Form 990 for tax year 2022
Filed by FRIENDS OF MOUNT AUBURN CEMETERY.
Totals
- Total revenue
- $3,610,273
- Total expenses
- $3,606,451
- Contributions and grants received
- $3,385,500
- Grants paid
- $2,258,203
- Program service revenue
- $210,873
- Investment income
- $13,900
- Other revenue
- $0
- Total assets, end of year
- $4,948,403
- Total liabilities, end of year
- $2,634,101
- Net assets or fund balances, end of year
- $2,314,302
- Program services expenses (Part IX)
- $3,020,463
- Management and general expenses
- $486,618
- Fundraising expenses
- $99,370
- Program service expenses (Part III)
- $3,020,463
Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$851,751
-
1f · All other contributions, gifts and grants
$2,533,749
-
2a · Program service revenue: TOURS AND INTERPRETIVE
total $210,873 · related or exempt $210,873
-
3 · Investment income
total $13,900 · excluded $13,900
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,258,203 · program services $2,258,203
-
7 · Other salaries and wages
total $920,805 · program services $543,275 · management and general $340,698 · fundraising $36,832
-
9 · Other employee benefits
total $107,790 · program services $63,596 · management and general $39,882 · fundraising $4,312
-
10 · Payroll taxes
total $85,430 · program services $50,404 · management and general $31,609 · fundraising $3,417
-
11c · Fees: accounting
total $8,590 · management and general $8,590
-
11g · Fees: other
total $45,592 · program services $26,899 · management and general $16,869 · fundraising $1,824
-
12 · Advertising and promotion
total $30 · program services $18 · management and general $11 · fundraising $1
-
13 · Office expenses
total $61,743 · program services $36,428 · management and general $22,845 · fundraising $2,470
-
17 · Travel
total $4,059 · program services $2,395 · management and general $1,502 · fundraising $162
-
24a · Other expenses: DONOR EVENTS
total $47,691 · fundraising $47,691
-
24b · Other expenses: CONTRACTED WORK
total $40,251 · program services $23,748 · management and general $14,893 · fundraising $1,610
-
24c · Other expenses: MATERIALS & SUPPLIES
total $15,989 · program services $9,433 · management and general $5,916 · fundraising $640
-
24d · Other expenses: CREDIT CARD FEES
total $7,138 · program services $4,211 · management and general $2,641 · fundraising $286
-
24e · All other expenses
total $3,140 · program services $1,853 · management and general $1,162 · fundraising $125
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $3,350,315 · end of year $4,708,850
-
3 · Pledges and grants receivable
beginning of year $5,198 · end of year $239,436
-
11 · Investments: publicly traded securities
beginning of year $1,207 · end of year $117
-
17 · Accounts payable and accrued expenses
beginning of year $2,379 · end of year $13,381
-
25 · Other liabilities
beginning of year $1,043,861 · end of year $2,620,720
-
27 · Net assets without donor restrictions
beginning of year $751,316 · end of year $733,898
-
28 · Net assets with donor restrictions
beginning of year $1,559,164 · end of year $1,580,404
Mission and programs · 2022
Mission
THE MISSION OF THE FRIENDS OF MOUNT AUBURN CEMETERY (FOMAC) IS TO ASSIST IN THE CONSERVATION OF THE NATURAL BEAUTY AND HISTORIC INTEGRITY OF MOUNT AUBURN CEMETERY AND TO INCREASE PUBLIC KNOWLEDGE AND APPRECIATION OF ITS UNIQUE CULTURAL, HISTORIC, AND NATURAL RESOURCES THROUGH CHARITABLE, SCIENTIFIC, AND EDUCATIONAL PROGRAMS. TO ACCOMPLISH THESE GOALS, FOMAC RAISES FUNDS FROM BOTH PUBLIC AND PRIVATE SOURCES.
Activities or mission (Part I)
THE FRIENDS OF MOUNT AUBURN IS DEDICATED TO CONSERVING THE CEMETERY'S NATURAL BEAUTY AND PROMOTING THE APPRECIATION OF ITS CULTURAL, HISTORIC AND NATURAL RESOURCES.
-
EACH YEAR THE ORGANIZATION UNDERTAKES A WIDE VARIETY OF SPECIAL PROJECTS AND INITIATIVES TO HELP MOUNT AUBURN CEMETERY THRIVE INCLUDING IMPROVEMENTS TO ANIMAL HABITAT, HORTICULTURAL AND HISTORIC COLLECTIONS.
