Skip to content
Nonprofiteer
← FRIENDS OF ISRAEL SCOUTS INC

Form 990 for tax year 2022

Filed by FRIENDS OF ISRAEL SCOUTS INC.

What the amendment changed

Compared with the return it replaced , filed 10 November 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.

Total revenue
$9,604,901 changed to $9,573,701
Total expenses
$9,067,322 changed to $9,103,851
Contributions and grants received
$1,197,277 changed to $1,540,641
Program service revenue
$8,407,624 changed to $8,033,060
Total assets, end of year
$5,291,205 changed to $5,990,671
Total liabilities, end of year
$1,726,361 changed to $2,493,556
Net assets or fund balances, end of year
$3,564,844 changed to $3,497,115
Program services expenses
$8,283,900 changed to $8,283,899
Management and general expenses
$735,284 changed to $771,813
Fundraising expenses
$48,138 changed to $48,139
Program service expenses (Part III)
$8,283,900 changed to $8,283,899

Totals

Total revenue
$9,573,701
Total expenses
$9,103,851
Contributions and grants received
$1,540,641
Grants paid
$805
Program service revenue
$8,033,060
Investment income
$0
Other revenue
$0
Total assets, end of year
$5,990,671
Total liabilities, end of year
$2,493,556
Net assets or fund balances, end of year
$3,497,115
Program services expenses (Part IX)
$8,283,899
Management and general expenses
$771,813
Fundraising expenses
$48,139
Program service expenses (Part III)
$8,283,899

Program services were 91.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,540,641

  • 2a · Program service revenue: PROGRAM SERVICE REVENU

    total $8,033,060 · related or exempt $8,033,060

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $805 · program services $805

  • 7 · Other salaries and wages

    total $462,309 · program services $255,932 · management and general $166,861 · fundraising $39,516

  • 10 · Payroll taxes

    total $40,852 · program services $22,861 · management and general $14,765 · fundraising $3,226

  • 11b · Fees: legal

    total $10,004 · management and general $10,004

  • 11c · Fees: accounting

    total $32,383 · management and general $32,383

  • 12 · Advertising and promotion

    total $42,990 · program services $34,142 · management and general $8,848

  • 13 · Office expenses

    total $293,813 · program services $228,331 · management and general $65,293 · fundraising $189

  • 14 · Information technology

    total $57,846 · program services $35,850 · management and general $21,969 · fundraising $27

  • 16 · Occupancy

    total $135,638 · program services $9,895 · management and general $125,743

  • 17 · Travel

    total $800,542 · program services $761,310 · management and general $38,359 · fundraising $873

  • 22 · Depreciation, depletion and amortization

    total $5,176 · management and general $5,176

  • 23 · Insurance

    total $96,178 · program services $12,581 · management and general $83,597

  • 24a · Other expenses: SHEVATIM EXPENSES

    total $4,845,690 · program services $4,845,690

  • 24b · Other expenses: CAMP EXPENSES

    total $1,412,627 · program services $1,412,627 · management and general $0

  • 24c · Other expenses: WZO-MAPAT SHLICHUT

    total $647,345 · program services $461,815 · management and general $185,530

  • 24d · Other expenses: FOOD

    total $120,553 · program services $113,048 · management and general $7,505

  • 24e · All other expenses

    total $99,100 · program services $89,012 · management and general $5,780 · fundraising $4,308

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $4,048,498 · end of year $4,522,233

