Form 990 for tax year 2022
Filed by YOUNG MENS CHRISTIAN ASSOCIATION OF CENTRAL OHIO.
Totals
- Total revenue
- $63,534,469
- Total expenses
- $61,802,347
- Contributions and grants received
- $35,668,484
- Grants paid
- $1,799,877
- Program service revenue
- $21,127,766
- Investment income
- -$1,525,785
- Other revenue
- $8,264,004
- Total assets, end of year
- $102,809,776
- Total liabilities, end of year
- $16,332,446
- Net assets or fund balances, end of year
- $86,477,330
- Program services expenses (Part IX)
- $54,076,755
- Management and general expenses
- $7,484,303
- Fundraising expenses
- $241,289
- Program service expenses (Part III)
- $54,076,755
Program services were 87.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$2,424,635
-
1b · Membership dues
$0
-
1c · Fundraising events
$167,474
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$30,556,967
-
1f · All other contributions, gifts and grants
$2,519,408
-
2a · Program service revenue: Healthy Living
total $13,318,400 · related or exempt $13,318,400
-
2b · Program service revenue: Youth Development
total $6,764,756 · related or exempt $6,764,756
-
2c · Program service revenue: Social Responsibility
total $1,044,610 · related or exempt $1,044,610
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $115,889 · related or exempt $0 · unrelated business $0 · excluded $115,889
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $1,641,674
-
7c · Gain or loss
securities $0 · other assets -$1,641,674
-
7d · Net gain or loss
total -$1,641,674 · related or exempt $0 · unrelated business $0 · excluded -$1,641,674
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$167,474
-
8b · Fundraising events: direct expenses
$34,587
-
8c · Net income from fundraising events
total -$34,587 · unrelated business $0 · excluded -$34,587
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$42,291
-
10b · Cost of goods sold
$42,494
-
10c · Net income from sales of inventory
total -$203 · related or exempt -$203 · unrelated business $0 · excluded $0
-
11a · Other revenue: Insurance Claims
total $421,261 · related or exempt $0 · unrelated business $0 · excluded $421,261
-
11b · Other revenue: Forgiveness of Paycheck Protection Loan
total $7,223,210 · related or exempt $0 · unrelated business $0 · excluded $7,223,210
-
11c · Other revenue: NSF Check Charge
total $282,492 · related or exempt $0 · unrelated business $0 · excluded $282,492
-
11d · All other revenue
total $371,831 · related or exempt $0 · unrelated business $0 · excluded $371,831
-
11e · Other revenue, total
$8,298,794
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,795,684 · program services $1,795,684
-
2 · Grants to domestic individuals
total $4,193 · program services $4,193
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $1,217,694 · program services $820,270 · management and general $303,691 · fundraising $93,733
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $28,696,347 · program services $25,915,818 · management and general $2,739,706 · fundraising $40,823
-
8 · Pension plan contributions
total $1,206,966 · program services $1,079,462 · management and general $127,504 · fundraising $0
-
9 · Other employee benefits
total $2,775,811 · program services $2,388,625 · management and general $387,186 · fundraising $0
-
10 · Payroll taxes
total $2,199,705 · program services $1,989,994 · management and general $200,618 · fundraising $9,093
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $319,194 · program services $319,194 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $119,117 · program services $119,117 · management and general $0 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $0 · program services $0 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $385,483 · program services $37,027 · management and general $348,334 · fundraising $122
-
13 · Office expenses
total $5,721,498 · program services $5,433,872 · management and general $277,900 · fundraising $9,726
-
14 · Information technology
total $3,775,206 · program services $2,140,026 · management and general $1,616,713 · fundraising $18,467
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $5,485,177 · program services $4,845,238 · management and general $625,416 · fundraising $14,523
-
17 · Travel
total $336,653 · program services $324,635 · management and general $5,909 · fundraising $6,109
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $214,728 · program services $178,923 · management and general $33,092 · fundraising $2,713
-
20 · Interest
total $0 · program services $0 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $434,762 · program services $387,710 · management and general $41,190 · fundraising $5,862
-
22 · Depreciation, depletion and amortization
total $4,042,286 · program services $3,532,382 · management and general $494,049 · fundraising $15,855
