Totals
- Total revenue
- $1,163,207
- Total expenses
- $1,274,694
- Contributions and grants received
- $1,142,201
- Grants paid
- $84,622
- Program service revenue
- $0
- Investment income
- $15,726
- Other revenue
- $5,280
- Total assets, end of year
- $3,368,012
- Total liabilities, end of year
- $8,188
- Net assets or fund balances, end of year
- $3,359,824
- Program services expenses (Part IX)
- $1,030,212
- Management and general expenses
- $110,790
- Fundraising expenses
- $133,692
- Program service expenses (Part III)
- $1,030,212
Program services were 80.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,142,201
-
3 · Investment income
total $15,726 · excluded $15,726
-
11a · Other revenue: Rental Income Sublease
total $5,280 · excluded $5,280
-
11e · Other revenue, total
$5,280
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $29,209 · program services $29,209
-
2 · Grants to domestic individuals
total $55,413 · program services $55,413
-
5 · Compensation of officers, directors and key employees
total $77,377 · program services $30,951 · management and general $15,475 · fundraising $30,951
-
7 · Other salaries and wages
total $597,593 · program services $525,895 · management and general $39,874 · fundraising $31,824
-
8 · Pension plan contributions
total $14,878 · program services $12,109 · management and general $1,253 · fundraising $1,516
-
9 · Other employee benefits
total $115,743 · program services $93,988 · management and general $9,800 · fundraising $11,955
-
10 · Payroll taxes
total $58,732 · program services $48,315 · management and general $4,988 · fundraising $5,429
-
11b · Fees: legal
total $676 · program services $142 · management and general $507 · fundraising $27
-
11c · Fees: accounting
total $1,100 · management and general $1,100
-
11g · Fees: other
total $9,318 · program services $3,312 · management and general $5,739 · fundraising $267
-
12 · Advertising and promotion
total $1,156 · program services $646 · management and general $4 · fundraising $506
-
13 · Office expenses
total $1,678 · program services $1,305 · management and general $155 · fundraising $218
-
16 · Occupancy
total $15,038 · program services $11,129 · management and general $1,497 · fundraising $2,412
-
17 · Travel
total $12,589 · program services $11,244 · management and general $222 · fundraising $1,123
-
19 · Conferences, conventions and meetings
total $14,874 · program services $13,659 · management and general $905 · fundraising $310
-
22 · Depreciation, depletion and amortization
total $12,517 · program services $627 · management and general $11,890
-
23 · Insurance
total $10,505 · program services $7,889 · management and general $1,089 · fundraising $1,527
-
24a · Other expenses: Program Support
total $78,586 · program services $76,659 · management and general $100 · fundraising $1,827
-
24b · Other expenses: Program Contract Services
total $50,859 · program services $50,859
-
24c · Other expenses: Small Equipment Purchases
total $20,582 · program services $5,592 · management and general $11,763 · fundraising $3,227
-
24d · Other expenses: Support Groups
total $13,282 · program services $13,282
-
24e · All other expenses
total $82,989 · program services $37,987 · management and general $4,429 · fundraising $40,573
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,726,515 · end of year $697,073
-
2 · Savings and temporary cash investments
beginning of year $978,323 · end of year $1,058,110
-
10a · Land, buildings and equipment: cost or other basis
$1,723,897
-
10b · Land, buildings and equipment: accumulated depreciation
$111,068
-
10c · Land, buildings and equipment, net
beginning of year $642,515 · end of year $1,612,829
-
25 · Other liabilities
beginning of year $5,831 · end of year $8,188
-
31 · Retained earnings, endowment or other funds
beginning of year $3,341,522 · end of year $3,359,824
Mission and programs · 2023
Mission
Room One is a community voice, powerfully advocating for the health and well-being of all people in the Methow Valley and beyond. Our direct services focus on the Methow Valley, our strategic prevention and advocacy work connects with people across Okanogan County.
-
Direct Services: Room Ones direct services are our main conduit for identifying unmet needs in our community and directly informs our initiatives and programmatic strategies. These services support the whole person and their needs across their lifespan. Advocates offer connection to and support with numerous core social and health services to ensure our neighbors have access to the resources they need most. This includes but is not limited to: access to DSHS programs, health insurance, safety planning and resources for people experiencing domestic violence or suicide ideation, low-income housing information and applications, access to mental health supports, connection to resources for immigrant specific support, language access and more. Family advocacy services under direct services involve advocates accompanying families on an individual basis to help them achieve greater stability. The program also provides support groups and cash assistance specifically for families.Lastly, direct services also include case management, and homelessness prevention with youth by helping them work toward their goals such as housing stability, safety, employment and other life skills. Additionally, Room Ones youth programming includes our Home Home Program which facilitates matches between youth in need of housing with vetted members of the community who have a free and private space in their homes.
Expenses $717,706
-
The Okanogan Healthy Youth (OHY) team addresses three major public health issues that disproportionately impact rural youth in Okanogan County: unwanted teen pregnancy, inadequate reproductive healthcare access and knowledge, and interpersonal violence. We partner directly with schools and other agencies in Okanogan County to provide classes, trainings, workshops, and technical assistance in the areas of comprehensive sexual health, sexual assault and harrassment prevention, and healthy relationships. OHY also facilitates a number of youth centered groups that build leadership skills.
Expenses $202,608
-
Advocacy: The Room One Advocacy Program aims to build systems that center those most marginalized in Okanogan County. We do this through collaboration of data and dialog, amplifying stories of those most impacted, doing partner work to reduce barriers clients and community members experience, connecting with local resources, working within coalitions for change through awareness campaigns, program development, policy change and more. We engage in a broad spectrum of issues affecting the community like domestic and sexual violence, mental health and wellbeing, crisis intervention work, teen pregnancy prevention and homelessness.
Expenses $82,689
-
Fiscal Sponsorship: Room One agrees to fiscal sponsorships when there is mission alignment between Room One and the entity that is asking to operate under Room Ones tax exempt status. Other factors that Room One considers when approached about fiscal sponsorship include what administrative needs the entity requires and if Room One has the capacity to fill those administrative needs.
Expenses $27,209
As filed on the 2023 return.
Listed in Part VII
-
Katrina Goering
Executive Director
- Total calculated
- $77,877
- From this org
- $77,877
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Michelle Shaffer
Director
- Total calculated
- $0
- Hours/week
- 1
-
Helen Taylor
Director
- Total calculated
- $0
- Hours/week
- 1
-
Paige Heron
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Jeri Philbin
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ellie Thrasher
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Ina Clark
Co Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Therese Grant
President
- Total calculated
- $0
- Hours/week
- 2
-
Megan Fraser
Co-Vice President
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Blue Sky Minds
$16,118
Fiscal sponsor
-
Methow Pride
$11,091
Fiscal sponsor
-
$1,500
First salmon ceremony
-
In honor of Methow families
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 26 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442399349301214
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.