Totals
- Total revenue
- $21,589,019
- Total expenses
- $20,544,742
- Contributions and grants received
- $1,962,767
- Grants paid
- $1,620,247
- Program service revenue
- $18,800,910
- Investment income
- $734,730
- Other revenue
- $90,612
- Total assets, end of year
- $32,002,468
- Total liabilities, end of year
- $4,999,666
- Net assets or fund balances, end of year
- $27,002,802
- Program services expenses (Part IX)
- $17,384,532
- Management and general expenses
- $2,693,380
- Fundraising expenses
- $466,830
- Program service expenses (Part III)
- $17,384,532
Program services were 84.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$435,708
-
1f · All other contributions, gifts and grants
$1,527,059
-
2a · Program service revenue: PROGRAM SERVICES
total $15,951,425 · related or exempt $15,951,425
-
2b · Program service revenue: MEMBERSHIP DUES
total $2,796,717 · related or exempt $2,796,717
-
2c · Program service revenue: JOINER FEES
total $52,768 · related or exempt $52,768
-
3 · Investment income
total $211,558 · excluded $211,558
-
7a · Gross sales of assets other than inventory
securities $3,705,273 · other assets $14,565
-
7b · Less cost or other basis and sales expenses
securities $3,196,666 · other assets $0
-
7c · Gain or loss
securities $508,607 · other assets $14,565
-
7d · Net gain or loss
total $523,172 · related or exempt $14,565 · excluded $508,607
-
8a · Fundraising events: gross income
$550,632
-
8a · Fundraising events: contributions included on line 1c
$435,708
-
8b · Fundraising events: direct expenses
$466,961
-
8c · Net income from fundraising events
total $83,671 · excluded $83,671
-
11a · Other revenue: OTHER INCOME
total $6,941 · related or exempt $6,941
-
11e · Other revenue, total
$6,941
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,620,247 · program services $1,620,247
-
5 · Compensation of officers, directors and key employees
total $444,291 · program services $87,083 · management and general $270,125 · fundraising $87,083
-
7 · Other salaries and wages
total $10,647,428 · program services $8,918,284 · management and general $1,555,572 · fundraising $173,572
-
8 · Pension plan contributions
total $384,612 · program services $356,813 · management and general $20,109 · fundraising $7,690
-
9 · Other employee benefits
total $413,528 · program services $384,244 · management and general $21,730 · fundraising $7,554
-
10 · Payroll taxes
total $917,835 · program services $745,190 · management and general $151,076 · fundraising $21,569
-
11f · Fees: investment management
total $52,482 · management and general $52,482
-
11g · Fees: other
total $498,675 · program services $404,874 · management and general $82,082 · fundraising $11,719
-
12 · Advertising and promotion
total $135,038 · program services $115,932 · management and general $15,493 · fundraising $3,613
-
13 · Office expenses
total $1,922,731 · program services $1,816,543 · management and general $53,994 · fundraising $52,194
-
16 · Occupancy
total $1,801,920 · program services $1,464,564 · management and general $295,206 · fundraising $42,150
-
17 · Travel
total $45,952 · program services $38,001 · management and general $6,956 · fundraising $995
-
21 · Payments to affiliates
total $206,696 · program services $206,696
-
22 · Depreciation, depletion and amortization
total $1,047,995 · program services $890,796 · management and general $104,800 · fundraising $52,399
-
23 · Insurance
total $394,099 · program services $326,134 · management and general $61,934 · fundraising $6,031
-
24a · Other expenses: BAD DEBT EXPENSE
total $5,661 · program services $4,623 · management and general $908 · fundraising $130
-
24b · Other expenses: DUES
total $5,552 · program services $4,508 · management and general $913 · fundraising $131
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,864,180 · end of year $4,636,192
-
2 · Savings and temporary cash investments
beginning of year $1,644,182 · end of year $2,319,288
-
3 · Pledges and grants receivable
beginning of year $1,532,482 · end of year $503,390
-
4 · Accounts receivable
beginning of year $85,649 · end of year $74,958
-
9 · Prepaid expenses and deferred charges
beginning of year $131,374 · end of year $244,140
-
10a · Land, buildings and equipment: cost or other basis
$29,426,016
-
10b · Land, buildings and equipment: accumulated depreciation
$13,503,979
-
10c · Land, buildings and equipment, net
beginning of year $16,815,825 · end of year $15,922,037
-
11 · Investments: publicly traded securities
beginning of year $9,015,130 · end of year $7,644,568
-
12 · Investments: other securities
beginning of year $128,903 · end of year $124,094
-
14 · Intangible assets
beginning of year $37,639 · end of year $23,766
-
15 · Other assets
beginning of year $0 · end of year $510,035
-
17 · Accounts payable and accrued expenses
beginning of year $661,708 · end of year $941,439
-
19 · Deferred revenue
beginning of year $1,836,155 · end of year $2,160,118
-
20 · Tax-exempt bond liabilities
beginning of year $225,000
-
23 · Secured mortgages and notes payable
beginning of year $1,901,752 · end of year $1,387,500
-
25 · Other liabilities
beginning of year $0 · end of year $510,609
-
27 · Net assets without donor restrictions
beginning of year $26,440,308 · end of year $25,801,336
-
28 · Net assets with donor restrictions
beginning of year $1,190,441 · end of year $1,201,466
Mission and programs · 2022
Mission
THE MISSION AT THE WYCKOFF FAMILY YMCA IS TO FOCUS ON DEVELOPING THE POTENTIAL OF YOUTH, IMPROVING HEALTH AND WELL-BEING, AND GIVING BACK TO AND SUPPORTING THEIR COMMUNITY.
