Form 990 for tax year 2022
Filed by SENIOR CITIZENS COUNCIL OF MADISON COUNTY INC.
Totals
- Total revenue
- $539,596
- Total expenses
- $642,467
- Contributions and grants received
- $528,679
- Grants paid
- $0
- Program service revenue
- $10,212
- Investment income
- $705
- Other revenue
- $0
- Total assets, end of year
- $1,543,642
- Total liabilities, end of year
- $11,653
- Net assets or fund balances, end of year
- $1,531,989
- Program services expenses (Part IX)
- $552,889
- Management and general expenses
- $89,578
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $552,889
Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$3,614
-
1e · Government grants (contributions)
$511,129
-
1f · All other contributions, gifts and grants
$13,936
-
2a · Program service revenue: Medical and respite services
total $2,552 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Building rents
total $7,660 · unrelated business $0 · excluded $0
-
3 · Investment income
total $705 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $45,692 · program services $45,692 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $259,298 · program services $253,631 · management and general $5,667 · fundraising $0
-
9 · Other employee benefits
total $20,070 · program services $17,725 · management and general $2,345 · fundraising $0
-
10 · Payroll taxes
total $23,345 · program services $23,345 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $54,743 · program services $0 · management and general $54,743 · fundraising $0
-
24a · Other expenses: Travel program services
total $5,949 · program services $5,949 · management and general $0 · fundraising $0
-
24b · Other expenses: Travel staff
total $465 · program services $465 · management and general $0 · fundraising $0
-
24c · Other expenses: Building electricity
total $15,742 · program services $15,742 · management and general $0 · fundraising $0
-
24d · Other expenses: Building water
total $4,965 · program services $4,965 · management and general $0 · fundraising $0
-
24e · All other expenses
total $212,198 · program services $185,375 · management and general $26,823 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $169,714 · end of year $87,636
-
2 · Savings and temporary cash investments
beginning of year $30,216 · end of year $30,367
-
3 · Pledges and grants receivable
beginning of year $45,504 · end of year $81,391
-
4 · Accounts receivable
beginning of year $1,263 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$2,196,467
-
10b · Land, buildings and equipment: accumulated depreciation
$852,219
-
10c · Land, buildings and equipment, net
beginning of year $1,398,991 · end of year $1,344,248
-
17 · Accounts payable and accrued expenses
beginning of year $512 · end of year $1,334
-
25 · Other liabilities
beginning of year $10,318 · end of year $10,319
-
27 · Net assets without donor restrictions
beginning of year $1,094,421 · end of year $1,055,132
-
28 · Net assets with donor restrictions
beginning of year $540,437 · end of year $476,857
Mission and programs · 2022
Mission
Senior Citizen Services Improving the lives of senior citizens through nutrition, companionship, activities, and health care.
-
Alzheimer's Disease Initiative provided case management services and in-home respite to individuals and families suffering from the disease.
Expenses $76,554 · Revenue $82,896
-
The Title III Programs of the Special Programs for the Aging provided 22,705 units of service to the Senior Citizens of Madison County, Florida. The Title III Programs provide a variety of services: companionship, group education/training, homemaker services, health support, material aid, outreach, recreation, screening and assessment, telephone reassurance,transportation, congregate meals, and nutrition education.
Expenses $201,662 · Revenue $138,847
-
The Community Care for the Elderly (CCE) Program provides the following services: case management, companionship, Emergency Alert Response, home delivered meals, homemakers, personal care, and in-home respite. Approximately 13,408 units of service were provided to clients including meals.
Expenses $250,350 · Revenue $218,119
-
Home Care for the Elderly provided 143 units of services and specialized medical equipment and supplies for the Senior Citizens of Madison County, FL.
Expenses $24,323 · Revenue $31,881
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Elizabeth F Blakely
Executive Director
- Total calculated
- $45,692
- From this org
- $45,692
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Opie Peavy
President
- Total calculated
- $0
- Hours/week
- 4
-
Paula Arnold
Vice President
- Total calculated
- $0
- Hours/week
- 3
-
Bradley Johnson
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
James Ray
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Terry Johnson
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
James Stanley
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Judy Townsend
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Ronnie Moore
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
LaFrenchee McCreary
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
George Anderson
Board Member
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202422149349301427
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.