Skip to content
Nonprofiteer
← KEEP MIDDLESEX MOVING INC

Form 990 for tax year 2022

Filed by KEEP MIDDLESEX MOVING INC.

Totals

Total revenue
$793,326
Total expenses
$851,160
Contributions and grants received
$790,646
Grants paid
$0
Program service revenue
$2,680
Investment income
$0
Other revenue
$0
Total assets, end of year
$233,080
Total liabilities, end of year
$144,602
Net assets or fund balances, end of year
$88,478
Program services expenses (Part IX)
$682,903
Management and general expenses
$168,257
Fundraising expenses
$0
Program service expenses (Part III)
$682,903

Program services were 80.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $7,500

  • 1e · Government grants (contributions)

    $782,146

  • 1f · All other contributions, gifts and grants

    $1,000

  • 1g · Noncash contributions included above

    $39,529

  • 2a · Program service revenue: Bike Locker Rental

    total $2,680 · unrelated business $0 · excluded $0

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $474,419 · program services $379,535 · management and general $94,884 · fundraising $0

  • 8 · Pension plan contributions

    total $48,492 · program services $38,794 · management and general $9,698 · fundraising $0

  • 9 · Other employee benefits

    total $162,522 · program services $130,018 · management and general $32,504 · fundraising $0

  • 10 · Payroll taxes

    total $36,039 · program services $28,831 · management and general $7,208 · fundraising $0

  • 11c · Fees: accounting

    total $9,900 · program services $7,920 · management and general $1,980 · fundraising $0

  • 12 · Advertising and promotion

    total $35,531 · program services $35,531 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $11,015 · program services $8,812 · management and general $2,203 · fundraising $0

  • 14 · Information technology

    total $6,122 · program services $4,898 · management and general $1,224 · fundraising $0

  • 16 · Occupancy

    total $42,279 · program services $33,823 · management and general $8,456 · fundraising $0

  • 17 · Travel

    total $5,228 · program services $4,182 · management and general $1,046 · fundraising $0

  • 23 · Insurance

    total $6,212 · program services $0 · management and general $6,212 · fundraising $0

  • 24a · Other expenses: Printing and Postage

    total $121 · program services $99 · management and general $22 · fundraising $0

  • 24b · Other expenses: Utilities

    total $850 · program services $0 · management and general $850 · fundraising $0

  • 24c · Other expenses: Equipment

    total $2,549 · program services $2,039 · management and general $510 · fundraising $0

  • 24d · Other expenses: Subcontractors

    total $7,301 · program services $5,841 · management and general $1,460 · fundraising $0

  • 24e · All other expenses

    total $2,580 · program services $2,580 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $155,484 · end of year $79,429

  • 3 · Pledges and grants receivable

    beginning of year $141,671 · end of year $153,651

  • 17 · Accounts payable and accrued expenses

    beginning of year $6,329 · end of year $8,716

  • 19 · Deferred revenue

    beginning of year $1,800 · end of year $1,650

  • 25 · Other liabilities

    beginning of year $182,243 · end of year $134,236

  • 27 · Net assets without donor restrictions

    beginning of year $106,783 · end of year $88,478

Mission and programs · 2022

Mission

Management of transportation and traffic issues.

  • Improving environmental and working conditions for employees and residents of Middlesex County in regards to transportation, providing advocacy for ridesharing and other programs aimed at reducing overall traffic conditions and promote environmental well being.

    Expenses $682,903

As filed on the 2022 return.

Listed in Part VII

  • Angela Tsirkas

    Chairman

    Total calculated
    $0
    Hours/week
    1
  • Tab Chukunta

    Vice Chairman

    Total calculated
    $0
    Hours/week
    1
  • John Ashton

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Lina Llona

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Granville Brady

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Martin Schamberger

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Ian McCormick

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Doug Greenfeld

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Megan Massey

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Carol Byrnes

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Rashaad Bajwa

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Mark Warner

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Camilla Comer-Carruthers

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Teri Jover

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Mary Ameen

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • John Reissner

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • William Neary

    Executive Director

    Total calculated
    $120,907
    From this org
    $120,907
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Roberta Karpinecz

    Director of Operations

    Total calculated
    $123,266
    From this org
    $123,266
    From related orgs
    $0
    Other
    $0
    Hours/week
    35

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
30 November 2023
IRS schema version
2022v5.0
Source object
202323349349300412

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.