-
23 · Insurance
total $563,836 · program services $516,930 · management and general $45,448 · fundraising $1,458
-
24a · Other expenses: Allowance for Bad Debt
total $517,364 · program services $511,552 · management and general $0 · fundraising $5,812
-
24b · Other expenses: Dues
total $60,821 · program services $60,821 · management and general $0 · fundraising $0
-
24c · Other expenses: General Expenses
total $1,929,822 · program services $1,675,282 · management and general $237,547 · fundraising $16,993
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $8,827,413 · end of year $3,523,570
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $41,845 · end of year $86,459
-
4 · Accounts receivable
beginning of year $2,744,679 · end of year $8,547,671
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $385,168 · end of year $314,478
-
10a · Land, buildings and equipment: cost or other basis
$126,889,329
-
10b · Land, buildings and equipment: accumulated depreciation
$50,076,408
-
10c · Land, buildings and equipment, net
beginning of year $82,696,488 · end of year $76,812,921
-
11 · Investments: publicly traded securities
beginning of year $11,486,860 · end of year $11,281,845
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $2,242,832
-
17 · Accounts payable and accrued expenses
beginning of year $3,047,455 · end of year $3,253,545
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $9,105,027 · end of year $3,429,856
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $8,777,912 · end of year $8,222,060
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $186,495 · end of year $1,426,985
-
27 · Net assets without donor restrictions
beginning of year $29,834,826 · end of year $32,704,296
-
28 · Net assets with donor restrictions
beginning of year $55,230,738 · end of year $53,773,034
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
To serve the whole community through programs expressing Judeo-Christian principles that build a healthy spirit, mind and body.
Activities or mission (Part I)
A membership association reflecting its Judeo Christian principles. It is an association of volunteers, members, staff, open to and serving all, providing programs and services which develop spirit, mind and body. Financial assistance is available based on need. The Association seeks to identify and involve those in need.
-
SOCIAL RESPONSIBILITY The YMCA of Central Ohio has been listening and responding to our communities' most critical social needs for over 165 years. Whether developing skills or emotional well-being through training, welcoming newcomers, celebrating and connecting diverse demographic populations, providing food for families in need, offering shelter and critical supportive housing services to those experiencing homelessness, or preventing chronic disease and building healthier communities through advocacy and collaborations with policymakers, community leaders and private and public organizations, the YMCA fosters the care and respect all people need and deserve to reach their full potential. The YMCA continues to adapt to serve new, vital needs in our community. Through the YMCA, thousands of volunteers, donors, members, leaders and partners are empowering central Ohioans and the communities in which they live, to be healthy, confident, connected and secure.
Expenses $25,842,276 · Revenue $1,044,610
-
YOUTH DEVELOPMENT The YMCA of Central Ohio believes that all kids deserve the opportunity to discover who they are and what they can achieve in order to reach their full potential. Throughout our 13 locations, thousands of youth have a safe place to build character, skills and relationships that lead to positive behaviors, better health and academic success. We are proud to be recognized as the leading provider of child care nationwide and across Central Ohio, offering high-quality programming focused on safety, health, social growth and academic enrichment. Our child care programs hold many different state licenses, NAEYC and Step Up to Quality early care & education and state-licensed school-age child care in over 11 area school districts. Over the last couple of years, YMCA of Central Ohio has continually adapted to serve children in the ways they need us most, both in-person and virtually. Our programs have included providing resources to close the achievement gap, teach teens vital leadership skills, and opportunities for swim, sports & play that provide positive, fun activities that inspire healthy lifestyles and social-emotional growth. Day and overnight camp programs continue to make accommodations that offer an exciting, safe community for young people and families to explore the outdoors, build self-esteem, develop self-confidence and make lasting friendships and memories.
