Skip to content
Nonprofiteer
← WARRIORS HOMES OF COLLIER INC

Form 990 for tax year 2023

Filed by WARRIORS HOMES OF COLLIER INC.

Totals

Total revenue
$1,408,238
Total expenses
$801,991
Contributions and grants received
$895,254
Grants paid
$2,700
Program service revenue
$0
Investment income
$2,565
Other revenue
$510,419
Total assets, end of year
$4,215,175
Total liabilities, end of year
$1,311,795
Net assets or fund balances, end of year
$2,903,380
Program services expenses (Part IX)
$695,476
Management and general expenses
$106,515
Fundraising expenses
$0
Program service expenses (Part III)
$695,476

Program services were 86.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $895,254

  • 3 · Investment income

    total $2,565 · related or exempt $2,565

  • 6a · Gross rents

    real property $186,929

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $186,929

  • 6d · Net rental income or loss

    total $186,929 · related or exempt $186,929

  • 8a · Fundraising events: gross income

    $509,285

  • 8b · Fundraising events: direct expenses

    $185,795

  • 8c · Net income from fundraising events

    total $323,490 · excluded $323,490

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $2,700 · program services $2,700

  • 7 · Other salaries and wages

    total $10,737 · management and general $10,737

  • 10 · Payroll taxes

    total $4,746 · management and general $4,746

  • 11a · Fees: management

    total $7,041 · management and general $7,041

  • 11c · Fees: accounting

    total $2,400 · management and general $2,400

  • 13 · Office expenses

    total $17,694 · management and general $17,694

  • 16 · Occupancy

    total $33,444 · management and general $33,444

  • 19 · Conferences, conventions and meetings

    total $10,760 · management and general $10,760

  • 24a · Other expenses: RENTAL EXPENSES

    total $692,776 · program services $692,776

  • 24b · Other expenses: AUTO EXPENSES

    total $19,693 · management and general $19,693

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $950,124 · end of year $642,704

  • 4 · Accounts receivable

    beginning of year $108,484 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,133 · end of year $1,955

  • 10a · Land, buildings and equipment: cost or other basis

    $3,666,115

  • 10b · Land, buildings and equipment: accumulated depreciation

    $137,885

  • 10c · Land, buildings and equipment, net

    beginning of year $3,616,646 · end of year $3,528,230

  • 11 · Investments: publicly traded securities

    end of year $42,286

  • 17 · Accounts payable and accrued expenses

    beginning of year $68,554 · end of year $22,441

  • 21 · Escrow or custodial account liability

    end of year $22,753

  • 23 · Secured mortgages and notes payable

    beginning of year $2,311,700 · end of year $1,266,601

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $2,297,133 · end of year $2,903,380

Mission and programs · 2023

Mission

RAISE FUNDS FOR VETERAN'S PROGRAMS SUCH AS HOUSING,EDUCATIONAL SCHOLARSHIPS, MEDICAL TREATMENTS FOR TBI AND PTSD.

Activities or mission (Part I)

TO PROVIDE HOUSING FOR VETERANS AND DEVELOP/OPERATE CHARITY GOLF EVENTS & DINNERS AND TO SOLICIT DONATIONS TO BENEFIT WOUNDED WARRIOR PROJECT AND ANY OTHER CHARITABLE PURPOSE ESPECIALLY THOSE INVOLVING VETERANS.

  • COSTS AND RELATED EXPENSES FOR PROVIDING HOUSING FOR VETERANS.

    Expenses $692,776 · Revenue $186,929

  • MISCELLANEOUS EDUCATIONAL GRANTS

    Expenses $2,700 · Grants $2,700

As filed on the 2023 return.

Listed in Part VII

  • JOE HOLMES

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • MICHAEL FRANTZ

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • BARBARA SALKOW

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • JOHN KISTLER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • DALE MULLIN

    PRESIDENT

    Total calculated
    $0
    Hours/week
    32
  • MARIE ELAINA MULLIN

    SECRETARY

    Total calculated
    $0
    Hours/week
    8
  • ANTHONY PETRETTA

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • SEAN BODDICKER

    TREASURER

    Total calculated
    $0
    Hours/week
    3

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
13 May 2024
IRS schema version
2023v5.0
Source object
202401349349308230

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.