Totals
- Total revenue
- $2,616,737
- Total expenses
- $4,250,027
- Contributions and grants received
- $2,043,420
- Grants paid
- $3,055,314
- Program service revenue
- $0
- Investment income
- $564,100
- Other revenue
- $9,217
- Total assets, end of year
- $28,544,031
- Total liabilities, end of year
- $1,048,734
- Net assets or fund balances, end of year
- $27,495,297
- Program services expenses (Part IX)
- $3,055,314
- Management and general expenses
- $181,733
- Fundraising expenses
- $1,012,980
- Program service expenses (Part III)
- $3,055,314
Program services were 71.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$315,000
-
1c · Fundraising events
$56,110
-
1f · All other contributions, gifts and grants
$1,672,310
-
3 · Investment income
total $583,928 · excluded $583,928
-
7a · Gross sales of assets other than inventory
securities $173,711
-
7b · Less cost or other basis and sales expenses
securities $193,539
-
7c · Gain or loss
securities -$19,828
-
7d · Net gain or loss
total -$19,828 · excluded -$19,828
-
8a · Fundraising events: gross income
$67,958
-
8a · Fundraising events: contributions included on line 1c
$56,110
-
8b · Fundraising events: direct expenses
$58,741
-
8c · Net income from fundraising events
total $9,217 · excluded $9,217
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,055,314 · program services $3,055,314
-
7 · Other salaries and wages
total $598,173 · fundraising $598,173
-
8 · Pension plan contributions
total $11,414 · fundraising $11,414
-
9 · Other employee benefits
total $65,920 · fundraising $65,920
-
10 · Payroll taxes
total $54,770 · fundraising $54,770
-
11a · Fees: management
total $113,714 · management and general $113,714
-
11e · Fees: professional fundraising services
total $450 · fundraising $450
-
11f · Fees: investment management
total $68,019 · management and general $68,019
-
11g · Fees: other
total $30,921 · fundraising $30,921
-
12 · Advertising and promotion
total $73,532 · fundraising $73,532
-
13 · Office expenses
total $45,093 · fundraising $45,093
-
16 · Occupancy
total $116,373 · fundraising $116,373
-
17 · Travel
total $203 · fundraising $203
-
19 · Conferences, conventions and meetings
total $2,412 · fundraising $2,412
-
24a · Other expenses: STAFF DEVELOPMENT
total $11,026 · fundraising $11,026
-
24b · Other expenses: FOOD
total $2,693 · fundraising $2,693
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $200 · end of year $200
-
3 · Pledges and grants receivable
beginning of year $52,752 · end of year $55,962
-
9 · Prepaid expenses and deferred charges
end of year $2,453
-
10a · Land, buildings and equipment: cost or other basis
$1,216,019
-
10c · Land, buildings and equipment, net
beginning of year $1,216,019 · end of year $1,216,019
-
11 · Investments: publicly traded securities
beginning of year $22,981,031 · end of year $25,964,888
-
12 · Investments: other securities
beginning of year $1,243,586 · end of year $1,304,509
-
15 · Other assets
beginning of year $2,253,402 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $727,026 · end of year $706,086
-
25 · Other liabilities
beginning of year $0 · end of year $342,648
-
27 · Net assets without donor restrictions
beginning of year $15,309,752 · end of year $16,044,342
-
28 · Net assets with donor restrictions
beginning of year $11,710,212 · end of year $11,450,955
Mission and programs · 2022
Mission
HILLSIDE FOUNDATION WAS ESTABLISHED TO SOLICIT, RECEIVE, AND MAINTAIN FUNDS EXCLUSIVELY FOR THE BENEFIT OF ITS TAX EXEMPT AFFILIATE; HILLSIDE CHILDREN'S CENTER.
Activities or mission (Part I)
TO SUPPORT ITS TAX EXEMPT AFFILIATE - HILLSIDE CHILDREN'S CENTER.
-
FUNDRAISING, MANAGING ASSETS, AND GRANTING FUNDS IN THE BEST INTERESTS OF ITS TAX EXEMPT AFFILIATE; HILLSIDE CHILDREN'S CENTER. THROUGH THESE GRANTS, HILLSIDE FOUNDATION HELPED ITS AFFILIATE IN SERVING 8,872 FAMILIES DURING THE FISCAL YEAR ENDED JUNE 30, 2023.
Expenses $3,055,314 · Grants $3,055,314
As filed on the 2022 return.
Listed in Part VII
-
Maria CristalliMARIA CRISTALLI
PRESIDENT AND CEO / SECRETARY
- Total calculated
- $410,588
- From this org
- $0
- From related orgs
- $373,637
- Other
- $36,951
- Hours/week
- 5 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $373,637 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $27,000 related
- Nontaxable benefits
- $0 + $9,951 related
- Filer's total
- $0 + $410,588 related
-
Jill KnittelJILL KNITTEL
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Monica MonteMONICA MONTE
CHAIR AND TREASURER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Christopher PetersonCHRISTOPHER PETERSON
CHIEF FINANCIAL OFFICER
- Total calculated
- $357,430
- From this org
- $0
- From related orgs
- $310,575
- Other
- $46,855
- Hours/week
- 5 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $310,575 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $27,000 related
- Nontaxable benefits
- $0 + $19,855 related
- Filer's total
- $0 + $357,430 related
-
Cindy OdomCINDY ODOM
CHIEF ADVANCEMENT OFFICER
- Total calculated
- $194,687
- From this org
- $175,454
- From related orgs
- $0
- Other
- $19,233
- Hours/week
- 5 + 35 related
Schedule J breakdown matched by us
- Base
- $175,454
- Bonus
- $0
- Other
- $0
- Deferred
- $4,991
- Nontaxable benefits
- $14,242
- Filer's total
- $194,687
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE ORGANIZATION RELIES ON A RELATED ORGANIZATION - HILLSIDE CHILDREN'S CENTER - WHICH USES EACH OF THE METHODS DESCRIBED (COMPENSATION COMMITTEE, INDEPENDENT COMPENSATION CONSULTANT, FORM 990 OF OTHER ORGANIZATIONS, WRITTEN EMPLOYMENT CONTRACT, COMPENSATION SURVEY OR STUDY, AND APPROVAL BY BOARD OR COMPENSATION COMMITTEE) TO ESTABLISH COMPENSATION FOR THE ORGANIZATION'S PRESIDENT AND CEO.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$1,861,209
FINANCIAL SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · EDUCATIONAL SERVICES FOR SPECIAL NEEDS CHILDREN · NY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420859349301502
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.