Expenses $22,496,991 · Grants $1,795,684 · Revenue $6,764,756
-
HEALTHY LIVING Throughout our service area, the YMCA of Central Ohio is a leading voice on health and wellbeing. Adapting our most loved programs to function virtually or in-person, so every member can continue their wellness journey and every family has a resource to grow together and reach their full potential. With a mission centered on safety and access, the YMCA brings families closer together, encouraging good health and fostering connections through fitness, sports, fun and shared interests. As a result, youth, adults and families receive support, guidance and resources needed to achieve a healthier spirit, mind, and body during this challenging time. From community outreach to connecting seniors who are isolated, the YMCA of Central Ohio is helping people of all ages and from every walk of life live a healthier lifestyle. We are proud to offer in-person and virtual programming that brings families together; a full range of health, wellbeing and fitness programs that provide the resources and guidance to maintain or improve physical, mental and social health. Silver Sneakers, Renew Active and Silver & Fit programming allow free access to the YMCA for older adults.
Expenses $5,737,488 · Grants $4,193 · Revenue $13,318,400
-
Vending: The YMCA sells small items to members such as water bottles, swim goggles, etc. This amounted to net -$203 in 2022.
Revenue -$203
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Charles Patton
First Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Mark Slayman
Second Vice Chair /Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Mary Auch
Chair
- Total calculated
- $0
- Hours/week
- 2
-
Pamela Biesecker
Immediate Past Chair
- Total calculated
- $0
- Hours/week
- 2
-
Aslyne Rodriguez
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Autumn Glover
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Barbara Benham
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Catherine Strauss
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Chad Frush
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Charvella McKaye
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Christopher Clinton
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Courtney Falato
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Craig Cowman
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Darrin Haubert
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
David Cepek
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Dr L Shon Burch
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Hal Keller
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
John North
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
John Singleton
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Lorina Wise
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Msgr Joseph Hendricks
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Robert Weiler Jr
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Stanley Uchida
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Stephen Brooks
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Tiffany Carreker
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Todd Kegler
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Tom Katzenmeyer
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Wesley Hall
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Brandi AL-Issa
Chief Advancement and Strategy Officer
- Total calculated
- $199,271
- From this org
- $179,785
- From related orgs
- $0
- Other
- $19,486
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $179,065
- Bonus
- $0
- Other
- $720
- Deferred
- $14,383
- Nontaxable benefits
- $5,103
- Filer's total
- $199,271
-
Bradley McCain
Senior VP Finance/ CFO
- Total calculated
- $185,407
- From this org
- $171,011
- From related orgs
- $0
- Other
- $14,396
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $170,291
- Bonus
- $0
- Other
- $720
- Deferred
- $13,681
- Nontaxable benefits
- $715
- Filer's total
- $185,407
-
Garry Linn
COO
- Total calculated
- $59,847
- From this org
- $54,691
- From related orgs
- $0
- Other
- $5,156
- Hours/week
- 45
-
Tony Collins
President/CEO/Board Secretary
- Total calculated
- $373,455
- From this org
- $344,052
- From related orgs
- $0
- Other
- $29,403
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $333,732
- Bonus
- $0
- Other
- $10,320
- Deferred
- $27,524
- Nontaxable benefits
- $1,879
- Filer's total
- $373,455
-
Becky Ciminillo
VP of Youth Development
- Total calculated
- $134,690
- From this org
- $117,910
- From related orgs
- $0
- Other
- $16,780
- Hours/week
- 45
-
Cory Hughes
District VP
- Total calculated
- $146,180
- From this org
- $123,929
- From related orgs
- $0
- Other
- $22,251
- Hours/week
- 45
-
Elissa James
VP People & Culture
- Total calculated
- $134,366
- From this org
- $116,745
- From related orgs
- $0
- Other
- $17,621
- Hours/week
- 45
-
Erik Farley
Chief People, Equity and Inclusion Officer
- Total calculated
- $160,668
- From this org
- $136,772
- From related orgs
- $0
- Other
- $23,896
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $136,052
- Bonus
- $0
- Other
- $720
- Deferred
- $10,942
- Nontaxable benefits
- $12,954
- Filer's total
- $160,668
-
Sue Darby
SVP Housing
- Total calculated
- $165,138
- From this org
- $142,242
- From related orgs
- $0
- Other
- $22,896
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $141,522
- Bonus
- $0
- Other
- $720
- Deferred
- $11,379
- Nontaxable benefits
- $11,517
- Filer's total
- $165,138
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
Southwestern City School District
$889,164
Preschool Education
-
$659,242
Preschool Education
-
$245,854
Preschool Education
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341669349301229
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.