Expenses $2,258,203 · Grants $2,258,203 · Revenue $210,873
-
HELD PUBLIC PROGRAMS; PRODUCED NEWSLETTERS, MAPS, AND OTHER PUBLICATIONS; PRODUCED AND PLANNED INTERPRETIVE EXHIBITS AND MATERIALS PROMOTING THE RESOURCES OF THE CEMETERY. THROUGH CHARITABLE, SCIENTIFIC, AND EDUCATIONAL PROGRAMS. TO ACCOMPLISH THESE GOALS, FOMAC RAISES FUNDS FROM BOTH PUBLIC AND PRIVATE SOURCES.
Expenses $762,260
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Stephens Matthew RyanSTEPHENS MATTHEW RYAN
PRESIDENT & CEO / TRUSTEE
- Total calculated
- $373,852
- From this org
- $0
- From related orgs
- $336,660
- Other
- $37,192
- Hours/week
- 1.54 + 38.46 related
Schedule J breakdown matched by us
- Base
- $0 + $335,010 related
- Bonus
- $0
- Other
- $0 + $1,650 related
- Deferred
- $0 + $7,602 related
- Nontaxable benefits
- $0 + $29,590 related
- Filer's total
- $0 + $373,852 related
-
Anderson Eliza SANDERSON ELIZA S
CHAIR
- Total calculated
- $0
- Hours/week
- 0.05 + 1.3 related
-
Coolidge Lindsay LeardCOOLIDGE LINDSAY LEARD
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.03 + 1.3 related
-
Hara DeanHARA DEAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.03 + 1.3 related
-
Jacoby Patricia BJACOBY PATRICIA B
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.03 + 1.3 related
-
McDonnell SeanMCDONNELL SEAN
SECRETARY & TREASURER
- Total calculated
- $0
- Hours/week
- 0.03 + 1.3 related
-
Albano Michael AALBANO MICHAEL A
EXECUTIVE VICE PRESIDENT & CFO
- Total calculated
- $300,501
- From this org
- $0
- From related orgs
- $236,195
- Other
- $64,306
- Hours/week
- 1.54 + 38.46 related
Schedule J breakdown matched by us
- Base
- $0 + $206,495 related
- Bonus
- $0 + $27,500 related
- Other
- $0 + $2,200 related
- Deferred
- $0 + $42,096 related
- Nontaxable benefits
- $0 + $22,210 related
- Filer's total
- $0 + $300,501 related
-
Fraser Charles AFRASER CHARLES A
VICE PRESIDENT OF PRESERVATION & FACILITIES
- Total calculated
- $208,445
- From this org
- $0
- From related orgs
- $152,122
- Other
- $56,323
- Hours/week
- 0.77 + 39.23 related
Schedule J breakdown matched by us
- Base
- $0 + $149,922 related
- Bonus
- $0
- Other
- $0 + $2,200 related
- Deferred
- $0 + $27,028 related
- Nontaxable benefits
- $0 + $29,295 related
- Filer's total
- $0 + $208,445 related
-
Harvey Bree DHARVEY BREE D
VICE PRESIDENT OF CEMETERY & VISITOR SERVICES
- Total calculated
- $201,861
- From this org
- $0
- From related orgs
- $154,915
- Other
- $46,946
- Hours/week
- 3.08 + 36.92 related
Schedule J breakdown matched by us
- Base
- $0 + $152,715 related
- Bonus
- $0
- Other
- $0 + $2,200 related
- Deferred
- $0 + $17,654 related
- Nontaxable benefits
- $0 + $29,292 related
- Filer's total
- $0 + $201,861 related
-
Bendavid-Val RonnitBENDAVID-VAL RONNIT
VICE PRESIDENT OF HORTICULTURE & LANDSCAPE (STARTE
- Total calculated
- $42,114
- From this org
- $0
- From related orgs
- $36,173
- Other
- $5,941
- Hours/week
- 0.79 + 40 related
-
Brown BethBROWN BETH
VICE PRESIDENT OF INSTITUTIONAL ADVANCEMENT (START
- Total calculated
- $118,152
- From this org
- $0
- From related orgs
- $101,731
- Other
- $16,421
- Hours/week
- 40
-
Winslow Margaret LWINSLOW MARGARET L
CURATOR OF HISTORICAL COLLECTIONS & ARCHIVES
- Total calculated
- $150,299
- From this org
- $0
- From related orgs
- $120,304
- Other
- $29,995
- Hours/week
- 0.77 + 39.23 related
Schedule J breakdown matched by us
- Base
- $0 + $118,104 related
- Bonus
- $0
- Other
- $0 + $2,200 related
- Deferred
- $0 + $22,746 related
- Nontaxable benefits
- $0 + $7,249 related
- Filer's total
- $0 + $150,299 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$2,258,203
MAJOR PROJECTS AND CAPITAL EXPENDITURES.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
PROPRIETORS OF THE CEMETERY OF MOUNT AUBURN
501(C)(13) · CEMETERY SERVICES · MA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420459349302607
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.