Skip to content
Nonprofiteer
← RUBICON INC

Form 990 for tax year 2024

Filed by RUBICON INC.

Totals

Total revenue
$1,271,185
Total expenses
$1,293,045
Contributions and grants received
$991,621
Grants paid
$0
Program service revenue
$275,436
Investment income
$4,128
Other revenue
$0
Total assets, end of year
$1,201,832
Total liabilities, end of year
$109,079
Net assets or fund balances, end of year
$1,092,753
Program services expenses (Part IX)
$1,013,041
Management and general expenses
$280,004
Fundraising expenses
$0
Program service expenses (Part III)
$1,013,041

Program services were 78.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $954,467

  • 1f · All other contributions, gifts and grants

    $37,154

  • 2a · Program service revenue: CLIENT FEES

    total $164,059 · related or exempt $164,059

  • 2b · Program service revenue: OTHER FEES

    total $111,377 · related or exempt $111,377

  • 3 · Investment income

    total $4,128 · related or exempt $4,128

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $460,507 · program services $317,352 · management and general $143,155

  • 8 · Pension plan contributions

    total $82,970 · program services $56,138 · management and general $26,832

  • 9 · Other employee benefits

    total $79,681 · program services $55,361 · management and general $24,320

  • 10 · Payroll taxes

    total $32,296 · program services $21,083 · management and general $11,213

  • 11c · Fees: accounting

    total $20,647 · management and general $20,647

  • 11g · Fees: other

    total $46,183 · program services $44,949 · management and general $1,234

  • 12 · Advertising and promotion

    total $10,450 · program services $10,450

  • 13 · Office expenses

    total $77,385 · program services $74,012 · management and general $3,373

  • 14 · Information technology

    total $26,775 · program services $21,920 · management and general $4,855

  • 17 · Travel

    total $47,435 · program services $46,403 · management and general $1,032

  • 22 · Depreciation, depletion and amortization

    total $6,893 · program services $5,700 · management and general $1,193

  • 23 · Insurance

    total $16,936 · program services $13,881 · management and general $3,055

  • 24a · Other expenses: DRUG SCREEN SUPPLIES

    total $134,336 · program services $134,336

  • 24b · Other expenses: GRANTS

    total $74,297 · program services $74,297

  • 24c · Other expenses: STAFFCONTRACTUAL SERVICES

    total $53,314 · program services $44,229 · management and general $9,085

  • 24d · Other expenses: STAFF CONTRACTUAL SERVICE

    total $44,270 · program services $44,270

  • 24e · All other expenses

    total $78,670 · program services $48,660 · management and general $30,010

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $590,400 · end of year $506,083

  • 2 · Savings and temporary cash investments

    beginning of year $244,765 · end of year $254,083

  • 3 · Pledges and grants receivable

    beginning of year $248,802 · end of year $290,918

  • 4 · Accounts receivable

    beginning of year $2,004 · end of year $59,640

  • 10a · Land, buildings and equipment: cost or other basis

    $444,223

  • 10b · Land, buildings and equipment: accumulated depreciation

    $353,115

  • 10c · Land, buildings and equipment, net

    beginning of year $98,003 · end of year $91,108

  • 17 · Accounts payable and accrued expenses

    beginning of year $69,361 · end of year $109,079

  • 27 · Net assets without donor restrictions

    beginning of year $1,106,400 · end of year $1,092,753

  • 28 · Net assets with donor restrictions

    beginning of year $8,213

Mission and programs · 2024

Mission

TO PROVIDE ASSISTANCE TO PERSONS COPING WITH THE EFFECTS OF SUBSTANCE ABUSE AND COUNSELING SERVICE TO FAMILY MEMBERS DEALING WITH THE ABUSE.

  • OUTPATIENT SERVICES

    Expenses $382,700 · Revenue $560,406

  • PEER SUPPORT

    Expenses $54,476 · Revenue $62,643

  • PREVENTION

    Expenses $134,192 · Revenue $168,790

  • INTENSIVE OUTPATIENT: EXPENSES 47,969 REVENUE 84,838 ADVERTISING/MARKETING: EXPENSES 6,190 REVENUE 6,190 SUP TRANSPORTATION: EXPENSES 33,610 REVENUE 38,075 MAT: EXPENSES 137,188 REVENUE 116,794 COVID MITIGATION: EXPENSES 9,501 REVENUE 9,501 ALCOHOL AND DRUG SAFETY ACTION: EXPENSES 46,681 REVENUE 30,069 NARCAN: EXPENSES 1,777 REVENUE 0 ALCOHOL ENFORCEMENT TEAM: EXPENSES 49,815 REVENUE 48,374 SC OPIOID RECOVERY FUND: EXPENSES 21,736 REVENUE 45,000 ARPA COVID: EXPENSES 15,450 REVENUE 14,805 DRUG COURT: EXPENSES 71,756 REVENUE 85,700

    Expenses $441,673 · Revenue $479,346

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • BILLY BYRD

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • RANALL DUBOSE

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • SCOTTIE GAINEY

    BAORD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • BOBBIE GARDNER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • JAMES HUDSON

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • CHUCK MILLER

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    5
  • LINDA WILLIAMS

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • WENDI SUTHERLIN

    EXECUTIVE DI

    Total calculated
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
13 April 2026
IRS schema version
2024v5.0
Source object
202631129349301953

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.