Skip to content
Nonprofiteer
← MOHAWK VALLEY RESOURCE CENTER FOR REFUGEES

Form 990 for tax year 2025

Filed by MOHAWK VALLEY RESOURCE CENTER FOR REFUGEES.

Totals

Total revenue
$5,584,432
Total expenses
$4,619,329
Contributions and grants received
$4,585,061
Grants paid
$226,657
Program service revenue
$968,686
Investment income
$3,315
Other revenue
$27,370
Total assets, end of year
$7,589,010
Total liabilities, end of year
$956,504
Net assets or fund balances, end of year
$6,632,506
Program services expenses (Part IX)
$4,037,190
Management and general expenses
$582,139
Fundraising expenses
$0
Program service expenses (Part III)
$4,037,190

Program services were 87.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $3,903,353

  • 1f · All other contributions, gifts and grants

    $681,708

  • 2a · Program service revenue: CASE MANAGEMENT

    total $962,211 · related or exempt $962,211

  • 2b · Program service revenue: RESETTLEMENT SERVICES

    total $6,475 · related or exempt $6,475

  • 3 · Investment income

    total $3,315 · excluded $3,315

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $27,370 · related or exempt $27,370

  • 11e · Other revenue, total

    $27,370

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $226,657 · program services $226,657

  • 7 · Other salaries and wages

    total $2,590,231 · program services $2,266,452 · management and general $323,779

  • 9 · Other employee benefits

    total $294,340 · program services $257,548 · management and general $36,792

  • 10 · Payroll taxes

    total $209,232 · program services $183,078 · management and general $26,154

  • 11b · Fees: legal

    total $8,944 · program services $7,826 · management and general $1,118

  • 11c · Fees: accounting

    total $49,394 · program services $43,220 · management and general $6,174

  • 11g · Fees: other

    total $514,024 · program services $449,771 · management and general $64,253

  • 13 · Office expenses

    total $62,155 · program services $54,386 · management and general $7,769

  • 14 · Information technology

    total $76,623 · program services $67,045 · management and general $9,578

  • 16 · Occupancy

    total $79,504 · program services $69,566 · management and general $9,938

  • 17 · Travel

    total $15,026 · program services $13,148 · management and general $1,878

  • 19 · Conferences, conventions and meetings

    total $35,714 · program services $31,250 · management and general $4,464

  • 20 · Interest

    total $37,780 · management and general $37,780

  • 22 · Depreciation, depletion and amortization

    total $167,065 · program services $146,182 · management and general $20,883

  • 23 · Insurance

    total $48,095 · program services $42,083 · management and general $6,012

  • 24a · Other expenses: CONSULTANTS

    total $117,746 · program services $103,028 · management and general $14,718

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $53,809 · program services $47,083 · management and general $6,726

  • 24c · Other expenses: TELEPHONE

    total $16,300 · program services $14,264 · management and general $2,036

  • 24d · Other expenses: EQUIPMENT RENTALS

    total $16,141 · program services $14,123 · management and general $2,018

  • 24e · All other expenses

    total $549 · program services $480 · management and general $69

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,005,640 · end of year $3,927,847

  • 3 · Pledges and grants receivable

    beginning of year $1,535,090 · end of year $692,869

  • 4 · Accounts receivable

    beginning of year $697,402 · end of year $527,680

  • 10a · Land, buildings and equipment: cost or other basis

    $3,230,227

  • 10b · Land, buildings and equipment: accumulated depreciation

    $883,363

  • 10c · Land, buildings and equipment, net

    beginning of year $2,452,429 · end of year $2,346,864

  • 14 · Intangible assets

    beginning of year $118,750 · end of year $93,750

  • 17 · Accounts payable and accrued expenses

    beginning of year $82,656 · end of year $66,517

  • 19 · Deferred revenue

    beginning of year $52,107 · end of year $71,252

  • 23 · Secured mortgages and notes payable

    beginning of year $857,145 · end of year $818,735

  • 25 · Other liabilities

    beginning of year $150,000 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $5,417,613 · end of year $6,147,706

  • 28 · Net assets with donor restrictions

    beginning of year $249,790 · end of year $484,800

Mission and programs · 2025

Mission

SEE SCHEDULE O

  • CASE MANAGEMENT AND TRANSLATION SERVICES.

    Expenses $1,763,732 · Revenue $975,896

  • EMPLOYMENT AND VOCATIONAL SERVICES.

    Expenses $1,328,243

  • REFUGEE RESETTLEMENT.

    Expenses $945,215 · Grants $226,657 · Revenue $20,160

As filed on the 2025 return.

Listed in Part VII

  • Ellen Kraly

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Anita Mohr

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Todd Marshall

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • John Howard

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Jennifer Boulanger

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Bruce Daniels

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Christopher J Kalil

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Stephen Lockwood

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Dina Radeljas

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Ibrahim Rosic

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Azira Tabucic

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Shelly Callahan

    EXECUTIVE DIRECTOR

    Total calculated
    $197,767
    From this org
    $174,713
    From related orgs
    $0
    Other
    $23,054
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $174,713
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $23,054
    Filer's total
    $197,767
  • Tracy Davis

    CHIEF OPERATING OFFICER

    Total calculated
    $186,423
    From this org
    $166,785
    From related orgs
    $0
    Other
    $19,638
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $166,785
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $19,638
    Filer's total
    $186,423
  • Zenna Monaghan

    DIRECTOR OF FINANCE

    Total calculated
    $139,656
    From this org
    $131,578
    From related orgs
    $0
    Other
    $8,078
    Hours/week
    40
  • Jennifer Vanwagoner

    DIRECTOR OF STRATEGIC INIT

    Total calculated
    $136,744
    From this org
    $127,595
    From related orgs
    $0
    Other
    $9,149
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
1 September 2026
IRS schema version
2025v4.2
Source object
202602449349300710

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.