Skip to content
Nonprofiteer
← ROOM ONE

Form 990 for tax year 2023

Filed by ROOM ONE.

Totals

Total revenue
$1,163,207
Total expenses
$1,274,694
Contributions and grants received
$1,142,201
Grants paid
$84,622
Program service revenue
$0
Investment income
$15,726
Other revenue
$5,280
Total assets, end of year
$3,368,012
Total liabilities, end of year
$8,188
Net assets or fund balances, end of year
$3,359,824
Program services expenses (Part IX)
$1,030,212
Management and general expenses
$110,790
Fundraising expenses
$133,692
Program service expenses (Part III)
$1,030,212

Program services were 80.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,142,201

  • 3 · Investment income

    total $15,726 · excluded $15,726

  • 11a · Other revenue: Rental Income Sublease

    total $5,280 · excluded $5,280

  • 11e · Other revenue, total

    $5,280

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $29,209 · program services $29,209

  • 2 · Grants to domestic individuals

    total $55,413 · program services $55,413

  • 5 · Compensation of officers, directors and key employees

    total $77,377 · program services $30,951 · management and general $15,475 · fundraising $30,951

  • 7 · Other salaries and wages

    total $597,593 · program services $525,895 · management and general $39,874 · fundraising $31,824

  • 8 · Pension plan contributions

    total $14,878 · program services $12,109 · management and general $1,253 · fundraising $1,516

  • 9 · Other employee benefits

    total $115,743 · program services $93,988 · management and general $9,800 · fundraising $11,955

  • 10 · Payroll taxes

    total $58,732 · program services $48,315 · management and general $4,988 · fundraising $5,429

  • 11b · Fees: legal

    total $676 · program services $142 · management and general $507 · fundraising $27

  • 11c · Fees: accounting

    total $1,100 · management and general $1,100

  • 11g · Fees: other

    total $9,318 · program services $3,312 · management and general $5,739 · fundraising $267

  • 12 · Advertising and promotion

    total $1,156 · program services $646 · management and general $4 · fundraising $506

  • 13 · Office expenses

    total $1,678 · program services $1,305 · management and general $155 · fundraising $218

  • 16 · Occupancy

    total $15,038 · program services $11,129 · management and general $1,497 · fundraising $2,412

  • 17 · Travel

    total $12,589 · program services $11,244 · management and general $222 · fundraising $1,123

  • 19 · Conferences, conventions and meetings

    total $14,874 · program services $13,659 · management and general $905 · fundraising $310

  • 22 · Depreciation, depletion and amortization

    total $12,517 · program services $627 · management and general $11,890

  • 23 · Insurance

    total $10,505 · program services $7,889 · management and general $1,089 · fundraising $1,527

  • 24a · Other expenses: Program Support

    total $78,586 · program services $76,659 · management and general $100 · fundraising $1,827

  • 24b · Other expenses: Program Contract Services

    total $50,859 · program services $50,859

  • 24c · Other expenses: Small Equipment Purchases

    total $20,582 · program services $5,592 · management and general $11,763 · fundraising $3,227

  • 24d · Other expenses: Support Groups

    total $13,282 · program services $13,282

  • 24e · All other expenses

    total $82,989 · program services $37,987 · management and general $4,429 · fundraising $40,573

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,726,515 · end of year $697,073

  • 2 · Savings and temporary cash investments

    beginning of year $978,323 · end of year $1,058,110

  • 10a · Land, buildings and equipment: cost or other basis

    $1,723,897

  • 10b · Land, buildings and equipment: accumulated depreciation

    $111,068

  • 10c · Land, buildings and equipment, net

    beginning of year $642,515 · end of year $1,612,829

  • 25 · Other liabilities

    beginning of year $5,831 · end of year $8,188

  • 31 · Retained earnings, endowment or other funds

    beginning of year $3,341,522 · end of year $3,359,824

Mission and programs · 2023

Mission

Room One is a community voice, powerfully advocating for the health and well-being of all people in the Methow Valley and beyond. Our direct services focus on the Methow Valley, our strategic prevention and advocacy work connects with people across Okanogan County.

  • Direct Services: Room Ones direct services are our main conduit for identifying unmet needs in our community and directly informs our initiatives and programmatic strategies. These services support the whole person and their needs across their lifespan. Advocates offer connection to and support with numerous core social and health services to ensure our neighbors have access to the resources they need most. This includes but is not limited to: access to DSHS programs, health insurance, safety planning and resources for people experiencing domestic violence or suicide ideation, low-income housing information and applications, access to mental health supports, connection to resources for immigrant specific support, language access and more. Family advocacy services under direct services involve advocates accompanying families on an individual basis to help them achieve greater stability. The program also provides support groups and cash assistance specifically for families.Lastly, direct services also include case management, and homelessness prevention with youth by helping them work toward their goals such as housing stability, safety, employment and other life skills. Additionally, Room Ones youth programming includes our Home Home Program which facilitates matches between youth in need of housing with vetted members of the community who have a free and private space in their homes.

    Expenses $717,706

  • The Okanogan Healthy Youth (OHY) team addresses three major public health issues that disproportionately impact rural youth in Okanogan County: unwanted teen pregnancy, inadequate reproductive healthcare access and knowledge, and interpersonal violence. We partner directly with schools and other agencies in Okanogan County to provide classes, trainings, workshops, and technical assistance in the areas of comprehensive sexual health, sexual assault and harrassment prevention, and healthy relationships. OHY also facilitates a number of youth centered groups that build leadership skills.

    Expenses $202,608

  • Advocacy: The Room One Advocacy Program aims to build systems that center those most marginalized in Okanogan County. We do this through collaboration of data and dialog, amplifying stories of those most impacted, doing partner work to reduce barriers clients and community members experience, connecting with local resources, working within coalitions for change through awareness campaigns, program development, policy change and more. We engage in a broad spectrum of issues affecting the community like domestic and sexual violence, mental health and wellbeing, crisis intervention work, teen pregnancy prevention and homelessness.

    Expenses $82,689

  • Fiscal Sponsorship: Room One agrees to fiscal sponsorships when there is mission alignment between Room One and the entity that is asking to operate under Room Ones tax exempt status. Other factors that Room One considers when approached about fiscal sponsorship include what administrative needs the entity requires and if Room One has the capacity to fill those administrative needs.

    Expenses $27,209

As filed on the 2023 return.

Listed in Part VII

  • Katrina Goering

    Executive Director

    Total calculated
    $77,877
    From this org
    $77,877
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Michelle Shaffer

    Director

    Total calculated
    $0
    Hours/week
    1
  • Helen Taylor

    Director

    Total calculated
    $0
    Hours/week
    1
  • Paige Heron

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Jeri Philbin

    Director

    Total calculated
    $0
    Hours/week
    1
  • Ellie Thrasher

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Ina Clark

    Co Vice President

    Total calculated
    $0
    Hours/week
    2
  • Therese Grant

    President

    Total calculated
    $0
    Hours/week
    2
  • Megan Fraser

    Co-Vice President

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2023
Filed
26 August 2024
IRS schema version
2023v5.1
Source object
202442399349301214

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.