Form 990 for tax year 2023
Filed by MOHAVE MENTAL HEALTH CLINIC INC.
Totals
- Total revenue
- $24,287,771
- Total expenses
- $22,260,003
- Contributions and grants received
- $4,123,622
- Grants paid
- $0
- Program service revenue
- $19,882,769
- Investment income
- $194,383
- Other revenue
- $86,997
- Total assets, end of year
- $26,495,954
- Total liabilities, end of year
- $2,756,453
- Net assets or fund balances, end of year
- $23,739,501
- Program services expenses (Part IX)
- $18,716,507
- Management and general expenses
- $3,543,496
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $18,716,507
Program services were 84.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$132,963
-
1f · All other contributions, gifts and grants
$3,990,659
-
2a · Program service revenue: RBHA contract fee for
total $17,478,713 · related or exempt $17,478,713
-
2b · Program service revenue: Client fees
total $1,681,196 · related or exempt $1,681,196
-
2c · Program service revenue: Medicare/Medicaid Pmts
total $554,450 · related or exempt $554,450
-
2d · Program service revenue: Rental fees
total $164,200 · related or exempt $164,200
-
2e · Program service revenue: Records fees
total $4,210 · related or exempt $4,210
-
3 · Investment income
total $184,333 · excluded $184,333
-
6a · Gross rents
real property $86,493
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $86,493
-
6d · Net rental income or loss
total $86,493 · unrelated business $86,493
-
7a · Gross sales of assets other than inventory
other assets $10,050
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $10,050
-
7d · Net gain or loss
total $10,050 · excluded $10,050
-
11a · Other revenue: Misc Income
total $504 · related or exempt $504
-
11e · Other revenue, total
$504
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $832,183 · program services $696,828 · management and general $135,355
-
7 · Other salaries and wages
total $12,858,717 · program services $10,767,242 · management and general $2,091,475
-
8 · Pension plan contributions
total $726,033 · program services $607,943 · management and general $118,090
-
9 · Other employee benefits
total $2,797,809 · program services $2,342,744 · management and general $455,065
-
10 · Payroll taxes
total $975,038 · program services $816,448 · management and general $158,590
-
11a · Fees: management
total $7,755 · program services $7,755
-
11b · Fees: legal
total $42,045 · program services $42,045
-
11c · Fees: accounting
total $54,575 · management and general $54,575
-
11g · Fees: other
total $410,638 · program services $42,222 · management and general $368,416
-
12 · Advertising and promotion
total $16,606 · program services $16,606
-
13 · Office expenses
total $87,685 · program services $87,685
-
14 · Information technology
total $284,667 · program services $284,667
-
16 · Occupancy
total $668,969 · program services $634,044 · management and general $34,925
-
17 · Travel
total $139,268 · program services $126,315 · management and general $12,953
-
19 · Conferences, conventions and meetings
total $15,758 · program services $15,758
-
20 · Interest
total $89,696 · program services $85,013 · management and general $4,683
-
22 · Depreciation, depletion and amortization
total $979,861 · program services $963,594 · management and general $16,267
-
23 · Insurance
total $474,644 · program services $388,606 · management and general $86,038
-
24a · Other expenses: Telephone
total $177,623 · program services $177,623
-
24b · Other expenses: Rental/repairs/maint
total $86,716 · program services $86,716
-
24c · Other expenses: Client medication costs
total $33,228 · program services $33,228
-
24e · All other expenses
total $500,489 · program services $493,425 · management and general $7,064
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $9,021,358 · end of year $7,118,238
-
2 · Savings and temporary cash investments
beginning of year $172,072 · end of year $143,450
-
4 · Accounts receivable
beginning of year $2,996,667 · end of year $2,790,497
-
9 · Prepaid expenses and deferred charges
beginning of year $335,103 · end of year $277,146
-
10a · Land, buildings and equipment: cost or other basis
$26,424,006
-
10b · Land, buildings and equipment: accumulated depreciation
$14,103,412
-
10c · Land, buildings and equipment, net
beginning of year $12,821,389 · end of year $12,320,594
-
12 · Investments: other securities
end of year $3,558,840
-
15 · Other assets
beginning of year $201,151 · end of year $287,189
-
17 · Accounts payable and accrued expenses
beginning of year $1,173,119 · end of year $1,278,459
-
23 · Secured mortgages and notes payable
beginning of year $1,757,439 · end of year $1,072,897
-
25 · Other liabilities
beginning of year $45,930 · end of year $405,097
-
27 · Net assets without donor restrictions
beginning of year $22,571,252 · end of year $23,739,501
Mission and programs · 2023
Mission
To improve, enhance and promote the emotional well-being of Mohave County residents who experience life-disrupting problems and to strengthen the quality of personal, family and community life.
