Skip to content
Nonprofiteer
← ITHAKA LAND INC

Form 990 for tax year 2024

Filed by ITHAKA LAND INC.

Totals

Total revenue
$585,758
Total expenses
$755,979
Contributions and grants received
$286,308
Grants paid
$0
Program service revenue
$217,405
Investment income
$79,516
Other revenue
$2,529
Total assets, end of year
$3,409,722
Total liabilities, end of year
$439,502
Net assets or fund balances, end of year
$2,970,220
Program services expenses (Part IX)
$548,653
Management and general expenses
$170,085
Fundraising expenses
$37,241
Program service expenses (Part III)
$548,653

Program services were 72.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $286,308

  • 2a · Program service revenue: Mens Program

    total $64,534 · related or exempt $64,534

  • 2b · Program service revenue: Family Program

    total $55,325 · related or exempt $55,325

  • 2c · Program service revenue: Senior Program

    total $53,988 · related or exempt $53,988

  • 2d · Program service revenue: Sustainable Housing Pr

    total $37,270 · related or exempt $37,270

  • 2e · Program service revenue: Other Programs

    total $6,288 · related or exempt $6,288

  • 3 · Investment income

    total $79,516 · excluded $79,516

  • 11a · Other revenue: Miscellaneous

    total $2,529 · related or exempt $2,529

  • 11e · Other revenue, total

    $2,529

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $64,151 · program services $57,503 · management and general $3,116 · fundraising $3,532

  • 7 · Other salaries and wages

    total $304,116 · program services $270,949 · management and general $16,192 · fundraising $16,975

  • 9 · Other employee benefits

    total $27,370 · program services $25,994 · management and general $73 · fundraising $1,303

  • 10 · Payroll taxes

    total $30,447 · program services $27,310 · management and general $1,332 · fundraising $1,805

  • 12 · Advertising and promotion

    total $228 · program services $81 · management and general $147

  • 16 · Occupancy

    total $1,326 · program services $1,272 · management and general $54

  • 22 · Depreciation, depletion and amortization

    total $99,229 · management and general $99,229

  • 23 · Insurance

    total $51,419 · program services $52,267 · management and general -$848

  • 24a · Other expenses: Repairs & Maintenance

    total $74,852 · program services $79,583 · management and general -$4,731

  • 24b · Other expenses: Professional Services

    total $54,201 · program services $4,050 · management and general $36,551 · fundraising $13,600

  • 24c · Other expenses: Equipment Rental

    total $12,420 · program services $12,420

  • 24d · Other expenses: Equipment Rental and ma

    total $7,064 · management and general $7,064

  • 24e · All other expenses

    total $29,156 · program services $17,224 · management and general $11,906 · fundraising $26

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $503,682 · end of year $261,779

  • 2 · Savings and temporary cash investments

    beginning of year $976,183 · end of year $59,437

  • 4 · Accounts receivable

    beginning of year $4,112 · end of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $3,430,777

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,347,138

  • 10c · Land, buildings and equipment, net

    beginning of year $2,099,970 · end of year $2,083,639

  • 11 · Investments: publicly traded securities

    end of year $1,004,867

  • 17 · Accounts payable and accrued expenses

    beginning of year $16,259 · end of year $12,485

  • 23 · Secured mortgages and notes payable

    beginning of year $405,456 · end of year $405,456

  • 25 · Other liabilities

    beginning of year $21,791 · end of year $21,561

  • 27 · Net assets without donor restrictions

    beginning of year $2,164,257 · end of year $1,891,547

  • 28 · Net assets with donor restrictions

    beginning of year $976,184 · end of year $1,078,673

Mission and programs · 2024

Mission

To help people overcome the cycle of poverty and homelessness, secure stable, long-term housing, and achieve a self-directed vision for their lives.

  • Ithaka provides safe, affordable, and supportive transitional housing services for an estimated 100 residents; including seniors, immigrants, families in housing crisis, those leaving incarceration and those exiting homelessness. Ithaka has been housing low-income members of our community for 40 years. We are committed to providing support and community to all our residents so that they can achieve a self-determined vision for their own lives.

    Expenses $548,653 · Revenue $219,934

As filed on the 2024 return.

Listed in Part VII

  • Amner Carmona Molina

    Chair

    Total calculated
    $0
    Hours/week
    1
  • Brent Sabati

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Frank Sinclair

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Deborah Williams

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Justin Buckner

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Larry Boatright

    Executive Director - Former

    Total calculated
    $29,673
    From this org
    $24,013
    From related orgs
    $0
    Other
    $5,660
    Hours/week
    40
  • Clint Knox

    Executive Director

    Total calculated
    $34,477
    From this org
    $34,200
    From related orgs
    $0
    Other
    $277
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
7 May 2025
IRS schema version
2024v5.1
Source object
202541299349301784

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.