  • 2 · Savings and temporary cash investments

    beginning of year $61,392 · end of year $61,497

  • 4 · Accounts receivable

    beginning of year $256,457 · end of year $285,798

  • 5 · Loans and receivables from officers and key people

    beginning of year $9,900 · end of year $9,900

  • 9 · Prepaid expenses and deferred charges

    beginning of year $152,363 · end of year $285,272

  • 10a · Land, buildings and equipment: cost or other basis

    $14,230

  • 10b · Land, buildings and equipment: accumulated depreciation

    $14,006

  • 10c · Land, buildings and equipment, net

    beginning of year $900 · end of year $224

  • 14 · Intangible assets

    beginning of year $20,250 · end of year $15,750

  • 15 · Other assets

    beginning of year $41,084 · end of year $809,997

  • 17 · Accounts payable and accrued expenses

    beginning of year $588,550 · end of year $500,079

  • 19 · Deferred revenue

    beginning of year $975,029 · end of year $1,191,780

  • 25 · Other liabilities

    beginning of year $0 · end of year $801,697

  • 27 · Net assets without donor restrictions

    beginning of year $286,757 · end of year $0

  • 28 · Net assets with donor restrictions

    beginning of year $2,740,508 · end of year $3,497,115

Mission and programs · 2022

Mission

THE ORGANIZATION'S PURPOSE INCLUDES OFFERING CHILDREN AN OPPORTUNITY TO PARTICIPATE IN THE ISRAELI SCOUT MOVEMENT IN ACCORDANCE WITH THE PURPOSES OF THE PROGRAMS CONDUCTED BY THE ISRAELI SCOUT FEDERATION. IN ADDITION, THE ORGANIZATION SEEKS TO ENLIGHTEN ITS MEMBERS TO THEIR RELATIONSHIP WITH THE STATE OF ISRAEL. TOGETHER WITH THE ISRAELI SCOUTS AND THE JEWISH AGENCY FOR ISRAEL, THEY PROMOTE SEASONAL PROGRAMS IN BOTH THE UNITED STATES OF AMERICA AND ISRAEL.

Activities or mission (Part I)

OFFER CHILDREN AGE 7 - 17 THE OPPORTUNITY TO PARTICIPATE IN THE ISRAEL SCOUT MOVEMENT, TO PROVIDE AND MAINTAIN COMMUNAL, CIVIC AND SOCIAL ACTIVITIES AND FOSTER THE SPIRIT OF SCOUTING THRU SEASONAL CAMPS, WEEKENDS AND SPECIAL EVENTS

  • TZOFIM TZABAR: SCOUTING ACTIVITIES IN THE US

    Expenses $6,187,738 · Grants $805 · Revenue $6,707,361

  • SHACHBAG CAMP: HIGH SCHOOL AGE SCOUT CAMP IN ISRAEL

    Expenses $700,313 · Revenue $548,466

  • ISRAEL SUMMER PROGRAM: STUDENTS TRAVEL TO ISRAEL FOR THE SUMMER

    Expenses $688,793 · Revenue $498,481

  • CARAVAN & DELEGATION: STUDENTS FROM ISRAEL TRAVEL THROUGHOUT THE US PERFORMING ISRAELI MUSIC AND DANCE. SHNAT SHERUT PROGRAM: A COMMUNITY SERVICE OF VOLUNTEERING IN A DEVELOPMENT TOWN/UNDERPRIVILEGED NEIGHBORHOOD IN ISRAEL.GARIN TZABAR: EDUCATION PROGRAM FOR STUDENTS WHO WISH TO TRAVEL TO ISRAEL TO DO COMMUNITY SERVICE

    Expenses $707,055 · Revenue $278,752

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • RONNY URMAN

    PRESIDENT

    Total calculated
    $0
    Hours/week
    3

  • ISAAC BLACHOR

    SECRETARY

    Total calculated
    $0
    Hours/week
    2

  • TZAHI LEVINZON

    TREASURER

    Total calculated
    $0
    Hours/week
    2

  • DANIEL J KATZ

    TERM ENDED 11/2022

    Total calculated
    $0
    Hours/week
    3

  • CALI COHEN

    TERM ENDED 10/2022

    Total calculated
    $0
    Hours/week
    2

  • AYA SHECHTER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • AMIR HADAR

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • SIGAL URMAN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • DORON ARMONY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • TALI FOX

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • DORON KRAKOW

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • RAZ PEARL

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • ELAD SANDEROVICH

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • EFRAT LICHTMAN

    EXECUTIVE DIRECTOR

    Total calculated
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
1 February 2024
IRS schema version
2022v5.0
Source object
202400339349300105

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.