Form 990 for tax year 2023
Filed by CALIFORNIA STATE PROTOCOL FOUNDATION.
What the amendment changed
Compared with the return it replaced , filed 11 November 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Those are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $1,353,977
- Total expenses
- $1,852,869
- Contributions and grants received
- $1,353,977
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $145,080
- Total liabilities, end of year
- $106,421
- Net assets or fund balances, end of year
- $38,659
- Program services expenses (Part IX)
- $1,514,565
- Management and general expenses
- $338,304
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,514,565
Program services were 81.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,353,977
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $100,134 · management and general $100,134
-
11b · Fees: legal
total $405 · management and general $405
-
11c · Fees: accounting
total $5,934 · management and general $5,934
-
13 · Office expenses
total $1,312 · management and general $1,312
-
17 · Travel
total $306,782 · program services $306,782
-
23 · Insurance
total $3,050 · management and general $3,050
-
24a · Other expenses: GOVERNOR'S OFFICE PROGR
total $1,426,823 · program services $1,207,783 · management and general $219,040
-
24b · Other expenses: PAYROLL SERVICES
total $8,429 · management and general $8,429
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $642,750 · end of year $141,393
-
15 · Other assets
beginning of year $3,687 · end of year $3,687
-
17 · Accounts payable and accrued expenses
beginning of year $84,413 · end of year $84,413
-
25 · Other liabilities
beginning of year $24,473 · end of year $22,008
-
27 · Net assets without donor restrictions
beginning of year $537,551 · end of year $38,659
Mission and programs · 2023
Mission
THE MISSION OF THE CALIFORNIA STATE PROTOCOL FOUNDATION IS TO LESSEN THE BURDEN ON CALIFORNIA TAXPAYERS BY RELIEVING THE STATE OF CALIFORNIA OF ITS OBLIGATIONS TO FUND CERTAIN EXPENDITURES OF THE GOVERNOR'S OFFICE.
Activities or mission (Part I)
THE MISSION OF THE CALIFORNIA STATE PROTOCOL FOUNDATION IS TO LESSEN THE BURDEN ON CALIFORNIA TAXPAYERS BY RELIEVING THE STATE OF CALIFORNIA OF ITS OBLIGATIONS TO FUND CERTAIN EXPENDITURES.
-
CONSISTENT WITH ITS MISSION TO LESSEN THE BURDEN ON CALIFORNIA TAXPAYERS BY RELIEVING THE STATE OF CALIFORNIA OF ITS OBLIGATIONS TO FUND CERTAIN EXPENDITURES OF THE GOVERNOR'S OFFICE, THE PROTOCOL FOUNDATION SUPPORTED VARIOUS CEREMONIAL EVENTS FOR THE GOVERNOR'S OFFICE, INCLUDING THE GOVERNOR'S STATE OF THE STATE/TOUR OF CA, EVENTS WITH VISITING DIGNITARIES TO THE STATE, RECEPTIONS WITH THE LEGISLATURE AND COMMUNITY EVENTS AT THE GOVERNOR'S MANSION. THE FOUNDATION ALSO FUNDED THE ANNUAL STATE CAPITOL TREE LIGHTING CEREMONY AND HALL OF FAME CEREMONY.
Expenses $1,093,538
-
CONSISTENT WITH ITS MISSION TO LESSEN THE BURDEN ON CALIFORNIA TAXPAYERS BY RELIEVING THE STATE OF CALIFORNIA OF ITS OBLIGATIONS TO FUND CERTAIN EXPENDITURES OF THE GOVERNOR'S OFFICE, THE PROTOCOL FOUNDATION HELPED SUPPORT DIPLOMATIC ACTIVITIES, INCLUDING WITH VISITING DIGNITARIES, IN ORDER TO FACILITATE CONNECTIONS BETWEEN THE STATE OF CALIFORNIA AND INTERNATIONAL PARTNERS. THIS INCLUDED FUNDING TRAVEL COSTS FOR THE GOVERNOR'S OFFICIAL VISIT TO CHINA IN OCTOBER 2023.
Expenses $306,782
-
CONSISTENT WITH ITS MISSION TO LESSEN THE BURDEN ON CALIFORNIA TAXPAYERS BY RELIEVING THE STATE OF CALIFORNIA OF ITS OBLIGATIONS TO FUND CERTAIN EXPENDITURES OF THE GOVERNOR'S OFFICE, THE PROTOCOL FOUNDATION HELPED FUND THE ONGOING MAINTENANCE, REPAIR AND CONTINUED RENOVATION, OPERATIONS AND FURNSIHING OF THE HISTORIC GOVERNOR'S MANSION IN SACARAMENTO, CALIFORNIA. ADDITIONALLY, THE PROTOCOL FOUNDATION HELPED FUND A PROGRAM EXHIBITNG ARTWORK BY LIVING CALIFORNIA ARTISTS AT THE GOVERNOR'S MANSION.
Expenses $114,245
As filed on the 2023 return.
Listed in Part VII
-
Steve KawaSTEVE KAWA
CHAIR, DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jim DebooJIM DEBOO
SECRETARY, DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2
-
Matina KolokotronisMATINA KOLOKOTRONIS
TREASURER, DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433339349300208
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.