUPPORT
-
$10,000
PROGRAM SUPPORT
-
$10,000
PROGRAM SUPPORT
-
$9,000
PROGRAM SUPPORT
-
$8,000
PROGRAM SUPPORT
-
PROGRAM SUPPORT
-
$6,035
PROGRAM SUPPORT
-
$6,000
PROGRAM SUPPORT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433209349326048
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.