Activities or mission (Part I)
THE WYCKOFF FAMILY YMCA IS A CHARITABLE COMMUNITY SERVICE ORGANIZATION THAT IS SOLELY COMMITTED TO MEETING THE CHALLENGES OF THE COMMUNITIES THAT WE SERVE. ALL ARE WELCOME TO BE PART OF THE Y COMMUNITY REGARDLESS OF RACE, SEX, FAITH, AND FINANCIAL POSITION. THE WYCKOFF YMCA STAFF AND VOLUNTEERS ARE DEDICATED TO BUILDING STRONG KIDS, STRONG FAMILIES, AND STRONG COMMUNITIES BY OFFERING PROGRAMS THAT PROMOTE HEALTHY LIFESTYLES, STRONG VALUES, LEADERSHIP DEVELOPMENT, COMMUNITY PARTNERSHIP AND INTERNATIONAL UNDERSTANDING. MEMBERS OF ALL AGES ARE INVITED TO ACTIVELY PARTICIPATE IN AN ENVIRONMENT THAT INSTILLS A SENSE OF BELONGING. IN 2022, THE ASSOCIATION WAS EVALUATED BY CHARITY NAVIGATOR, WHO IS THE WORLD'S LARGEST AND MOST TRUSTED EVALUATOR OF NONPROFITS. CHARITY NAVIGATOR GAVE THE ASSOCIATION A 4 OUT OF 4 STAR RATING REGARDING FINANCE AND ACCOUNTABILITY THROUGH THEIR ENCOMPASS RATING SYSTEM, EARNING A "GIVE WITH CONFIDENCE" ATTRIBUTION.
-
THE WYCKOFF FAMILY YMCA PROVIDES COMPREHENSIVE CHILDCARE FOR ALMOST ONE THOUSAND CHILDREN EACH DAY. QUALITY CHILD CARE IS PROVIDED FOR CHILDREN AGES TWO MONTHS TO ELEVEN YEARS. THE Y OPERATES FIVE CHILDCARE CENTERS AND TWENTY-ONE SCHOOL AGE PROGRAMS. THE Y IS ENDORSED BY SEVERAL BOARDS OF EDUCATION. IN ADDITION, OUR Y MANAGES AN INTERGENERATIONAL CHILDCARE CENTER AT A HEALTHCARE FACILITY IN OUR COMMUNITY. A THEMATIC BASED CURRICULUM THAT ENCOMPASSES ENRICHMENT ACTIVITIES COMPRISES THE EDUCATIONAL SETTING. A HIGHLY SKILLED AND NURTURING STAFF IS COMMITTED TO PROMOTING A CHALLENGING EDUCATIONAL EXPERIENCE THAT ENCOURAGES THE OPTIMAL DEVELOPMENT OF THE WHOLE CHILD.
