Form 990 for tax year 2022
Filed by WEST JUPITER COMMUNITY GROUP INC.
Totals
- Total revenue
- $1,498,545
- Total expenses
- $1,341,225
- Contributions and grants received
- $1,441,136
- Grants paid
- $0
- Program service revenue
- $70,747
- Investment income
- $4,906
- Other revenue
- -$18,244
- Total assets, end of year
- $3,600,932
- Total liabilities, end of year
- $132,704
- Net assets or fund balances, end of year
- $3,468,228
- Program services expenses (Part IX)
- $1,206,764
- Management and general expenses
- $110,200
- Fundraising expenses
- $24,261
- Program service expenses (Part III)
- $1,206,764
Program services were 90.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$93,115
-
1e · Government grants (contributions)
$482,008
-
1f · All other contributions, gifts and grants
$866,013
-
2a · Program service revenue: FAMILY FEES
total $70,747 · related or exempt $70,747
-
3 · Investment income
total $4,906 · related or exempt $122 · excluded $4,784
-
8a · Fundraising events: contributions included on line 1c
$93,115
-
8b · Fundraising events: direct expenses
$18,244
-
8c · Net income from fundraising events
total -$18,244
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $593,165 · program services $533,848 · management and general $59,317
-
10 · Payroll taxes
total $45,523 · program services $40,970 · management and general $4,553
-
11c · Fees: accounting
total $45,060 · program services $40,554 · management and general $4,506
-
11g · Fees: other
total $312,832 · program services $301,559 · management and general $11,273
-
12 · Advertising and promotion
total $24,261 · fundraising $24,261
-
13 · Office expenses
total $24,147 · program services $22,991 · management and general $1,156
-
16 · Occupancy
total $4,269 · program services $3,842 · management and general $427
-
17 · Travel
total $11,316 · program services $10,411 · management and general $905
-
20 · Interest
total $7,803 · program services $7,023 · management and general $780
-
22 · Depreciation, depletion and amortization
total $129,501 · program services $116,552 · management and general $12,949
-
23 · Insurance
total $134,653 · program services $121,187 · management and general $13,466
-
24a · Other expenses: TRAINING AND DEVELOPMENT
total $5,748 · program services $5,175 · management and general $573
-
24b · Other expenses: BAD DEBT
total $1,517 · program services $1,365 · management and general $152
-
24c · Other expenses: PROPERTY TAXES
total $1,310 · program services $1,179 · management and general $131
-
24d · Other expenses: MISCELLANEOUS
total $120 · program services $108 · management and general $12
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $451,360 · end of year $481,016
-
4 · Accounts receivable
beginning of year $22,339 · end of year $22,755
-
9 · Prepaid expenses and deferred charges
beginning of year $21,579 · end of year $34,028
-
10a · Land, buildings and equipment: cost or other basis
$4,095,476
-
10b · Land, buildings and equipment: accumulated depreciation
$1,267,055
-
10c · Land, buildings and equipment, net
beginning of year $2,803,121 · end of year $2,828,421
-
11 · Investments: publicly traded securities
end of year $229,609
-
15 · Other assets
beginning of year $205,782 · end of year $5,103
-
17 · Accounts payable and accrued expenses
beginning of year $5,623 · end of year $5,475
-
19 · Deferred revenue
beginning of year $2,377 · end of year $3,017
-
25 · Other liabilities
beginning of year $189,876 · end of year $124,212
-
27 · Net assets without donor restrictions
beginning of year $3,187,505 · end of year $3,468,228
-
28 · Net assets with donor restrictions
beginning of year $118,800
Mission and programs · 2022
Mission
TO PROVIDE A SAFE AND NURTURING ENVIRONMENT FOR AT-RISK STUDENTS AND THEIR FAMILIES, SO THEY MAY PURSUE ACADEMIC AND PERSONAL EXCELLENCE.
Activities or mission (Part I)
TO PROVIDE A SAFE AND NURTURING ENVIRONMENT FOR AT-RISK STUDENTS TO PURSUE ACADEMIC AND PERSONAL EXCELLENCE.
-
THE CENTER IS RECOGNIZED AS A GOLD SEAL QUALITY CARE PROGRAM PROVIDER OF AFTERSCHOOL CARE AND IS LICENSED BY THE STATE OF FLORIDA. ITS MAIN FOCUS IS CULTIVATING THE SKILLS OF ITS CHILDREN TO BUILD BRIDGES OVER THEIR BARRIERS BY PROVIDING TUTORIAL INSTRUCTION AND PROVIDING A PHILOSOPHY OF PERSONAL DETERMINATION. ACTIVITIES FOCUS ON ACADEMIC IMPROVEMENT INCLUDING: HOMEWORK SUPPORT; CRITICAL THINKING SKILLS; INDIVIDUAL AND GROUP TUTORING; AND TEST PREPARATION. CHARACTER BUILDING IS A VALUABLE PART THE CENTER'S APPROACH IN AN EFFORT TO HELP STUDENTS GROW CONFIDENT AND RESILIENT THROUGH SELF-DICIPLINE, DETERMINATION, AND TEAMWORK. THE CENTER OPERATES AT ITS CAPACITY AFTER-SCHOOL HOURS, NON-SCHOOL DAY HOURS, AND OFFERS A NINE WEEK SUMMMER CAMP PROGRAM.
Expenses $1,206,764 · Grants $839,758 · Revenue $70,747
As filed on the 2022 return.
Listed in Part VII
-
Deborah S BakerDEBORAH S BAKER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer BossJENNIFER BOSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Phil DanfordPHIL DANFORD
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Jervonte EdmondsJERVONTE EDMONDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ed FrankelED FRANKEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Leah FrankelLEAH FRANKEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jonathan HartJONATHAN HART
IMMED.PAST P
- Total calculated
- $0
- Hours/week
- 2
-
Edward J HocevarEDWARD J HOCEVAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Larry JonesLARRY JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Arthur J LandroARTHUR J LANDRO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Stephanie McKoySTEPHANIE MCKOY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Charles MillarCHARLES MILLAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kendrick MireeKENDRICK MIREE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Melissa MulvaneyMELISSA MULVANEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lee OwenLEE OWEN
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Arielle YebbaARIELLE YEBBA
PARENT REP T
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430559349300313
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.