Form 990 for tax year 2022
Filed by KLEIN OAK BAND ASSOCIATION INC.
Totals
- Total revenue
- $274,582
- Total expenses
- $297,115
- Contributions and grants received
- $169,922
- Grants paid
- $0
- Program service revenue
- $70,711
- Investment income
- $0
- Other revenue
- $33,949
- Total assets, end of year
- $53,890
- Total liabilities, end of year
- $22,295
- Net assets or fund balances, end of year
- $31,595
- Program services expenses (Part IX)
- $297,115
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $297,115
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$160,570
-
1f · All other contributions, gifts and grants
$9,352
-
2a · Program service revenue: MARCHING BAND
total $47,350 · unrelated business $0 · excluded $0
-
2b · Program service revenue: SOLO CONTEST FEES
total $7,406 · unrelated business $0 · excluded $0
-
2c · Program service revenue: BAND BANQUET
total $10,503 · unrelated business $0 · excluded $0
-
2d · Program service revenue: SOCIALS AND DINNERS
total $5,452 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$72,360
-
8b · Fundraising events: direct expenses
$38,685
-
8c · Net income from fundraising events
total $33,675 · unrelated business $0 · excluded $33,675
-
11a · Other revenue: OTHER
total $274 · related or exempt $274 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$274
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $1,250 · program services $1,250 · management and general $0 · fundraising $0
-
13 · Office expenses
total $15,672 · program services $15,672 · management and general $0 · fundraising $0
-
17 · Travel
total $19,485 · program services $19,485 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $403 · program services $403 · management and general $0 · fundraising $0
-
24a · Other expenses: MARCHING BAND EXPENSE
total $131,348 · program services $131,348 · management and general $0 · fundraising $0
-
24b · Other expenses: ACCESSORIES EXPENSE
total $48,466 · program services $48,466 · management and general $0 · fundraising $0
-
24c · Other expenses: SOLO CONTEST EXPENSE
total $7,851 · program services $7,851 · management and general $0 · fundraising $0
-
24d · Other expenses: WINTER GUARD EXPENSE
total $29,403 · program services $29,403 · management and general $0 · fundraising $0
-
24e · All other expenses
total $43,237 · program services $43,237 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $49,109 · end of year $43,019
-
9 · Prepaid expenses and deferred charges
beginning of year $601 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$11,274
-
10b · Land, buildings and equipment: accumulated depreciation
$403
-
10c · Land, buildings and equipment, net
beginning of year $3,069 · end of year $10,871
-
17 · Accounts payable and accrued expenses
beginning of year $1,470 · end of year $570
-
19 · Deferred revenue
beginning of year $72,789 · end of year $21,725
-
27 · Net assets without donor restrictions
beginning of year -$21,480 · end of year $31,595
Mission and programs · 2022
Mission
SEE SCHEDULE 0
-
THE ASSOCIATION IS ABLE TO PROVIDE VARIOUS BAND AND GUARD EXPENSES SUCH AS UNIFORMS, CONTEST FEES, CAMPS, AND SHOW EXPENSES THAT ARE NOT COVERED BY THE SCHOOL BUDGET.
Expenses $217,068
-
THE ASSOCIATION IS ABLE TO PROVIDE FOR TRAVEL TO COMPETITIONS THAT IS NOT IN THE SCHOOL BUDGET.
Expenses $19,485
-
THE ASSOCIATION PROVIDES FOR VARIOUS OTHER ACHIEVEMENTS THAT WERE NOT INCLUDED IN THE SCHOOL'S BUDGET SUCH AS BANQUETS, REFRESHMENTS AT FOOTBALL GAMES, OFFICE EXPENSES, ETC. THAT ARE NEEDED FOR THE BAND TO FUNCTION PROPERLY.
Expenses $60,562
As filed on the 2022 return.
Listed in Part VII
-
Jennifer SchultzJENNIFER SCHULTZ
TREASURER
- Total calculated
- $0
-
Lisa ErionLISA ERION
ASSISTANT TREASURER
- Total calculated
- $0
-
Fran SimsFRAN SIMS
PRESIDENT
- Total calculated
- $0
-
Kellie WhitleyKELLIE WHITLEY
VICE PRESIDENT
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440289349300204
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.