Expenses $5,525,310 · Grants $120,642 · Revenue $7,803,820
-
HELPING PEOPLE OF ALL AGES AND ABILITIES DEVELOP HEALTH IN SPIRIT, MIND AND BODY IS AT THE CORE OF THE YMCA MISSION. AT THE WYCKOFF YMCA, PROGRAMS ARE DESIGNED TO HELP PEOPLE CREATE REALISTIC GOALS FOR SELF IMPROVEMENT AND EMPHASIZE DISEASE PREVENTION THROUGH REGULAR EXERCISE, PROPER NUTRITION, STRESS MANAGEMENT AND HEALTH EDUCATION. SPORTS PROGRAMS FOR CHILDREN, ADULTS AND SENIORS ENCOURAGE TEAMWORK, POSITIVE SOCIAL INTERACTION AND DEVELOPMENT OF SOCIAL AND PHYSICAL SKILLS.SHINING STAR EXPRESS IS A PROGRAM OFFERING CULTURAL, SOCIAL AND PERSONAL EXPERIENCES THROUGH A CREATIVE AND PERFORMING ARTS THERAPY APPROACH MEETING THE NEEDS OF THE SPECIALLY CHALLENGED COMMUNITY. THE PROGRAM PROVIDES CLASSES FOR THE DEVELOPMENTALLY, PHYSICALLY AND EMOTIONALLY DISABLED POPULATION. SHINING STAR EXPRESS IS A COMPREHENSIVE PROGRAM TARGETING THE AREAS OF ENRICHMENT, LIFE SKILLS, DEVELOPMENT IN FINE AND GROSS MOTOR SKILLS, SOCIAL OUTLET THROUGH DANCE, MUSIC, THEATRE, AND THE FINE ARTS ALL ALLOW FOR EXPERIENTIAL AND SOCIAL DEVELOPMENT. THE EXPRESSION OF THE INDIVIDUAL THROUGH THE PERFORMING AND FINE ARTS FLOURISHES IN A CREATIVE AND SUPPORTIVE ENVIRONMENT, BUILDS CONFIDENCE AND TRANSCENDS INTO ALL ASPECTS OF LEARNING AND LIFE EXPERIENCES. SHINING STAR EXPRESS CELEBRATES AND ENCOURAGES THE UNIQUE ABILITIES OF THOSE INDIVIDUALS WITH DISABILITIES. THE FOCUS IS TO BUILD SELF-ESTEEM, SELF-AWARENESS, VERBAL AND COMMUNICATIVE SKILLS, IN CONJUNCTION WITH BODY AWARENESS THROUGH GROSS MOTOR WORK IN STRENGTHENING AND COORDINATION THROUGH A CREATIVE AND PERFORMING ART THERAPIES APPROACH.
Expenses $1,162,516 · Grants $1,332 · Revenue $1,183,360
-
MORE THAN 1500 CHILDREN COME TO THE Y OVER THE SUMMER MONTHS TO ENJOY "CAMP WYDACA" DAY CAMP. THREE YEAR OLDS TO TEENAGERS PARTICIPATE IN OFFERINGS THAT RANGE FROM SPORTS, CREATIVE ARTS, THEATER AND DANCE ALONG WITH WATER SAFETY AND YMCA SWIM INSTRUCTION. SATELLITE PROGRAMS ARE OFFERED IN LOCAL COMMUNITIES. CAMP WYDACA PROVIDES CHILDREN WITH STRONG ROLE MODELS WHO HELP THEM DEVELOP HEALTHY SELF-ESTEEM AND GOOD VALUES, INCLUDING COOPERATION, RESPECT, GOOD CITIZENSHIP AND A POSITIVE WORK ETHIC. THE CAMP CURRICULUM PROVIDES AN ENVIRONMENT WHERE CHILDREN FORM LIFELONG BONDS AND DEVELOP THE SKILLS NEEDED TO NAVIGATE AS THEY BECOME YOUNG ADULTS. CHILDREN LEARN TO APPRECIATE DIVERSITY IN A SETTING THAT EMBRACES TOLERANCE. OUR CAMP IS UNIQUE AS WE FOSTER AN INCLUSIVE POPULATION, CARING FOR CHILDREN WITH EXTENSIVE SPECIAL NEEDS.
Expenses $1,938,800 · Grants $107,521 · Revenue $3,656,511
-
Expenses $8,757,906 · Grants $1,390,752 · Revenue $6,178,725
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
JIM DOOLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
JOHN MURPHY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
GINA NERLINO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
MIKE LEVINE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
LEE PARKER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
FRANK CROTTY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
DOTTIE VAN DER HORN
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
BILL BURNS
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
JOYCE VOTTERO
EXECUTIVE DIRECTOR
- Total calculated
- $348,831
- From this org
- $348,331
- From related orgs
- $0
- Other
- $500
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $348,331
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $500
- Filer's total
- $348,831
-
JENNIFER MACONES
FINANCE DIRECTOR
- Total calculated
- $84,291
- From this org
- $83,172
- From related orgs
- $0
- Other
- $1,119
- Hours/week
- 37.5
-
DEBORAH RAPPIN
FINANCE DIRECTOR
- Total calculated
- $12,788
- From this org
- $12,788
- From related orgs
- $0
- Other
- $0
- Hours/week
- 37.5
-
JESSICA GOLDSTEIN
HR DIRECTOR
- Total calculated
- $109,789
- From this org
- $109,789
- From related orgs
- $0
- Other
- $0
- Hours/week
- 37.5
-
NANCY REPETTO ADDIS
SENIOR DEVELOPMENT DIRECTO
- Total calculated
- $121,500
- From this org
- $114,744
- From related orgs
- $0
- Other
- $6,756
- Hours/week
- 37.5
-
ELIZABETH WARE
PAYROLL DIRECTOR
- Total calculated
- $120,799
- From this org
- $116,981
- From related orgs
- $0
- Other
- $3,818
- Hours/week
- 37.5
-
SHARON TWIDDY
SCHOOL AGED CHILDCARE DIRE
- Total calculated
- $135,672
- From this org
- $129,262
- From related orgs
- $0
- Other
- $6,410
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322559349300412
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.