-
Seriously Mentally Ill - This program provides psychiatric services, medication management, case management, crisis services, individual & group therapy, peer support, living and vocational skills training, supervised residential living and semisupervised residential living-homes. This program continues its health coaching program to provide integrated healthcare services to these individuals with multiple serious conditions. Currently serving 1,200.
Expenses $7,716,208 · Revenue $8,050,958
-
General mental health substance abuse - this program provides psychiatric services, medication management, case management, crisis services, individual & group therapy, and intensive outpatient programs for substance abuse treatment. Currently serving 2,251.
Expenses $6,805,161 · Revenue $7,396,862
-
Children's Program - This program provides psychiatric services, medication management, case management, crisis services, individual, family & group therapy, behavior management; SMB treatment; in-home services; in-school services; family support services; summer programs; and behavioral health residential facility for youth females ages 5-17. This program continues its infant and toddler interventions, resulting in improved care to very young behavioral health recipients, as well as its SUD Seven Challenges and First Episode Psychosis (FEP) programs. Currently serving 1,100.
Expenses $4,195,138 · Revenue $4,434,949
As filed on the 2023 return.
Listed in Part VII
-
Carolyn Stewart
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Amy Sugamele
Board Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Sean Osterman
Board Secretary/Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Charles Probst
Board President
- Total calculated
- $0
- Hours/week
- 1
-
Dawn Abbott
CEO
- Total calculated
- $401,946
- From this org
- $354,698
- From related orgs
- $0
- Other
- $47,248
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $337,785
- Bonus
- $16,913
- Other
- $0
- Deferred
- $33,000
- Nontaxable benefits
- $14,248
- Filer's total
- $401,946
-
Melissa Dixon
Director of Operations
- Total calculated
- $104,637
- From this org
- $84,280
- From related orgs
- $0
- Other
- $20,357
- Hours/week
- 40
-
Mohamed Ramadan
Medical Director
- Total calculated
- $370,581
- From this org
- $320,333
- From related orgs
- $0
- Other
- $50,248
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $306,743
- Bonus
- $13,590
- Other
- $0
- Deferred
- $33,000
- Nontaxable benefits
- $17,248
- Filer's total
- $370,581
-
Caroline Koch
Medical Practioner MD
- Total calculated
- $261,605
- From this org
- $236,658
- From related orgs
- $0
- Other
- $24,947
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $223,639
- Bonus
- $13,019
- Other
- $0
- Deferred
- $23,674
- Nontaxable benefits
- $1,274
- Filer's total
- $261,606
-
Steven Korona
Medical Practice Manager
- Total calculated
- $222,887
- From this org
- $193,378
- From related orgs
- $0
- Other
- $29,509
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $182,279
- Bonus
- $9,099
- Other
- $2,000
- Deferred
- $15,461
- Nontaxable benefits
- $14,048
- Filer's total
- $222,887
-
Laurence Seltzer
Medical Practioner MD
- Total calculated
- $242,996
- From this org
- $219,744
- From related orgs
- $0
- Other
- $23,252
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $210,567
- Bonus
- $9,177
- Other
- $0
- Deferred
- $22,029
- Nontaxable benefits
- $1,223
- Filer's total
- $242,996
-
Mary Tulinnye
Medical Practioner NP
- Total calculated
- $227,668
- From this org
- $196,966
- From related orgs
- $0
- Other
- $30,702
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $182,051
- Bonus
- $8,265
- Other
- $6,650
- Deferred
- $14,483
- Nontaxable benefits
- $16,220
- Filer's total
- $227,669
-
Deborah Radford
Medical Practioner NP
- Total calculated
- $207,707
- From this org
- $181,813
- From related orgs
- $0
- Other
- $25,894
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $166,868
- Bonus
- $7,395
- Other
- $7,550
- Deferred
- $11,940
- Nontaxable benefits
- $13,954
- Filer's total
- $207,707
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Travel for companions
- 2 · Substantiation required before reimbursing expenses
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 1b · Written policy on the line-1a expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Part I, Line 1a
- Board members are encouraged to attend the national conference for behavioral health organizations in order to educate themselves on current trends and changes in the industry. If requested, MMHC pays for companion travel. Companion travel is non-taxable to the Board members as it is considered to be part of the business purpose of the Organization.
- Part I, Line 1b
- No policy has been written but it is practice to extend the invitation of the guest to each person attending national conferences.
- Part I, Line 7
- All bonuses were paid out in accordance with the Organization's performance based incentive compensation plan and approved by the Board of Directors.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202520419349302162
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.